IMEC Services Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of IMEC Services Ltd and is it undervalued?

As of 17 June 2026, IMEC Services Ltd's intrinsic value is 804.33, which is 432.67% higher than the current market price of 151.00, suggesting the stock is undervalued. Calculated using the PE ratio method factoring in ROE (20.6 %), book value (175), dividend yield (0.00 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of IMEC Services Ltd?

IMEC Services Ltd is trading at 151.00 as of 17 June 2026, with a FY2026-2027 high of 448 and low of 86.1. The stock is currently near its 52-week low. Market cap stands at 28.7 Cr..

Q: Is IMEC Services Ltd financially healthy?

Key indicators: ROCE of 7.09 % is on the lower side. Dividend yield is 0.00 %.

Q: Is IMEC Services Ltd profitable and how is the profit trend?

IMEC Services Ltd reported a net profit of 25 Cr in Mar 2025 on revenue of 28 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹135.91Fairly Valued by 9.99%vs CMP ₹151.00

P/E (4.6) × ROE (20.6%) × BV (₹175.00) × DY (2.00%)

₹804.33Undervalued by 432.67%vs CMP ₹151.00

MoS: +81.2% (Strong)Confidence: 63/100 (Moderate)Models: 8 Under, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹355.33	24%	Under (+135.3%)
Graham Number	Earnings	₹690.70	14%	Under (+357.4%)
Earnings Power	Earnings	₹182.68	11%	Under (+21%)
DCF	Cash Flow	₹2,968.91	11%	Under (+1866.2%)
Net Asset Value	Assets	₹175.15	8%	Under (+16%)
EV/EBITDA	Enterprise	₹1,315.33	9%	Under (+771.1%)
Earnings Yield	Earnings	₹1,211.60	8%	Under (+702.4%)
ROCE Capital	Returns	₹350.74	9%	Under (+132.3%)
Revenue Multiple	Revenue	₹73.66	6%	Over (-51.2%)
Consensus (9 models)		₹804.33	100%	Undervalued

Key Drivers: EPS CAGR 161.5% lifts DCF — verify sustainability. | Wide model spread (₹74–₹2,969) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 161.5%

*Investments are subject to market risks

Analyst Summary

IMEC Services Ltd operates in the Services - Others segment, NSE: IMEC | BSE: 513295, current market price is ₹151.00, market cap is 28.7 Cr.. At a glance, stock P/E is 4.62, ROE is 20.6 %, ROCE is 7.09 %, book value is 175, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹804.33, which is about 432.7% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹28 Cr versus the prior period change of 366.7%, while latest net profit is about ₹25 Cr. The 52-week range shown on this page is 448/86.1, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisIMEC Services Ltd. is a Public Limited Listed company incorporated on 18/06/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74…

This summary is generated from the stock page data available for IMEC Services Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

IMEC Services Ltd scores 60/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health51/100 · Moderate

ROCE 7.1% WeakROE 20.6% ExcellentD/E -0.62 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent

Smart Money35/100 · Weak

Promoter decreased by 1.50% Caution

Earnings Quality55/100 · Moderate

OPM expanding (-1% → 45%) ImprovingWorking capital: 298 days Capital intensive

Quarterly Momentum80/100 · Strong

Revenue (4Q): +264% YoY AcceleratingProfit (4Q): +613% YoY StrongOPM: -6,800.0% (down 6,856.9% YoY) Margin pressure

Industry Rank75/100 · Strong

P/E 4.6 vs industry 33.0 Cheaper than peersROCE 7.1% vs industry 12.8% Below peersROE 20.6% vs industry 12.0% Above peers3Y sales CAGR: 111% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 8:49 am

Market Cap	28.7 Cr.
Current Price	151
Intrinsic Value	₹804.33
High / Low	448/86.1
Stock P/E	4.62
Book Value	175
Dividend Yield	0.00 %
ROCE	7.09 %
ROE	20.6 %
Face Value	10.0
PEG Ratio	0.03

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for IMEC Services Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
IMEC Services Ltd	28.7 Cr.	151	448/86.1	4.62	175	0.00 %	7.09 %	20.6 %	10.0
Aarvi Encon Limited	211 Cr.	142	152/97.0	11.8	95.9	1.41 %	14.4 %	13.4 %	10.0
Crown Lifters Ltd	126 Cr.	108	213/101	14.2	66.8	0.00 %	13.4 %	12.7 %	10.0
Quess Corp Ltd	3,616 Cr.	242	321/166	15.8	78.1	4.13 %	23.0 %	20.4 %	10.0
Team Lease Services Ltd	2,371 Cr.	1,414	2,138/1,063	16.4	622	0.00 %	15.4 %	14.8 %	10.0
Industry Average	9,623.64 Cr	490.21		32.98	146.10	0.72%	12.82%	11.98%	8.65

All Competitor Stocks of IMEC Services Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	1.48	3.99	1.02	1.51	0.35	3.54	0.67	1.16	1.53	24.87	0.01	0.21	0.01
Expenses	1.98	2.39	1.63	1.99	1.53	1.22	1.31	0.67	0.66	0.66	0.61	0.47	0.69
Operating Profit	-0.50	1.60	-0.61	-0.48	-1.18	2.32	-0.64	0.49	0.87	24.21	-0.60	-0.26	-0.68
OPM %	-33.78%	40.10%	-59.80%	-31.79%	-337.14%	65.54%	-95.52%	42.24%	56.86%	97.35%	-6,000.00%	-123.81%	-6,800.00%
Other Income	-0.00	0.01	-0.00	0.02	-0.00	0.01	0.20	-0.00	0.02	0.31	0.06	0.05	0.05
Interest	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit before tax	-0.51	1.60	-0.62	-0.47	-1.19	2.32	-0.45	0.48	0.88	24.51	-0.55	-0.22	-0.64
Tax %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	12.50%
Net Profit	-0.51	1.60	-0.62	-0.47	-1.19	2.32	-0.45	0.48	0.88	24.51	-0.55	-0.22	-0.72
EPS in Rs	-0.10	0.32	-3.26	-2.47	-6.26	12.21	-2.37	2.53	4.63	129.00	-2.89	-1.16	-3.79

Last Updated: March 3, 2026, 9:04 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 11:34 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	276	227	33	15	1	1	3	0	3	9	6	28	25
Expenses	276	227	86	15	1	1	3	0	3	8	6	3	2
Operating Profit	-0	0	-53	0	-0	1	0	-0	-0	0	0	25	23
OPM %	-0%	0%	-158%	0%	-51%	48%	1%	-96%	-2%	1%	1%	88%	90%
Other Income	1	0	0	0	0	0	0	0	0	0	0	1	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	1	0	-53	0	-0	1	0	-0	-0	0	0	25	23
Tax %	125%	54%	8%	-14%	0%	91%	0%	0%	0%	0%	0%	0%
Net Profit	-0	0	-57	0	-0	0	0	-0	-0	0	0	25	23
EPS in Rs	-0.04	0.01	-11.42	0.01	-0.05	0.01	0.00	-0.04	-0.01	0.01	0.16	133.79	121.16
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2016-2017
YoY Net Profit Growth (%)	100.00%
Change in YoY Net Profit Growth (%)	0.00%

IMEC Services Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2016-2017 to 2016-2017.

Growth

Compounded Sales Growth
10 Years:	-19%
5 Years:	58%
3 Years:	103%
TTM:	354%

Compounded Profit Growth
10 Years:	83%
5 Years:	380%
3 Years:	761%
TTM:	11957%

Stock Price CAGR
10 Years:	40%
5 Years:	133%
3 Years:	269%
1 Year:	1811%

Return on Equity
10 Years:	-53%
5 Years:	121%
3 Years:	145%
Last Year:	177%

Last Updated: September 5, 2025, 3:46 pm

Balance Sheet

Last Updated: June 8, 2026, 5:00 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	50.01	50.01	50.01	50.01	50.01	50.01	50.01	50.01	50.01	1.90	1.90	1.90
Reserves	8.95	-48.17	-46.85	-47.09	-48.22	-48.21	-48.43	-48.47	-48.41	-0.26	25.16	31.39
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	16.82	13.73	15.87	2.28	0.26	2.60	2.64	1.18	4.71	1.25	4.35	0.69
Total Liabilities	75.78	15.57	19.03	5.20	2.05	4.40	4.22	2.72	6.31	2.89	31.41	33.98
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.21	0.19	0.16	0.13
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	52.95	0.15	1.68	1.68	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	22.83	15.42	17.35	3.52	2.05	4.40	4.22	2.72	6.10	2.70	31.25	33.85
Total Assets	75.78	15.57	19.03	5.20	2.05	4.40	4.22	2.72	6.31	2.89	31.41	33.98

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	3.35	0.47	0.61	-1.31	0.04	-0.32	0.01	0.06	0.48	0.11	8.63	-4.05
Cash from Investing Activity +	-2.18	0.23	0.02	0.02	0.08	0.10	0.01	0.01	-0.22	-0.01	-5.20	0.78
Cash from Financing Activity +	-1.31	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00
Net Cash Flow	-0.14	0.69	0.63	-1.30	0.12	-0.23	0.02	0.07	0.25	0.10	3.43	-3.26
Free Cash Flow	3.35	0.47	0.61	-1.31	0.04	-0.32	0.01	0.06	0.25	0.09	8.62	-4.05
CFO/OP	2,347%	-1%	6,100%	504%	26%	-1,600%	-4%	-100%	533%	275%	35%	173%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.00	0.00	-53.00	0.00	0.00	1.00	0.00	0.00	0.00	0.00	0.00	25.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	11	27	149	355	1,761	98	369	4,167	45	29	5	266
Inventory Days	0	0	0	0			0		156	217	79
Days Payable									311	350	125
Cash Conversion Cycle	11	27	149	355	1,761	98	369	4,167	-110	-104	-41	266
Working Capital Days	4	1	4	-6	730	439	221	2,312	154	44	55	298
ROCE %	2%	0%	-174%	3%	-8%	25%	2%	-13%	-3%	5%	2%	177%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	26.60%	26.60%	26.60%	30.30%	30.30%	30.30%	30.30%	30.30%	30.30%	30.30%	30.30%	28.80%
DIIs	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%
Public	73.23%	73.24%	73.23%	69.54%	69.54%	69.54%	69.53%	69.53%	69.55%	69.53%	69.53%	71.03%
No. of Shareholders	24,809	24,832	24,832	10,764	10,641	10,568	10,450	10,275	10,278	10,110	10,466	10,695

Shareholding Pattern Chart

No. of Shareholders

IMEC Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.17	-0.91	-0.81	-1.56	-13.54
Diluted EPS (Rs.)	0.17	-0.91	-0.81	-1.56	-13.54
Cash EPS (Rs.)	1578.38	-0.55	-0.45	-1.16	-13.13
Book Value[Excl.RevalReserv]/Share (Rs.)	8.61	-67.40	-66.50	-65.70	-64.16
Book Value[Incl.RevalReserv]/Share (Rs.)	8.61	-67.40	-66.50	-65.70	-64.16
Revenue From Operations / Share (Rs.)	33.76	8.68	7.20	2.45	3.96
PBDIT / Share (Rs.)	0.34	-0.13	-0.07	-0.73	-11.44
PBIT / Share (Rs.)	0.17	-0.48	-0.42	-1.13	-11.84
PBT / Share (Rs.)	0.17	-0.90	-0.80	-1.55	-12.15
Net Profit / Share (Rs.)	1578.20	-0.90	-0.81	-1.55	-13.53
NP After MI And SOA / Share (Rs.)	1578.20	-0.90	-0.81	-1.55	-13.53
PBDIT Margin (%)	1.03	-1.52	-0.98	-30.03	-289.03
PBIT Margin (%)	0.50	-5.63	-5.90	-46.16	-299.11
PBT Margin (%)	0.50	-10.46	-11.21	-63.41	-307.03
Net Profit Margin (%)	4675.20	-10.46	-11.25	-63.47	-341.94
NP After MI And SOA Margin (%)	4675.20	-10.46	-11.25	-63.47	-341.94
Return on Networth / Equity (%)	18326.50	0.00	0.00	0.00	0.00
Return on Capital Employeed (%)	1.32	0.94	0.83	2.24	24.03
Return On Assets (%)	10394.42	-12.60	-12.09	-20.99	-170.73
Long Term Debt / Equity (X)	0.00	-0.03	-0.03	-0.03	-0.04
Total Debt / Equity (X)	0.00	-0.60	-0.61	-0.62	-0.62
Asset Turnover Ratio (%)	0.32	1.25	0.16	0.01	0.05
Current Ratio (X)	6.22	0.04	0.03	0.03	0.04
Quick Ratio (X)	5.06	0.02	0.02	0.02	0.03
Inventory Turnover Ratio (X)	0.00	0.03	0.00	0.00	0.00
Interest Coverage Ratio (X)	0.00	-0.38	-0.22	-2.39	-36.50
Interest Coverage Ratio (Post Tax) (X)	0.00	-1.41	-1.34	-3.67	-42.18
Enterprise Value (Cr.)	0.77	210.94	212.31	209.12	209.51
EV / Net Operating Revenue (X)	0.12	4.86	5.89	17.07	10.59
EV / EBITDA (X)	11.65	-319.51	-596.72	-56.81	-3.66
MarketCap / Net Operating Revenue (X)	0.19	0.18	0.26	0.50	0.42
Price / BV (X)	0.77	-0.02	-0.02	-0.01	-0.02
Price / Net Operating Revenue (X)	0.19	0.18	0.26	0.50	0.42
EarningsYield	237.32	-0.56	-0.42	-1.26	-7.96

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

IMEC Services Ltd. is a Public Limited Listed company incorporated on 18/06/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74110MH1987PLC142326 and registration number is 142326. Currently Company is involved in the business activities of Management consultancy activities. Company's Total Operating Revenue is Rs. 0.23 Cr. and Equity Capital is Rs. 1.90 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Services - Others	611, Tulsiani Chambers, Mumbai Maharashtra 400021	Contact not found

Management
Name	Position Held
Mr. Rajesh Soni	Non Executive Director
Mr. Negendra Singh	Independent Director
Ms. Kamna Talreja	Independent Director

FAQ

What is the intrinsic value of IMEC Services Ltd and is it undervalued?

As of 17 June 2026, IMEC Services Ltd's intrinsic value is ₹804.33, which is 432.67% higher than the current market price of ₹151.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (20.6 %), book value (₹175), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of IMEC Services Ltd?

IMEC Services Ltd is trading at ₹151.00 as of 17 June 2026, with a FY2026-2027 high of ₹448 and low of ₹86.1. The stock is currently near its 52-week low. Market cap stands at ₹28.7 Cr..

How does IMEC Services Ltd's P/E ratio compare to its industry?

IMEC Services Ltd has a P/E ratio of 4.62, which is below the industry average of 32.98. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is IMEC Services Ltd financially healthy?

Key indicators for IMEC Services Ltd: ROCE of 7.09 % is on the lower side compared to the industry average of 12.82%; ROE of 20.6 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is IMEC Services Ltd profitable and how is the profit trend?

IMEC Services Ltd reported a net profit of ₹25 Cr in Mar 2025 on revenue of ₹28 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does IMEC Services Ltd pay dividends?

IMEC Services Ltd has a dividend yield of 0.00 % at the current price of ₹151.00. The company is currently not paying meaningful dividends.