Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:01 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 534612 | NSE: AMTL

Advance Metering Technology Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹72.01Undervalued by 273.11%vs CMP ₹19.30

P/E (15.0) × ROE (10.6%) × BV (₹55.50) × DY (2.00%)

Defaults: P/E=15

₹42.91Undervalued by 122.33%vs CMP ₹19.30
MoS: +55% (Strong)Confidence: 38/100 (Low)Models: 2 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹50.1249%Under (+159.7%)
Net Asset ValueAssets₹55.5929%Under (+188%)
Revenue MultipleRevenue₹9.9922%Over (-48.2%)
Consensus (3 models)₹42.91100%Undervalued
Key Drivers: EPS CAGR -30.4% drags value — could be higher if earnings stabilize. | Wide model spread (₹10–₹56) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -30.4% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

42
Advance Metering Technology Ltd scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health41/100 · Moderate
ROCE 8.1% AverageROE 10.6% AverageD/E 0.79 ModerateInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 63.6% Stable
Earnings Quality50/100 · Moderate
OPM contracting (-4% → -30%) DecliningWorking capital: -42 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -4% YoY FlatOPM: -118.9% (down 12.8% YoY) Margin pressure
Industry Rank30/100 · Weak
ROCE 8.1% vs industry 16.4% Below peers3Y sales CAGR: -2% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:01 am

Market Cap 30.9 Cr.
Current Price 19.3
Intrinsic Value₹42.91
High / Low 32.8/12.0
Stock P/E
Book Value 55.5
Dividend Yield0.00 %
ROCE8.13 %
ROE10.6 %
Face Value 5.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Advance Metering Technology Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
JSL Industries Ltd 112 Cr. 950 1,684/89658.4 4110.00 %17.6 %15.1 % 10.0
Kaycee Industries Ltd 248 Cr. 782 1,732/63241.4 98.60.26 %30.6 %22.2 % 10.0
Modern Insulators Ltd 1,080 Cr. 229 290/77.416.1 1060.00 %8.98 %7.36 % 10.0
Modison Ltd 406 Cr. 125 197/10910.9 69.82.80 %15.5 %12.1 % 1.00
Evans Electric Ltd 40.1 Cr. 73.0 250/60.05.80 48.42.05 %40.8 %30.0 % 10.0
Industry Average12,116.17 Cr516.5461.1898.010.35%16.40%15.91%6.47

All Competitor Stocks of Advance Metering Technology Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 3.524.724.785.393.562.794.844.143.313.244.804.062.33
Expenses 4.917.074.954.694.686.075.195.306.829.425.226.495.10
Operating Profit -1.39-2.35-0.170.70-1.12-3.28-0.35-1.16-3.51-6.18-0.42-2.43-2.77
OPM % -39.49%-49.79%-3.56%12.99%-31.46%-117.56%-7.23%-28.02%-106.04%-190.74%-8.75%-59.85%-118.88%
Other Income 13.101.091.411.212.991.853.922.870.530.634.491.051.31
Interest 0.320.260.200.220.240.270.280.280.310.320.410.440.42
Depreciation 1.131.471.151.181.161.171.191.201.251.231.251.261.25
Profit before tax 10.26-2.99-0.110.510.47-2.872.100.23-4.54-7.102.41-3.08-3.13
Tax % -0.00%0.33%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
Net Profit 10.26-3.00-0.110.510.46-2.872.100.24-4.53-7.102.41-3.08-3.13
EPS in Rs 6.39-1.87-0.070.320.29-1.791.310.15-2.82-4.421.50-1.92-1.95

Last Updated: March 3, 2026, 1:01 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 3:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 15192632408728161718171614
Expenses 20242832427938161621202126
Operating Profit -5-5-20-18-10-01-2-4-6-12
OPM % -35%-25%-8%1%-3%10%-35%-3%4%-12%-23%-37%-82%
Other Income 08664456314737
Interest 4555689821112
Depreciation 5545446655555
Profit before tax -14-6-6-4-70-19-8-36-2-9-11
Tax % -1%-11%0%0%0%0%0%0%0%0%0%0%
Net Profit -14-6-6-4-70-19-8-36-2-9-11
EPS in Rs -8.58-3.54-3.53-2.31-4.560.31-11.81-5.22-1.673.43-1.25-5.79-6.79
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)57.14%0.00%33.33%-75.00%100.00%57.89%62.50%300.00%-133.33%-350.00%
Change in YoY Net Profit Growth (%)0.00%-57.14%33.33%-108.33%175.00%-42.11%4.61%237.50%-433.33%-216.67%

Advance Metering Technology Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-2%
5 Years:-11%
3 Years:-3%
TTM:-7%
Compounded Profit Growth
10 Years:3%
5 Years:9%
3 Years:%
TTM:-4590%
Stock Price CAGR
10 Years:4%
5 Years:25%
3 Years:11%
1 Year:-39%
Return on Equity
10 Years:-6%
5 Years:-6%
3 Years:-6%
Last Year:-10%

Last Updated: September 5, 2025, 2:06 pm

Balance Sheet

Last Updated: December 4, 2025, 2:18 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 8888888888888
Reserves 14113512912511811899918893918281
Borrowings 43475057718388861711131619
Other Liabilities 86711172320182310996
Total Liabilities 200196194201213232215202136122121115115
Fixed Assets 851001011001001191201155963615956
CWIP 3477132050000000
Investments 6054545156585514273741
Other Assets 20363237375090827554342017
Total Assets 200196194201213232215202136122121115115

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -12-73-4-2436380-4
Cash from Investing Activity + 414-1-2-11-919672-50
Cash from Financing Activity + 107-121185-4-15-65-1323
Net Cash Flow 314-105-5-0-1-05-2-2-0
Free Cash Flow -15-0-2-13-13-4-4512-1-2-7
CFO/OP 311%139%-133%-1,072%189%45%-28%-1,171%463%-401%16%68%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-48.00-52.00-52.00-57.00-72.00-75.00-98.00-86.00-16.00-13.00-17.00-22.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 91.01130.25124.56132.64147.2187.09138.34272.88155.60130.91129.03121.51
Inventory Days 398.25236.66246.78137.54119.7186.81276.781,150.371,204.87777.57573.39562.57
Days Payable 292.85154.44127.95176.97186.19122.89202.331,089.35866.72316.65242.49219.67
Cash Conversion Cycle 196.40212.47243.3993.2080.7251.00212.79333.90493.75591.84459.93464.41
Working Capital Days -179.34-153.08-511.98-493.59-497.24-259.92-903.41-1,580.11-81.66141.0181.53-42.07
ROCE %-4.83%-4.80%-2.83%-1.01%-0.74%4.00%-5.10%-0.27%-0.71%-4.57%-1.17%-8.13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 63.55%63.55%63.55%63.55%63.55%63.55%63.55%63.55%63.55%63.55%63.55%63.55%
Public 36.46%36.44%36.46%36.45%36.44%36.44%36.45%36.44%36.45%36.46%36.45%36.45%
No. of Shareholders 10,26410,32710,52312,64912,94412,98413,11213,22113,17813,03012,96412,780

Shareholding Pattern Chart

No. of Shareholders

Advance Metering Technology Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -5.79-1.253.97-1.67-5.22
Diluted EPS (Rs.) -5.79-1.253.97-1.67-5.22
Cash EPS (Rs.) -2.771.656.451.18-1.69
Book Value[Excl.RevalReserv]/Share (Rs.) 55.9661.7763.1159.7061.38
Book Value[Incl.RevalReserv]/Share (Rs.) 55.9661.7763.1159.7061.38
Revenue From Operations / Share (Rs.) 9.6710.2911.4810.619.75
PBDIT / Share (Rs.) -2.032.23-0.072.293.17
PBIT / Share (Rs.) -5.05-0.67-3.10-0.54-0.35
PBT / Share (Rs.) -5.79-1.253.44-1.67-5.21
Net Profit / Share (Rs.) -5.79-1.253.43-1.67-5.22
NP After MI And SOA / Share (Rs.) -5.79-1.253.43-1.67-5.22
PBDIT Margin (%) -20.9621.69-0.6621.6332.54
PBIT Margin (%) -52.25-6.56-27.00-5.17-3.64
PBT Margin (%) -59.87-12.1729.92-15.72-53.46
Net Profit Margin (%) -59.87-12.1729.84-15.72-53.53
NP After MI And SOA Margin (%) -59.87-12.1729.84-15.72-53.53
Return on Networth / Equity (%) -10.35-2.025.42-2.79-8.50
Return on Capital Employeed (%) -8.52-1.03-4.61-0.86-0.52
Return On Assets (%) -8.26-1.704.61-2.00-4.16
Long Term Debt / Equity (X) 0.030.020.010.060.05
Total Debt / Equity (X) 0.140.080.050.170.79
Asset Turnover Ratio (%) 0.130.130.140.090.06
Current Ratio (X) 3.064.244.512.310.91
Quick Ratio (X) 2.743.773.842.060.81
Inventory Turnover Ratio (X) 2.640.790.580.330.23
Interest Coverage Ratio (X) -2.753.86-0.082.050.65
Interest Coverage Ratio (Post Tax) (X) -6.86-1.17-3.60-0.48-0.07
Enterprise Value (Cr.) 48.0452.152.4541.2436.05
EV / Net Operating Revenue (X) 3.093.160.132.422.30
EV / EBITDA (X) -14.7514.55-19.9311.197.08
MarketCap / Net Operating Revenue (X) 2.473.551.501.930.90
Price / BV (X) 0.420.590.270.340.14
Price / Net Operating Revenue (X) 2.473.551.501.930.90
EarningsYield -0.24-0.030.19-0.08-0.59

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Advance Metering Technology Ltd. is a Public Limited Listed company incorporated on 07/02/2011 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L31401DL2011PLC271394 and registration number is 271394. Currently Company is involved in the business activities of Manufacture of measuring, testing, navigating and control equipment. Company's Total Operating Revenue is Rs. 14.13 Cr. and Equity Capital is Rs. 8.03 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Electric Equipment - GeneralE-8/1, Near Geeta Bhawan Mandir, Malviya Nagar, New Delhi Delhi 110017Contact not found
Management
NamePosition Held
Mr. Pranav Kumar RanadeChairman & Executive Director
Mr. Prashant RanadeManaging Director
Mrs. Ameeta RanadeNon Exe.Non Ind.Director
Mr. Anil Kumar RustogiInd. Non-Executive Director
Mr. Aman MarodiaInd. Non-Executive Director
Mrs. Roopali MittalInd. Non-Executive Director

FAQ

What is the intrinsic value of Advance Metering Technology Ltd and is it undervalued?

As of 15 April 2026, Advance Metering Technology Ltd's intrinsic value is ₹42.91, which is 122.33% higher than the current market price of ₹19.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (10.6 %), book value (₹55.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Advance Metering Technology Ltd?

Advance Metering Technology Ltd is trading at ₹19.30 as of 15 April 2026, with a FY2026-2027 high of ₹32.8 and low of ₹12.0. The stock is currently in the middle of its 52-week range. Market cap stands at ₹30.9 Cr..

How does Advance Metering Technology Ltd's P/E ratio compare to its industry?

Advance Metering Technology Ltd has a P/E ratio of , which is below the industry average of 61.18. This is broadly in line with or below the industry average.

Is Advance Metering Technology Ltd financially healthy?

Key indicators for Advance Metering Technology Ltd: ROCE of 8.13 % is on the lower side compared to the industry average of 16.40%. Dividend yield is 0.00 %.

Is Advance Metering Technology Ltd profitable and how is the profit trend?

Advance Metering Technology Ltd reported a net profit of ₹-9 Cr in Mar 2025 on revenue of ₹16 Cr. Compared to ₹-3 Cr in Mar 2022, the net profit shows a mixed trend.

Does Advance Metering Technology Ltd pay dividends?

Advance Metering Technology Ltd has a dividend yield of 0.00 % at the current price of ₹19.30. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Advance Metering Technology Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports