Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:49 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 513295 | NSE: IMEC

IMEC Services Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹257.38Undervalued by 61.87%vs CMP ₹159.00

P/E (1.3) × ROE (177.0%) × BV (₹135.00) × DY (2.00%)

₹855.84Undervalued by 438.26%vs CMP ₹159.00
MoS: +81.4% (Strong)Confidence: 58/100 (Moderate)Models: 7 Under, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹672.9224%Under (+323.2%)
Graham NumberEarnings₹606.6514%Under (+281.5%)
Earnings PowerEarnings₹182.2111%Under (+14.6%)
DCFCash Flow₹2,961.1211%Under (+1762.3%)
Net Asset ValueAssets₹136.448%Over (-14.2%)
EV/EBITDAEnterprise₹1,311.889%Under (+725.1%)
Earnings YieldEarnings₹1,211.608%Under (+662%)
ROCE CapitalReturns₹273.219%Under (+71.8%)
Revenue MultipleRevenue₹73.476%Over (-53.8%)
Consensus (9 models)₹855.84100%Undervalued
Key Drivers: EPS CAGR 161.5% lifts DCF — verify sustainability. | Wide model spread (₹73–₹2,961) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 161.5%

*Investments are subject to market risks

Investment Snapshot

69
IMEC Services Ltd scores 69/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health68/100 · Strong
ROCE 177.0% ExcellentROE 177.0% ExcellentD/E -0.62 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money35/100 · Weak
Promoter decreased by 1.50% Caution
Earnings Quality55/100 · Moderate
OPM expanding (-1% → 45%) ImprovingWorking capital: 298 days Capital intensive
Quarterly Momentum80/100 · Strong
Revenue (4Q): +264% YoY AcceleratingProfit (4Q): +613% YoY StrongOPM: -6,800.0% (down 6,856.9% YoY) Margin pressure
Industry Rank100/100 · Strong
P/E 1.3 vs industry 29.6 Cheaper than peersROCE 177.0% vs industry 21.4% Above peersROE 177.0% vs industry 19.8% Above peers3Y sales CAGR: 111% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:49 am

Market Cap 30.3 Cr.
Current Price 159
Intrinsic Value₹855.84
High / Low 448/54.2
Stock P/E1.32
Book Value 135
Dividend Yield0.00 %
ROCE177 %
ROE177 %
Face Value 10.0
PEG Ratio0.01

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for IMEC Services Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
IMEC Services Ltd 30.3 Cr. 159 448/54.21.32 1350.00 %177 %177 % 10.0
Aarvi Encon Limited 189 Cr. 128 152/88.011.4 89.41.57 %10.8 %8.26 % 10.0
Quess Corp Ltd 2,633 Cr. 176 379/16611.6 74.75.67 %9.82 %9.16 % 10.0
SIS Ltd 4,060 Cr. 287 402/25711.8 1782.44 %5.47 %0.45 % 5.00
Crown Lifters Ltd 135 Cr. 117 222/10113.7 63.40.00 %18.9 %20.0 % 10.0
Industry Average9,395.86 Cr456.1029.58147.900.87%21.42%19.77%8.65

All Competitor Stocks of IMEC Services Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1.483.991.021.510.353.540.671.161.5324.870.010.210.01
Expenses 1.982.391.631.991.531.221.310.670.660.660.610.470.69
Operating Profit -0.501.60-0.61-0.48-1.182.32-0.640.490.8724.21-0.60-0.26-0.68
OPM % -33.78%40.10%-59.80%-31.79%-337.14%65.54%-95.52%42.24%56.86%97.35%-6,000.00%-123.81%-6,800.00%
Other Income -0.000.01-0.000.02-0.000.010.20-0.000.020.310.060.050.05
Interest -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Depreciation 0.010.010.010.010.010.010.010.010.010.010.010.010.01
Profit before tax -0.511.60-0.62-0.47-1.192.32-0.450.480.8824.51-0.55-0.22-0.64
Tax % -0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%12.50%
Net Profit -0.511.60-0.62-0.47-1.192.32-0.450.480.8824.51-0.55-0.22-0.72
EPS in Rs -0.100.32-3.26-2.47-6.2612.21-2.372.534.63129.00-2.89-1.16-3.79

Last Updated: March 3, 2026, 9:04 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 11:34 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 276227331511303962825
Expenses 2762278615113038632
Operating Profit -00-530-010-0-0002523
OPM % -0%0%-158%0%-51%48%1%-96%-2%1%1%88%90%
Other Income 1000000000010
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 10-530-010-0-0002523
Tax % 125%54%8%-14%0%91%0%0%0%0%0%0%
Net Profit -00-570-000-0-0002523
EPS in Rs -0.040.01-11.420.01-0.050.010.00-0.04-0.010.010.16133.79121.16
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-2017
YoY Net Profit Growth (%)100.00%
Change in YoY Net Profit Growth (%)0.00%

IMEC Services Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2016-2017 to 2016-2017.

Growth

Compounded Sales Growth
10 Years:-19%
5 Years:58%
3 Years:103%
TTM:354%
Compounded Profit Growth
10 Years:83%
5 Years:380%
3 Years:761%
TTM:11957%
Stock Price CAGR
10 Years:40%
5 Years:133%
3 Years:269%
1 Year:1811%
Return on Equity
10 Years:-53%
5 Years:121%
3 Years:145%
Last Year:177%

Last Updated: September 5, 2025, 3:46 pm

Balance Sheet

Last Updated: March 3, 2026, 3:10 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 50505050505050505050222
Reserves 99-48-47-47-48-48-48-48-48-02524
Borrowings 1-0-0-0-0-0-0-0-0-0-0-0-0
Other Liabilities 8171416203315141
Total Liabilities 6876161952443633127
Fixed Assets -0-0-0-0-0-0-0-0-00000
CWIP -0-0-0-0-0-0-0-0-0-0-0-0-0
Investments 5153022-0-0-0-0-0-0-0-0
Other Assets 1823151742443633127
Total Assets 6876161952443633127

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0301-10-000009
Cash from Investing Activity + 0-20000000-0-0-5
Cash from Financing Activity + -0-1-0000000-000
Net Cash Flow -0-011-10-000003
Free Cash Flow -0301-10-000009
CFO/OP 175%2,347%-1%6,100%504%26%-1,600%-4%-100%533%275%35%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1.000.00-53.000.000.001.000.000.000.000.000.0025.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 11271493551,761983694,16745295266
Inventory Days 0000015621779
Days Payable 311350125
Cash Conversion Cycle 11271493551,761983694,167-110-104-41266
Working Capital Days 414-67304392212,3121544455298
ROCE %2%0%-174%3%-8%25%2%-13%-3%5%2%177%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 26.60%26.60%26.60%30.30%30.30%30.30%30.30%30.30%30.30%30.30%30.30%28.80%
DIIs 0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%
Public 73.23%73.24%73.23%69.54%69.54%69.54%69.53%69.53%69.55%69.53%69.53%71.03%
No. of Shareholders 24,80924,83224,83210,76410,64110,56810,45010,27510,27810,11010,46610,695

Shareholding Pattern Chart

No. of Shareholders

IMEC Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.17-0.91-0.81-1.56-13.54
Diluted EPS (Rs.) 0.17-0.91-0.81-1.56-13.54
Cash EPS (Rs.) 1578.38-0.55-0.45-1.16-13.13
Book Value[Excl.RevalReserv]/Share (Rs.) 8.61-67.40-66.50-65.70-64.16
Book Value[Incl.RevalReserv]/Share (Rs.) 8.61-67.40-66.50-65.70-64.16
Revenue From Operations / Share (Rs.) 33.768.687.202.453.96
PBDIT / Share (Rs.) 0.34-0.13-0.07-0.73-11.44
PBIT / Share (Rs.) 0.17-0.48-0.42-1.13-11.84
PBT / Share (Rs.) 0.17-0.90-0.80-1.55-12.15
Net Profit / Share (Rs.) 1578.20-0.90-0.81-1.55-13.53
NP After MI And SOA / Share (Rs.) 1578.20-0.90-0.81-1.55-13.53
PBDIT Margin (%) 1.03-1.52-0.98-30.03-289.03
PBIT Margin (%) 0.50-5.63-5.90-46.16-299.11
PBT Margin (%) 0.50-10.46-11.21-63.41-307.03
Net Profit Margin (%) 4675.20-10.46-11.25-63.47-341.94
NP After MI And SOA Margin (%) 4675.20-10.46-11.25-63.47-341.94
Return on Networth / Equity (%) 18326.500.000.000.000.00
Return on Capital Employeed (%) 1.320.940.832.2424.03
Return On Assets (%) 10394.42-12.60-12.09-20.99-170.73
Long Term Debt / Equity (X) 0.00-0.03-0.03-0.03-0.04
Total Debt / Equity (X) 0.00-0.60-0.61-0.62-0.62
Asset Turnover Ratio (%) 0.321.250.160.010.05
Current Ratio (X) 6.220.040.030.030.04
Quick Ratio (X) 5.060.020.020.020.03
Inventory Turnover Ratio (X) 0.000.030.000.000.00
Interest Coverage Ratio (X) 0.00-0.38-0.22-2.39-36.50
Interest Coverage Ratio (Post Tax) (X) 0.00-1.41-1.34-3.67-42.18
Enterprise Value (Cr.) 0.77210.94212.31209.12209.51
EV / Net Operating Revenue (X) 0.124.865.8917.0710.59
EV / EBITDA (X) 11.65-319.51-596.72-56.81-3.66
MarketCap / Net Operating Revenue (X) 0.190.180.260.500.42
Price / BV (X) 0.77-0.02-0.02-0.01-0.02
Price / Net Operating Revenue (X) 0.190.180.260.500.42
EarningsYield 237.32-0.56-0.42-1.26-7.96

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

IMEC Services Ltd. is a Public Limited Listed company incorporated on 18/06/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74110MH1987PLC142326 and registration number is 142326. Currently Company is involved in the business activities of Management consultancy activities. Company's Total Operating Revenue is Rs. 28.22 Cr. and Equity Capital is Rs. 1.90 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Services - Others611, Tulsiani Chambers, Mumbai Maharashtra 400021Contact not found
Management
NamePosition Held
Mr. Rajesh SoniNon Executive Director
Mr. Negendra SinghIndependent Director
Ms. Kamna TalrejaIndependent Director

FAQ

What is the intrinsic value of IMEC Services Ltd and is it undervalued?

As of 16 April 2026, IMEC Services Ltd's intrinsic value is ₹855.84, which is 438.26% higher than the current market price of ₹159.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (177 %), book value (₹135), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of IMEC Services Ltd?

IMEC Services Ltd is trading at ₹159.00 as of 16 April 2026, with a FY2026-2027 high of ₹448 and low of ₹54.2. The stock is currently in the middle of its 52-week range. Market cap stands at ₹30.3 Cr..

How does IMEC Services Ltd's P/E ratio compare to its industry?

IMEC Services Ltd has a P/E ratio of 1.32, which is below the industry average of 29.58. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is IMEC Services Ltd financially healthy?

Key indicators for IMEC Services Ltd: ROCE of 177 % indicates efficient capital utilization; ROE of 177 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is IMEC Services Ltd profitable and how is the profit trend?

IMEC Services Ltd reported a net profit of ₹25 Cr in Mar 2025 on revenue of ₹28 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does IMEC Services Ltd pay dividends?

IMEC Services Ltd has a dividend yield of 0.00 % at the current price of ₹159.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in IMEC Services Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports