Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of Adani Total Gas Ltd

About the Company - Adani Total Gas Ltd

Adani Total Gas Ltd. is a Public Limited Listed company incorporated on 05/08/2005 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L40100GJ2005PLC046553 and registration number is 046553. Currently Company is involved in the business activities of Manufacture of gas; distribution of gaseous fuels through mains. Company’s Total Operating Revenue is Rs. 3037.81 Cr. and Equity Capital is Rs. 109.98 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
LPG Bottling/DistributionAdani Corporate House, Shantigram, Ahmedabad Gujarat 382421investor.agl@adani.com
http://www.adanigas.com
Management
NamePosition Held
Mr. Gautam S AdaniChairman
Mr. Suresh ManglaniExecutive Director & CEO
Mr. Friga Noy AhlemDirector
Mr. Pranav V AdaniDirector
Mr. Olivier SabrieDirector
Mr. Naresh Kumar NayyarIndependent Director
Mrs. Chandra IyengarIndependent Director
Ms. Gauri TrivediIndependent Director
Mr. Shailesh Vishnubhai HaribhaktiIndependent Director
Mr. Shashi ShankerIndependent Director

Adani Total Gas Ltd. Share Price Update

Share PriceValue
Today₹1,154.20
Previous Day₹1,053.65

Basic Stock Data of Adani Total Gas Ltd

Market Cap 1,14,292 Cr.
Current Price 1,039
High / Low4,000/522
Stock P/E200
Book Value 29.4
Dividend Yield0.03 %
ROCE20.7 %
ROE20.4 %
Face Value 1.00

Adani Total Gas Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales4184965844946488831,0121,0421,1161,1061,1151,0561,096
Expenses208283380287417680881824889876926808816
Operating Profit210213205207231203131219226230189248280
OPM %50%43%35%42%36%23%13%21%20%21%17%23%26%
Other Income-29158158101031891015
Interest1010111113131519216322427
Depreciation15161719212122242731313338
Profit before tax182195191185213177104186208201136201230
Tax %26%26%24%25%25%26%27%26%23%26%28%25%25%
Net Profit1341461441431581288113816015098150173
EPS in Rs1.221.331.311.301.441.160.741.261.451.370.891.371.57

Adani Total Gas Ltd Quarterly Chart

Adani Total Gas Ltd Profit & Loss

Month

Adani Total Gas Ltd Profit & Loss Yearly Chart

Adani Total Gas Ltd Growth

Compounded Sales Growth
10 Years::%
5 Years::26%
3 Years::33%
TTM::8%

Adani Total Gas Ltd Growth

Compounded Profit Growth
10 Years::%
5 Years::28%
3 Years::8%
TTM::13%

Adani Total Gas Ltd Growth

Stock Price CAGR
10 Years::%
5 Years::63%
3 Years::47%
1 Year::-69%

Adani Total Gas Ltd Growth

Return on Equity
10 Years::%
5 Years::25%
3 Years::23%
Last Year::20%

Adani Total Gas Ltd Balance Sheet

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital257110110110110110110
Reserves7599921,3611,8242,3062,8313,126
Preference Capital0000-0-0
Borrowings1,3453944285291,0351,4221,356
Other Liabilities4425525777419641,2821,350
Total Liabilities2,8032,0482,4763,2044,4155,6455,943
Fixed Assets8979801,1981,3791,7332,3352,518
CWIP1021903426961,1711,6191,641
Investments180176282417634682696
Other Assets1,6247016557118781,0101,088
Total Assets2,8032,0482,4763,2044,4155,6455,943

Adani Total Gas Ltd Reserves and Borrowings Chart

Adani Total Gas Ltd Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 277356492654732853
Cash from Investing Activity -988791-461-770-1,133-1,167
Cash from Financing Activity 779-1,077-10239422295
Net Cash Flow6870-71-7821-19

Adani Total Gas Ltd Financial Efficiency Indicators Chart

Adani Total Gas Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%
FIIs20.27%19.12%18.72%18.89%18.16%17.83%17.55%17.44%17.25%16.32%14.08%13.94%
DIIs0.78%2.16%3.35%3.64%4.72%5.19%5.60%5.82%6.09%6.14%6.15%6.15%
Public4.15%3.92%3.13%2.67%2.32%2.18%2.05%1.94%1.85%2.75%4.97%5.11%
No. of Shareholders1,35,5081,62,5551,87,8691,56,1461,31,8221,30,7471,37,8411,42,6971,36,0223,01,5304,82,9194,94,186

Adani Total Gas Ltd Shareholding Pattern Chart

No. of Adani Total Gas Ltd Shareholders

Adani Total Gas Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
ICICI Prudential Nifty Next 50 Index Fund2852540.6218.14
UTI Nifty Next 50 Index Fund2374910.6215.1
SBI Nifty Next 50 ETF1470700.629.35
UTI Nifty Next 50 Exchange Traded Fund1256080.617.99
SBI Nifty Next 50 Index Fund489390.623.11
HDFC NIFTY Next 50 Index Fund356780.612.27
ICICI Prudential Nifty Next 50 ETF343460.612.18
DSP Nifty Next 50 Index Fund281460.621.79
Motilal Oswal Nifty Next 50 Index Fund136510.610.87
Navi Nifty Next 50 Index Fund130890.570.8

Adani Total Gas Ltd ROCE Trend

Adani Total Gas Ltd EPS Trend

Adani Total Gas Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue1.001.001.001.001.00
Basic EPS (Rs.)4.974.634.213.972.08
Diluted EPS (Rs.)4.974.634.213.972.08
Cash EPS (Rs.)5.845.344.864.432.69
Book Value[Excl.RevalReserv]/Share (Rs.)26.7421.9717.5813.3710.02
Book Value[Incl.RevalReserv]/Share (Rs.)26.7421.9717.5813.3710.02
Revenue From Operations / Share (Rs.)39.8127.6215.4217.0415.63
PBDIT / Share (Rs.)8.247.416.815.814.92
PBIT / Share (Rs.)7.226.656.245.354.31
PBT / Share (Rs.)6.506.175.744.983.24
Net Profit / Share (Rs.)4.814.594.293.972.08
NP After MI And SOA / Share (Rs.)4.974.634.213.972.08
PBDIT Margin (%)20.7026.8144.1534.0931.49
PBIT Margin (%)18.1224.0840.4631.3927.57
PBT Margin (%)16.3322.3537.2229.2020.74
Net Profit Margin (%)12.0816.6127.8323.2713.30
NP After MI And SOA Margin (%)12.4816.7627.2923.2713.30
Return on Networth / Equity (%)18.5821.0823.9329.6620.75
Return on Capital Employeed (%)22.9924.7928.6431.2130.45
Return On Assets (%)9.6811.5314.4417.6111.16
Long Term Debt / Equity (X)0.090.140.150.200.31
Total Debt / Equity (X)0.460.410.220.240.31
Asset Turnover Ratio (%)0.870.790.590.820.70
Current Ratio (X)0.390.240.270.941.37
Quick Ratio (X)0.340.190.210.871.28
Dividend Payout Ratio (NP) (%)5.030.000.0012.600.00
Dividend Payout Ratio (CP) (%)4.160.000.0011.290.00
Earning Retention Ratio (%)94.970.000.0087.400.00
Cash Earning Retention Ratio (%)95.840.000.0088.710.00
Interest Coverage Ratio (%)11.5615.4518.5015.576.02
Interest Coverage Ratio (Post Tax) (%)7.7510.5713.0211.633.85
Enterprise Value (Cr.)96374.71237280.68106138.109767.6114356.92
EV / Net Operating Revenue (X)22.0178.1162.605.218.35
EV / EBITDA (X)106.29291.32141.7715.2826.52
MarketCap / Net Operating Revenue (X)21.7877.7962.355.078.24
Retention Ratios (%)94.960.000.0087.390.00
Price / BV (X)32.4397.8154.676.4612.86
Price / Net Operating Revenue (X)21.7877.7962.355.078.24
EarningsYield0.010.000.000.040.01

Adani Total Gas Ltd Profitability Ratios (%)

Adani Total Gas Ltd Liquidity Ratios

Adani Total Gas Ltd Liquidity Ratios (%)

Adani Total Gas Ltd Interest Coverage Ratios (%)

Adani Total Gas Ltd Valuation Ratios

Strength and Weakness of Adani Total Gas Ltd Stock

Unable to fetch valid data for stock valuation.