Share Price and Basic Stock Data
Last Updated: December 10, 2025, 10:41 pm
| PEG Ratio | 4.01 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Adani Wilmar Ltd operates in the edible oils and solvent extraction industry, a sector characterized by stiff competition and fluctuating raw material prices. As of the latest reports, the company recorded a market capitalization of ₹32,856 Cr, with its share price standing at ₹253. The revenue trajectory showcases a mixed bag; sales rose from ₹54,155 Cr in FY 2022 to ₹58,185 Cr in FY 2023, but the current fiscal year appears to be facing challenges, with revenues projected to decline to ₹51,262 Cr in FY 2024 before rebounding to ₹63,672 Cr in FY 2025. This volatility raises eyebrows, especially considering the quarterly sales figures have shown a downward trend in recent quarters, dropping from ₹15,438 Cr in Dec 2022 to ₹12,267 Cr in Sep 2023. Such fluctuations might be attributed to changing market dynamics and consumer preferences, which could affect future growth trajectories.
Profitability and Efficiency Metrics
Profitability metrics reveal a challenging landscape for Adani Wilmar. The company’s operating profit margin (OPM) has been under pressure, declining from 3% in FY 2022 to just 2% in FY 2023, before recovering slightly to 4% in FY 2025. This decline in profitability is concerning, especially when viewed alongside a net profit of ₹1,151 Cr, which reflects a significant drop from ₹804 Cr in FY 2022 to ₹582 Cr in FY 2023. The interest coverage ratio (ICR) stands at 1.91x, indicating that while the company can cover its interest expenses, the margin for error is slim. The cash conversion cycle (CCC) of 14 days suggests that the company is managing its working capital efficiently, yet this efficiency is overshadowed by the declining profit margins. Investors may find solace in the potential for recovery in profitability, but the current metrics suggest caution.
Balance Sheet Strength and Financial Ratios
When examining the balance sheet, Adani Wilmar showcases a reasonable level of stability. The company reported total borrowings of ₹1,096 Cr, which is quite manageable given its reserves of ₹9,776 Cr. This translates into a debt-to-equity ratio of 0.29, suggesting a conservative leverage strategy. The return on equity (ROE) stood at 13.9%, which appears robust compared to industry standards, while the return on capital employed (ROCE) at 20.9% indicates effective utilization of capital. However, the price-to-book value ratio of 5.02x raises some concerns about valuation, suggesting that the stock may be trading at a premium relative to its book value. While the balance sheet appears solid, investors should remain vigilant regarding the company’s ability to sustain growth amid fluctuating profitability and market pressures.
Shareholding Pattern and Investor Confidence
The shareholding structure of Adani Wilmar reveals a notable shift in investor confidence. Promoters held a substantial 63.94% stake as of the latest reports, down from a staggering 87.94% in early 2023. This reduction may raise questions about the promoters’ confidence in the company’s future. On the flip side, foreign institutional investors (FIIs) have significantly increased their stake to 14.11%, a positive indicator of external confidence. Domestic institutional investors (DIIs) also hold an 8.82% stake, reflecting a growing interest among institutional players. The total number of shareholders stands at over 10 lakh, signaling a diversification of ownership. This mixed sentiment among different investor categories suggests that while institutional confidence is on the rise, retail investors may want to tread carefully given the declining promoter holding.
Outlook, Risks, and Final Insight
Looking ahead, Adani Wilmar faces a complex landscape filled with both opportunities and challenges. The potential rebound in revenue and profitability in FY 2025 could signal a turnaround, yet the recent trends in declining sales and profits are concerning. The company must navigate rising raw material costs and changing consumer preferences, which could further pressure margins. Risks such as fluctuating commodity prices and regulatory changes in the food industry could also impact performance. Retail investors would do well to monitor these factors closely, as the current valuations suggest a premium that might not be justified if the company fails to deliver on its recovery. In conclusion, while the fundamentals show promise, caution is warranted due to the recent performance trends and the evolving market dynamics.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Adani Wilmar Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Modi Naturals Ltd | 510 Cr. | 384 | 620/320 | 14.0 | 107 | 0.00 % | 18.7 % | 29.2 % | 10.0 |
| IEL Ltd | 96.9 Cr. | 7.43 | 10.3/3.87 | 3.37 | 0.00 % | 2.51 % | 1.91 % | 1.00 | |
| Evexia Lifecare Ltd | 314 Cr. | 1.67 | 4.19/1.52 | 219 | 3.02 | 0.00 % | 0.30 % | 0.32 % | 1.00 |
| Diligent Industries Ltd | 63.7 Cr. | 2.67 | 4.30/1.45 | 24.8 | 2.79 | 0.00 % | 7.06 % | 6.09 % | 1.00 |
| CIAN Agro Industries & Infrastructure Ltd | 3,626 Cr. | 1,296 | 3,633/321 | 1,786 | 33.0 | 0.00 % | 8.54 % | 1.06 % | 10.0 |
| Industry Average | 10,316.57 Cr | 173.12 | 140.87 | 37.26 | 0.18% | 14.31% | 12.90% | 4.29 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14,724 | 14,150 | 15,438 | 13,873 | 12,928 | 12,267 | 12,828 | 13,223 | 14,154 | 14,460 | 16,839 | 18,230 | 17,059 |
| Expenses | 14,281 | 13,896 | 14,833 | 13,755 | 12,798 | 12,123 | 12,324 | 12,866 | 13,528 | 13,845 | 16,047 | 17,771 | 16,693 |
| Operating Profit | 443 | 254 | 605 | 118 | 130 | 144 | 505 | 357 | 626 | 615 | 792 | 458 | 366 |
| OPM % | 3% | 2% | 4% | 1% | 1% | 1% | 4% | 3% | 4% | 4% | 5% | 3% | 2% |
| Other Income | 52 | 59 | 78 | 313 | 66 | 11 | 59 | 104 | 54 | 56 | 67 | 52 | 206 |
| Interest | 150 | 163 | 252 | 210 | 171 | 220 | 187 | 171 | 166 | 177 | 204 | 178 | 159 |
| Depreciation | 86 | 90 | 91 | 92 | 94 | 96 | 95 | 79 | 96 | 92 | 108 | 98 | 103 |
| Profit before tax | 260 | 60 | 340 | 129 | -68 | -162 | 281 | 211 | 418 | 402 | 546 | 234 | 311 |
| Tax % | 24% | 47% | 32% | 28% | -12% | -19% | 27% | 27% | 25% | 30% | 28% | 25% | 25% |
| Net Profit | 194 | 49 | 246 | 94 | -79 | -131 | 201 | 157 | 313 | 311 | 411 | 191 | 238 |
| EPS in Rs | 1.49 | 0.38 | 1.89 | 0.72 | -0.61 | -1.01 | 1.55 | 1.21 | 2.41 | 2.39 | 3.16 | 1.46 | 1.82 |
Last Updated: July 16, 2025, 3:30 pm
Below is a detailed analysis of the quarterly data for Adani Wilmar Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 17,059.00 Cr.. The value appears to be declining and may need further review. It has decreased from 18,230.00 Cr. (Mar 2025) to 17,059.00 Cr., marking a decrease of 1,171.00 Cr..
- For Expenses, as of Jun 2025, the value is 16,693.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 17,771.00 Cr. (Mar 2025) to 16,693.00 Cr., marking a decrease of 1,078.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 366.00 Cr.. The value appears to be declining and may need further review. It has decreased from 458.00 Cr. (Mar 2025) to 366.00 Cr., marking a decrease of 92.00 Cr..
- For OPM %, as of Jun 2025, the value is 2.00%. The value appears to be declining and may need further review. It has decreased from 3.00% (Mar 2025) to 2.00%, marking a decrease of 1.00%.
- For Other Income, as of Jun 2025, the value is 206.00 Cr.. The value appears strong and on an upward trend. It has increased from 52.00 Cr. (Mar 2025) to 206.00 Cr., marking an increase of 154.00 Cr..
- For Interest, as of Jun 2025, the value is 159.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 178.00 Cr. (Mar 2025) to 159.00 Cr., marking a decrease of 19.00 Cr..
- For Depreciation, as of Jun 2025, the value is 103.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 98.00 Cr. (Mar 2025) to 103.00 Cr., marking an increase of 5.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 311.00 Cr.. The value appears strong and on an upward trend. It has increased from 234.00 Cr. (Mar 2025) to 311.00 Cr., marking an increase of 77.00 Cr..
- For Tax %, as of Jun 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 25.00%.
- For Net Profit, as of Jun 2025, the value is 238.00 Cr.. The value appears strong and on an upward trend. It has increased from 191.00 Cr. (Mar 2025) to 238.00 Cr., marking an increase of 47.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 1.82. The value appears strong and on an upward trend. It has increased from 1.46 (Mar 2025) to 1.82, marking an increase of 0.36.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:03 am
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 28,797 | 29,657 | 37,090 | 54,155 | 58,185 | 51,262 | 63,672 | 66,588 |
| Expenses | 27,666 | 28,348 | 35,765 | 52,418 | 57,223 | 50,126 | 61,186 | 64,357 |
| Operating Profit | 1,131 | 1,310 | 1,326 | 1,736 | 962 | 1,135 | 2,486 | 2,231 |
| OPM % | 4% | 4% | 4% | 3% | 2% | 2% | 4% | 3% |
| Other Income | 122 | 110 | 104 | 172 | 961 | 240 | 233 | 381 |
| Interest | 487 | 569 | 407 | 541 | 775 | 749 | 724 | 717 |
| Depreciation | 199 | 241 | 268 | 309 | 358 | 364 | 395 | 401 |
| Profit before tax | 567 | 609 | 755 | 1,059 | 789 | 262 | 1,601 | 1,493 |
| Tax % | 37% | 34% | 14% | 27% | 30% | 35% | 27% | |
| Net Profit | 376 | 461 | 729 | 804 | 582 | 148 | 1,226 | 1,151 |
| EPS in Rs | 32.86 | 40.32 | 63.74 | 6.18 | 4.48 | 1.14 | 9.43 | 8.83 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 22.61% | 58.13% | 10.29% | -27.61% | -74.57% | 728.38% |
| Change in YoY Net Profit Growth (%) | 0.00% | 35.53% | -47.85% | -37.90% | -46.96% | 802.95% |
Adani Wilmar Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 6% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 15% |
| TTM: | 94% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -27% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 8% |
| Last Year: | 14% |
Last Updated: September 5, 2025, 2:06 pm
Balance Sheet
Last Updated: December 4, 2025, 2:17 am
| Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 114 | 114 | 114 | 130 | 130 | 130 | 130 | 130 |
| Reserves | 1,997 | 2,456 | 3,185 | 7,476 | 8,036 | 8,186 | 9,294 | 9,776 |
| Borrowings | 1,829 | 2,300 | 3,051 | 2,701 | 2,396 | 2,628 | 1,937 | 1,096 |
| Other Liabilities | 7,662 | 6,915 | 6,978 | 11,010 | 10,417 | 8,833 | 11,051 | 14,029 |
| Total Liabilities | 11,603 | 11,786 | 13,328 | 21,317 | 20,979 | 19,777 | 22,412 | 25,030 |
| Fixed Assets | 3,027 | 3,758 | 3,702 | 4,601 | 4,793 | 4,930 | 5,481 | 6,621 |
| CWIP | 570 | 325 | 531 | 275 | 324 | 870 | 1,060 | 746 |
| Investments | 147 | 206 | 332 | 362 | 392 | 312 | 624 | 547 |
| Other Assets | 7,858 | 7,497 | 8,763 | 16,079 | 15,469 | 13,665 | 15,248 | 17,116 |
| Total Assets | 11,603 | 11,786 | 13,328 | 21,317 | 20,979 | 19,777 | 22,412 | 25,030 |
Below is a detailed analysis of the balance sheet data for Adani Wilmar Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 130.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 130.00 Cr..
- For Reserves, as of Sep 2025, the value is 9,776.00 Cr.. The value appears strong and on an upward trend. It has increased from 9,294.00 Cr. (Mar 2025) to 9,776.00 Cr., marking an increase of 482.00 Cr..
- For Borrowings, as of Sep 2025, the value is 1,096.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1,937.00 Cr. (Mar 2025) to 1,096.00 Cr., marking a decrease of 841.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 14,029.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11,051.00 Cr. (Mar 2025) to 14,029.00 Cr., marking an increase of 2,978.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 25,030.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22,412.00 Cr. (Mar 2025) to 25,030.00 Cr., marking an increase of 2,618.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 6,621.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,481.00 Cr. (Mar 2025) to 6,621.00 Cr., marking an increase of 1,140.00 Cr..
- For CWIP, as of Sep 2025, the value is 746.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,060.00 Cr. (Mar 2025) to 746.00 Cr., marking a decrease of 314.00 Cr..
- For Investments, as of Sep 2025, the value is 547.00 Cr.. The value appears to be declining and may need further review. It has decreased from 624.00 Cr. (Mar 2025) to 547.00 Cr., marking a decrease of 77.00 Cr..
- For Other Assets, as of Sep 2025, the value is 17,116.00 Cr.. The value appears strong and on an upward trend. It has increased from 15,248.00 Cr. (Mar 2025) to 17,116.00 Cr., marking an increase of 1,868.00 Cr..
- For Total Assets, as of Sep 2025, the value is 25,030.00 Cr.. The value appears strong and on an upward trend. It has increased from 22,412.00 Cr. (Mar 2025) to 25,030.00 Cr., marking an increase of 2,618.00 Cr..
Notably, the Reserves (9,776.00 Cr.) exceed the Borrowings (1,096.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.00 | -1.00 | -2.00 | -1.00 | 960.00 | -1.00 | 1.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 11 | 15 | 15 | 12 | 13 | 14 |
| Inventory Days | 61 | 57 | 55 | 58 | 53 | 58 | 56 |
| Days Payable | 101 | 85 | 60 | 69 | 59 | 56 | 56 |
| Cash Conversion Cycle | -24 | -17 | 10 | 4 | 6 | 15 | 14 |
| Working Capital Days | -19 | -18 | -8 | -12 | -6 | -4 | 2 |
| ROCE % | 27% | 21% | 19% | 15% | 10% | 21% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Nippon India Small Cap Fund | 22,483,343 | 0.9 | 617.95 | N/A | N/A | N/A |
| Mirae Asset Large & Midcap Fund | 14,004,398 | 0.9 | 384.91 | N/A | N/A | N/A |
| Mirae Asset Midcap Fund | 9,215,352 | 1.4 | 253.28 | N/A | N/A | N/A |
| Quant Multi Cap Fund | 8,928,426 | 2.63 | 245.4 | N/A | N/A | N/A |
| ICICI Prudential Value Fund | 8,078,554 | 0.38 | 222.04 | N/A | N/A | N/A |
| ICICI Prudential Multicap Fund | 7,924,584 | 1.36 | 217.81 | N/A | N/A | N/A |
| ICICI Prudential Large & Mid Cap Fund | 6,311,156 | 0.67 | 173.46 | N/A | N/A | N/A |
| ICICI Prudential Multi Asset Fund | 3,405,648 | 0.13 | 93.6 | N/A | N/A | N/A |
| Bandhan Large & Mid Cap Fund | 3,398,196 | 0.79 | 93.4 | N/A | N/A | N/A |
| Quant Large & Mid Cap Fund | 2,863,745 | 2.22 | 78.71 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 1.14 | 4.48 | 6.89 | 6.37 | 4.03 |
| Diluted EPS (Rs.) | 1.14 | 4.48 | 6.89 | 6.37 | 4.03 |
| Cash EPS (Rs.) | 4.11 | 7.02 | 8.34 | 80.50 | 56.37 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 63.98 | 62.83 | 58.52 | 288.56 | 224.92 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 63.98 | 62.83 | 58.52 | 288.56 | 224.92 |
| Revenue From Operations / Share (Rs.) | 394.41 | 447.68 | 417.12 | 3245.15 | 2594.78 |
| PBDIT / Share (Rs.) | 10.99 | 14.79 | 14.69 | 125.16 | 124.19 |
| PBIT / Share (Rs.) | 8.19 | 12.03 | 12.31 | 101.78 | 103.08 |
| PBT / Share (Rs.) | 2.02 | 6.07 | 8.15 | 66.20 | 53.28 |
| Net Profit / Share (Rs.) | 1.31 | 4.26 | 5.96 | 57.11 | 35.26 |
| NP After MI And SOA / Share (Rs.) | 1.14 | 4.48 | 6.18 | 63.66 | 40.32 |
| PBDIT Margin (%) | 2.78 | 3.30 | 3.52 | 3.85 | 4.78 |
| PBIT Margin (%) | 2.07 | 2.68 | 2.95 | 3.13 | 3.97 |
| PBT Margin (%) | 0.51 | 1.35 | 1.95 | 2.03 | 2.05 |
| Net Profit Margin (%) | 0.33 | 0.95 | 1.42 | 1.75 | 1.35 |
| NP After MI And SOA Margin (%) | 0.28 | 1.00 | 1.48 | 1.96 | 1.55 |
| Return on Networth / Equity (%) | 1.77 | 7.12 | 10.56 | 22.06 | 17.92 |
| Return on Capital Employeed (%) | 11.33 | 16.82 | 18.80 | 23.24 | 26.40 |
| Return On Assets (%) | 0.74 | 2.77 | 3.77 | 5.46 | 3.91 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.01 | 0.31 | 0.44 |
| Total Debt / Equity (X) | 0.29 | 0.27 | 0.33 | 0.49 | 0.84 |
| Asset Turnover Ratio (%) | 2.51 | 2.70 | 3.12 | 2.98 | 2.55 |
| Current Ratio (X) | 1.22 | 1.24 | 1.24 | 1.04 | 1.00 |
| Quick Ratio (X) | 0.53 | 0.58 | 0.64 | 0.46 | 0.47 |
| Inventory Turnover Ratio (X) | 5.82 | 6.15 | 7.67 | 7.50 | 5.70 |
| Interest Coverage Ratio (X) | 1.91 | 2.48 | 3.53 | 3.52 | 2.49 |
| Interest Coverage Ratio (Post Tax) (X) | 1.30 | 1.71 | 2.43 | 2.61 | 1.71 |
| Enterprise Value (Cr.) | 41339.18 | 51269.45 | 65333.59 | 0.00 | 0.00 |
| EV / Net Operating Revenue (X) | 0.80 | 0.88 | 1.21 | 0.00 | 0.00 |
| EV / EBITDA (X) | 28.93 | 26.67 | 34.23 | 0.00 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 0.81 | 0.90 | 1.24 | 0.00 | 0.00 |
| Price / BV (X) | 5.02 | 6.46 | 8.84 | 0.00 | 0.00 |
| Price / Net Operating Revenue (X) | 0.81 | 0.90 | 1.24 | 0.00 | 0.00 |
| EarningsYield | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
After reviewing the key financial ratios for Adani Wilmar Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 24, the value is 1.14. This value is below the healthy minimum of 5. It has decreased from 4.48 (Mar 23) to 1.14, marking a decrease of 3.34.
- For Diluted EPS (Rs.), as of Mar 24, the value is 1.14. This value is below the healthy minimum of 5. It has decreased from 4.48 (Mar 23) to 1.14, marking a decrease of 3.34.
- For Cash EPS (Rs.), as of Mar 24, the value is 4.11. This value is within the healthy range. It has decreased from 7.02 (Mar 23) to 4.11, marking a decrease of 2.91.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 63.98. It has increased from 62.83 (Mar 23) to 63.98, marking an increase of 1.15.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 63.98. It has increased from 62.83 (Mar 23) to 63.98, marking an increase of 1.15.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 394.41. It has decreased from 447.68 (Mar 23) to 394.41, marking a decrease of 53.27.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 10.99. This value is within the healthy range. It has decreased from 14.79 (Mar 23) to 10.99, marking a decrease of 3.80.
- For PBIT / Share (Rs.), as of Mar 24, the value is 8.19. This value is within the healthy range. It has decreased from 12.03 (Mar 23) to 8.19, marking a decrease of 3.84.
- For PBT / Share (Rs.), as of Mar 24, the value is 2.02. This value is within the healthy range. It has decreased from 6.07 (Mar 23) to 2.02, marking a decrease of 4.05.
- For Net Profit / Share (Rs.), as of Mar 24, the value is 1.31. This value is below the healthy minimum of 2. It has decreased from 4.26 (Mar 23) to 1.31, marking a decrease of 2.95.
- For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 1.14. This value is below the healthy minimum of 2. It has decreased from 4.48 (Mar 23) to 1.14, marking a decrease of 3.34.
- For PBDIT Margin (%), as of Mar 24, the value is 2.78. This value is below the healthy minimum of 10. It has decreased from 3.30 (Mar 23) to 2.78, marking a decrease of 0.52.
- For PBIT Margin (%), as of Mar 24, the value is 2.07. This value is below the healthy minimum of 10. It has decreased from 2.68 (Mar 23) to 2.07, marking a decrease of 0.61.
- For PBT Margin (%), as of Mar 24, the value is 0.51. This value is below the healthy minimum of 10. It has decreased from 1.35 (Mar 23) to 0.51, marking a decrease of 0.84.
- For Net Profit Margin (%), as of Mar 24, the value is 0.33. This value is below the healthy minimum of 5. It has decreased from 0.95 (Mar 23) to 0.33, marking a decrease of 0.62.
- For NP After MI And SOA Margin (%), as of Mar 24, the value is 0.28. This value is below the healthy minimum of 8. It has decreased from 1.00 (Mar 23) to 0.28, marking a decrease of 0.72.
- For Return on Networth / Equity (%), as of Mar 24, the value is 1.77. This value is below the healthy minimum of 15. It has decreased from 7.12 (Mar 23) to 1.77, marking a decrease of 5.35.
- For Return on Capital Employeed (%), as of Mar 24, the value is 11.33. This value is within the healthy range. It has decreased from 16.82 (Mar 23) to 11.33, marking a decrease of 5.49.
- For Return On Assets (%), as of Mar 24, the value is 0.74. This value is below the healthy minimum of 5. It has decreased from 2.77 (Mar 23) to 0.74, marking a decrease of 2.03.
- For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
- For Total Debt / Equity (X), as of Mar 24, the value is 0.29. This value is within the healthy range. It has increased from 0.27 (Mar 23) to 0.29, marking an increase of 0.02.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 2.51. It has decreased from 2.70 (Mar 23) to 2.51, marking a decrease of 0.19.
- For Current Ratio (X), as of Mar 24, the value is 1.22. This value is below the healthy minimum of 1.5. It has decreased from 1.24 (Mar 23) to 1.22, marking a decrease of 0.02.
- For Quick Ratio (X), as of Mar 24, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.58 (Mar 23) to 0.53, marking a decrease of 0.05.
- For Inventory Turnover Ratio (X), as of Mar 24, the value is 5.82. This value is within the healthy range. It has decreased from 6.15 (Mar 23) to 5.82, marking a decrease of 0.33.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 1.91. This value is below the healthy minimum of 3. It has decreased from 2.48 (Mar 23) to 1.91, marking a decrease of 0.57.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.30. This value is below the healthy minimum of 3. It has decreased from 1.71 (Mar 23) to 1.30, marking a decrease of 0.41.
- For Enterprise Value (Cr.), as of Mar 24, the value is 41,339.18. It has decreased from 51,269.45 (Mar 23) to 41,339.18, marking a decrease of 9,930.27.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.80. This value is below the healthy minimum of 1. It has decreased from 0.88 (Mar 23) to 0.80, marking a decrease of 0.08.
- For EV / EBITDA (X), as of Mar 24, the value is 28.93. This value exceeds the healthy maximum of 15. It has increased from 26.67 (Mar 23) to 28.93, marking an increase of 2.26.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.81. This value is below the healthy minimum of 1. It has decreased from 0.90 (Mar 23) to 0.81, marking a decrease of 0.09.
- For Price / BV (X), as of Mar 24, the value is 5.02. This value exceeds the healthy maximum of 3. It has decreased from 6.46 (Mar 23) to 5.02, marking a decrease of 1.44.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.81. This value is below the healthy minimum of 1. It has decreased from 0.90 (Mar 23) to 0.81, marking a decrease of 0.09.
- For EarningsYield, as of Mar 24, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 23) to 0.00, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Adani Wilmar Ltd:
- Net Profit Margin: 0.33%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 11.33% (Industry Average ROCE: 14.31%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 1.77% (Industry Average ROE: 12.29%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.3
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.53
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 29.7 (Industry average Stock P/E: 114.04)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.29
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0.33%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Edible Oils & Solvent Extraction | Fortune House, Near Navrangpura Railway Crossing, Ahmedabad Gujarat 380009 | investor.relations@adaniwilmar.in http://www.adaniwilmar.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Dorab Mistry | Non Exe.Chairman&Ind.Director |
| Mr. Kuok Khoon Hong | Non Executive Vice Chairman |
| Mr. Angshu Mallick | Managing Director & CEO |
| Mr. Ravindra Kumar Singh | Whole Time Director |
| Mrs. Dipali Sheth | Independent Director |
| Dr. Anup P Shah | Independent Director |
| Mr. Madhu Rao | Independent Director |
FAQ
What is the intrinsic value of Adani Wilmar Ltd?
Adani Wilmar Ltd's intrinsic value (as of 10 December 2025) is 256.69 which is 3.92% higher the current market price of 247.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 32,115 Cr. market cap, FY2025-2026 high/low of 337/232, reserves of ₹9,776 Cr, and liabilities of 25,030 Cr.
What is the Market Cap of Adani Wilmar Ltd?
The Market Cap of Adani Wilmar Ltd is 32,115 Cr..
What is the current Stock Price of Adani Wilmar Ltd as on 10 December 2025?
The current stock price of Adani Wilmar Ltd as on 10 December 2025 is 247.
What is the High / Low of Adani Wilmar Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Adani Wilmar Ltd stocks is 337/232.
What is the Stock P/E of Adani Wilmar Ltd?
The Stock P/E of Adani Wilmar Ltd is 29.7.
What is the Book Value of Adani Wilmar Ltd?
The Book Value of Adani Wilmar Ltd is 76.2.
What is the Dividend Yield of Adani Wilmar Ltd?
The Dividend Yield of Adani Wilmar Ltd is 0.00 %.
What is the ROCE of Adani Wilmar Ltd?
The ROCE of Adani Wilmar Ltd is 20.9 %.
What is the ROE of Adani Wilmar Ltd?
The ROE of Adani Wilmar Ltd is 13.9 %.
What is the Face Value of Adani Wilmar Ltd?
The Face Value of Adani Wilmar Ltd is 1.00.