About the Company - Adani Total Gas Ltd
Adani Total Gas Ltd. is a Public Limited Listed company incorporated on 05/08/2005 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L40100GJ2005PLC046553 and registration number is 046553. Currently Company is involved in the business activities of Manufacture of gas; distribution of gaseous fuels through mains. Company’s Total Operating Revenue is Rs. 3037.81 Cr. and Equity Capital is Rs. 109.98 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Gautam S Adani | Chairman |
Mr. Suresh Manglani | Executive Director & CEO |
Mr. Friga Noy Ahlem | Director |
Mr. Pranav V Adani | Director |
Mr. Olivier Sabrie | Director |
Mr. Naresh Kumar Nayyar | Independent Director |
Mrs. Chandra Iyengar | Independent Director |
Ms. Gauri Trivedi | Independent Director |
Mr. Shailesh Vishnubhai Haribhakti | Independent Director |
Mr. Shashi Shanker | Independent Director |
Adani Total Gas Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹1,154.20 |
Previous Day | ₹1,053.65 |
Basic Stock Data of Adani Total Gas Ltd
Market Cap | 1,14,292 Cr. |
---|
Current Price | 1,039 |
---|
High / Low | 4,000/522 |
---|
Stock P/E | 200 |
---|
Book Value | 29.4 |
---|
Dividend Yield | 0.03 % |
---|
ROCE | 20.7 % |
---|
ROE | 20.4 % |
---|
Face Value | 1.00 |
---|
Adani Total Gas Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 418 | 496 | 584 | 494 | 648 | 883 | 1,012 | 1,042 | 1,116 | 1,106 | 1,115 | 1,056 | 1,096 |
Expenses | 208 | 283 | 380 | 287 | 417 | 680 | 881 | 824 | 889 | 876 | 926 | 808 | 816 |
Operating Profit | 210 | 213 | 205 | 207 | 231 | 203 | 131 | 219 | 226 | 230 | 189 | 248 | 280 |
OPM % | 50% | 43% | 35% | 42% | 36% | 23% | 13% | 21% | 20% | 21% | 17% | 23% | 26% |
Other Income | -2 | 9 | 15 | 8 | 15 | 8 | 10 | 10 | 31 | 8 | 9 | 10 | 15 |
Interest | 10 | 10 | 11 | 11 | 13 | 13 | 15 | 19 | 21 | 6 | 32 | 24 | 27 |
Depreciation | 15 | 16 | 17 | 19 | 21 | 21 | 22 | 24 | 27 | 31 | 31 | 33 | 38 |
Profit before tax | 182 | 195 | 191 | 185 | 213 | 177 | 104 | 186 | 208 | 201 | 136 | 201 | 230 |
Tax % | 26% | 26% | 24% | 25% | 25% | 26% | 27% | 26% | 23% | 26% | 28% | 25% | 25% |
Net Profit | 134 | 146 | 144 | 143 | 158 | 128 | 81 | 138 | 160 | 150 | 98 | 150 | 173 |
EPS in Rs | 1.22 | 1.33 | 1.31 | 1.30 | 1.44 | 1.16 | 0.74 | 1.26 | 1.45 | 1.37 | 0.89 | 1.37 | 1.57 |
Adani Total Gas Ltd Quarterly Chart
Adani Total Gas Ltd Profit & Loss
Adani Total Gas Ltd Profit & Loss Yearly Chart
Adani Total Gas Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | 26% |
3 Years:: | 33% |
TTM:: | 8% |
Adani Total Gas Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | 28% |
3 Years:: | 8% |
TTM:: | 13% |
Adani Total Gas Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 63% |
3 Years:: | 47% |
1 Year:: | -69% |
Adani Total Gas Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | 25% |
3 Years:: | 23% |
Last Year:: | 20% |
Adani Total Gas Ltd Balance Sheet
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 257 | 110 | 110 | 110 | 110 | 110 | 110 |
Reserves | 759 | 992 | 1,361 | 1,824 | 2,306 | 2,831 | 3,126 |
Preference Capital | 0 | 0 | 0 | 0 | -0 | -0 | |
Borrowings | 1,345 | 394 | 428 | 529 | 1,035 | 1,422 | 1,356 |
Other Liabilities | 442 | 552 | 577 | 741 | 964 | 1,282 | 1,350 |
Total Liabilities | 2,803 | 2,048 | 2,476 | 3,204 | 4,415 | 5,645 | 5,943 |
Fixed Assets | 897 | 980 | 1,198 | 1,379 | 1,733 | 2,335 | 2,518 |
CWIP | 102 | 190 | 342 | 696 | 1,171 | 1,619 | 1,641 |
Investments | 180 | 176 | 282 | 417 | 634 | 682 | 696 |
Other Assets | 1,624 | 701 | 655 | 711 | 878 | 1,010 | 1,088 |
Total Assets | 2,803 | 2,048 | 2,476 | 3,204 | 4,415 | 5,645 | 5,943 |
Adani Total Gas Ltd Reserves and Borrowings Chart
Adani Total Gas Ltd Cash Flow
Month | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 277 | 356 | 492 | 654 | 732 | 853 |
Cash from Investing Activity | -988 | 791 | -461 | -770 | -1,133 | -1,167 |
Cash from Financing Activity | 779 | -1,077 | -102 | 39 | 422 | 295 |
Net Cash Flow | 68 | 70 | -71 | -78 | 21 | -19 |
|
Adani Total Gas Ltd Financial Efficiency Indicators Chart
Adani Total Gas Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% |
FIIs | 20.27% | 19.12% | 18.72% | 18.89% | 18.16% | 17.83% | 17.55% | 17.44% | 17.25% | 16.32% | 14.08% | 13.94% |
DIIs | 0.78% | 2.16% | 3.35% | 3.64% | 4.72% | 5.19% | 5.60% | 5.82% | 6.09% | 6.14% | 6.15% | 6.15% |
Public | 4.15% | 3.92% | 3.13% | 2.67% | 2.32% | 2.18% | 2.05% | 1.94% | 1.85% | 2.75% | 4.97% | 5.11% |
No. of Shareholders | 1,35,508 | 1,62,555 | 1,87,869 | 1,56,146 | 1,31,822 | 1,30,747 | 1,37,841 | 1,42,697 | 1,36,022 | 3,01,530 | 4,82,919 | 4,94,186 |
Adani Total Gas Ltd Shareholding Pattern Chart
No. of Adani Total Gas Ltd Shareholders
Adani Total Gas Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
ICICI Prudential Nifty Next 50 Index Fund | 285254 | 0.62 | 18.14 |
UTI Nifty Next 50 Index Fund | 237491 | 0.62 | 15.1 |
SBI Nifty Next 50 ETF | 147070 | 0.62 | 9.35 |
UTI Nifty Next 50 Exchange Traded Fund | 125608 | 0.61 | 7.99 |
SBI Nifty Next 50 Index Fund | 48939 | 0.62 | 3.11 |
HDFC NIFTY Next 50 Index Fund | 35678 | 0.61 | 2.27 |
ICICI Prudential Nifty Next 50 ETF | 34346 | 0.61 | 2.18 |
DSP Nifty Next 50 Index Fund | 28146 | 0.62 | 1.79 |
Motilal Oswal Nifty Next 50 Index Fund | 13651 | 0.61 | 0.87 |
Navi Nifty Next 50 Index Fund | 13089 | 0.57 | 0.8 |
Adani Total Gas Ltd ROCE Trend
Adani Total Gas Ltd EPS Trend
Adani Total Gas Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Basic EPS (Rs.) | 4.97 | 4.63 | 4.21 | 3.97 | 2.08 |
Diluted EPS (Rs.) | 4.97 | 4.63 | 4.21 | 3.97 | 2.08 |
Cash EPS (Rs.) | 5.84 | 5.34 | 4.86 | 4.43 | 2.69 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 26.74 | 21.97 | 17.58 | 13.37 | 10.02 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 26.74 | 21.97 | 17.58 | 13.37 | 10.02 |
Revenue From Operations / Share (Rs.) | 39.81 | 27.62 | 15.42 | 17.04 | 15.63 |
PBDIT / Share (Rs.) | 8.24 | 7.41 | 6.81 | 5.81 | 4.92 |
PBIT / Share (Rs.) | 7.22 | 6.65 | 6.24 | 5.35 | 4.31 |
PBT / Share (Rs.) | 6.50 | 6.17 | 5.74 | 4.98 | 3.24 |
Net Profit / Share (Rs.) | 4.81 | 4.59 | 4.29 | 3.97 | 2.08 |
NP After MI And SOA / Share (Rs.) | 4.97 | 4.63 | 4.21 | 3.97 | 2.08 |
PBDIT Margin (%) | 20.70 | 26.81 | 44.15 | 34.09 | 31.49 |
PBIT Margin (%) | 18.12 | 24.08 | 40.46 | 31.39 | 27.57 |
PBT Margin (%) | 16.33 | 22.35 | 37.22 | 29.20 | 20.74 |
Net Profit Margin (%) | 12.08 | 16.61 | 27.83 | 23.27 | 13.30 |
NP After MI And SOA Margin (%) | 12.48 | 16.76 | 27.29 | 23.27 | 13.30 |
Return on Networth / Equity (%) | 18.58 | 21.08 | 23.93 | 29.66 | 20.75 |
Return on Capital Employeed (%) | 22.99 | 24.79 | 28.64 | 31.21 | 30.45 |
Return On Assets (%) | 9.68 | 11.53 | 14.44 | 17.61 | 11.16 |
Long Term Debt / Equity (X) | 0.09 | 0.14 | 0.15 | 0.20 | 0.31 |
Total Debt / Equity (X) | 0.46 | 0.41 | 0.22 | 0.24 | 0.31 |
Asset Turnover Ratio (%) | 0.87 | 0.79 | 0.59 | 0.82 | 0.70 |
Current Ratio (X) | 0.39 | 0.24 | 0.27 | 0.94 | 1.37 |
Quick Ratio (X) | 0.34 | 0.19 | 0.21 | 0.87 | 1.28 |
Dividend Payout Ratio (NP) (%) | 5.03 | 0.00 | 0.00 | 12.60 | 0.00 |
Dividend Payout Ratio (CP) (%) | 4.16 | 0.00 | 0.00 | 11.29 | 0.00 |
Earning Retention Ratio (%) | 94.97 | 0.00 | 0.00 | 87.40 | 0.00 |
Cash Earning Retention Ratio (%) | 95.84 | 0.00 | 0.00 | 88.71 | 0.00 |
Interest Coverage Ratio (%) | 11.56 | 15.45 | 18.50 | 15.57 | 6.02 |
Interest Coverage Ratio (Post Tax) (%) | 7.75 | 10.57 | 13.02 | 11.63 | 3.85 |
Enterprise Value (Cr.) | 96374.71 | 237280.68 | 106138.10 | 9767.61 | 14356.92 |
EV / Net Operating Revenue (X) | 22.01 | 78.11 | 62.60 | 5.21 | 8.35 |
EV / EBITDA (X) | 106.29 | 291.32 | 141.77 | 15.28 | 26.52 |
MarketCap / Net Operating Revenue (X) | 21.78 | 77.79 | 62.35 | 5.07 | 8.24 |
Retention Ratios (%) | 94.96 | 0.00 | 0.00 | 87.39 | 0.00 |
Price / BV (X) | 32.43 | 97.81 | 54.67 | 6.46 | 12.86 |
Price / Net Operating Revenue (X) | 21.78 | 77.79 | 62.35 | 5.07 | 8.24 |
EarningsYield | 0.01 | 0.00 | 0.00 | 0.04 | 0.01 |
Adani Total Gas Ltd Profitability Ratios (%)
Adani Total Gas Ltd Liquidity Ratios
Adani Total Gas Ltd Liquidity Ratios (%)
Adani Total Gas Ltd Interest Coverage Ratios (%)
Adani Total Gas Ltd Valuation Ratios
Strength and Weakness of Adani Total Gas Ltd Stock
Unable to fetch valid data for stock valuation.