Advance Lifestyles Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Advance Lifestyles Ltd?

Advance Lifestyles Ltd is trading at 25.20 as of 19 April 2026, with a FY2026-2027 high of 32.9 and low of 20.0. The stock is currently in the middle of its 52-week range. Market cap stands at 15.7 Cr..

Q: Is Advance Lifestyles Ltd financially healthy?

Key indicators: ROCE of 4.43 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Advance Lifestyles Ltd profitable and how is the profit trend?

Advance Lifestyles Ltd reported a net profit of 1 Cr in Mar 2025. Compared to 1 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹11.19Overvalued by 55.60%vs CMP ₹25.20

P/E (22.7) × ROE (1.2%) × BV (₹49.50) × DY (2.00%)

₹23.32Fairly Valued by 7.46%vs CMP ₹25.20

MoS: -8.1% (Negative)Confidence: 33/100 (Low)Models: 2 Under, 2 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹10.49	42%	Over (-58.4%)
Graham Number	Earnings	₹35.00	31%	Under (+38.9%)
Net Asset Value	Assets	₹49.42	14%	Under (+96.1%)
Earnings Yield	Earnings	₹11.00	14%	Over (-56.3%)
Consensus (4 models)		₹23.32	100%	Fairly Valued

Key Drivers: ROE 1.2% is below cost of equity. | Wide model spread (₹10–₹49) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -6.3%

*Investments are subject to market risks

Investment Snapshot

Advance Lifestyles Ltd scores 46/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health34/100 · Weak

ROCE 4.4% WeakROE 1.2% WeakD/E 2.19 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 72.3% Stable

Earnings Quality65/100 · Strong

OPM expanding (-8% → 0%) Improving

Quarterly Momentum40/100 · Moderate

Profit (4Q): -43% YoY Declining

Industry Rank45/100 · Moderate

P/E 22.7 vs industry 50.9 Cheaper than peersROCE 4.4% vs industry 10.8% Below peersROE 1.2% vs industry 29.5% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:01 am

Market Cap	15.7 Cr.
Current Price	25.2
Intrinsic Value	₹23.32
High / Low	32.9/20.0
Stock P/E	22.7
Book Value	49.5
Dividend Yield	0.00 %
ROCE	4.43 %
ROE	1.22 %
Face Value	10.0
PEG Ratio	-3.62

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Advance Lifestyles Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Advance Lifestyles Ltd	15.7 Cr.	25.2	32.9/20.0	22.7	49.5	0.00 %	4.43 %	1.22 %	10.0
Garware Technical Fibres Ltd	5,937 Cr.	598	970/579	28.0	131	1.34 %	24.7 %	18.7 %	10.0
Jindal Worldwide Ltd	2,023 Cr.	20.2	79.3/17.8	30.8	8.17	0.00 %	10.2 %	10.1 %	1.00
Anand Rayons Ltd	134 Cr.	62.5	470/58.1	14.2	41.8	0.00 %	9.24 %	6.13 %	10.0
Betex India Ltd	55.0 Cr.	367	648/220	13.2	234	0.00 %	9.56 %	5.98 %	10.0
Industry Average	1,369.00 Cr	94.11		50.91	81.70	0.16%	10.78%	29.54%	8.11

All Competitor Stocks of Advance Lifestyles Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.80	1.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.89	1.51	0.07	0.05	0.05	0.05	0.08	0.06	0.08	0.06	0.11	0.08	0.18
Operating Profit	-0.09	0.00	-0.07	-0.05	-0.05	-0.05	-0.08	-0.06	-0.08	-0.06	-0.11	-0.08	-0.18
OPM %	-11.25%	0.00%
Other Income	0.00	0.80	0.86	0.57	0.76	0.78	1.96	0.69	0.96	0.87	0.88	0.88	1.03
Interest	0.00	0.57	0.62	0.62	0.66	0.64	0.65	0.67	0.68	0.69	0.65	0.67	0.68
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.09	0.23	0.17	-0.10	0.05	0.09	1.23	-0.04	0.20	0.12	0.12	0.13	0.17
Tax %	0.00%	0.00%	5.88%	0.00%	0.00%	44.44%	16.26%	-25.00%	15.00%	-125.00%	0.00%	0.00%	0.00%
Net Profit	-0.09	0.23	0.16	-0.10	0.05	0.05	1.02	-0.03	0.17	0.27	0.12	0.13	0.17
EPS in Rs	-0.15	0.37	0.26	-0.16	0.08	0.08	1.64	-0.05	0.27	0.43	0.19	0.21	0.27

Last Updated: March 3, 2026, 1:01 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 3:46 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	-0.01	0.00	0.20	-0.01	-0.01	0.00	0.00	-0.06	-0.02	2.31	0.00	0.00	0.00
Expenses	0.45	0.46	0.48	0.24	0.22	0.17	4.47	0.32	0.27	2.67	0.25	0.27	0.43
Operating Profit	-0.46	-0.46	-0.28	-0.25	-0.23	-0.17	-4.47	-0.38	-0.29	-0.36	-0.25	-0.27	-0.43
OPM %			-140.00%							-15.58%
Other Income	6.79	5.96	4.37	0.86	13.25	-6.63	0.07	0.00	-0.20	3.20	3.01	4.47	3.66
Interest	6.68	4.12	4.09	0.17	0.00	0.33	0.00	0.00	0.00	2.30	2.49	2.69	2.69
Depreciation	0.02	0.05	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.37	1.33	-0.01	0.43	13.02	-7.13	-4.40	-0.38	-0.49	0.54	0.27	1.51	0.54
Tax %	-18.92%	17.29%	100.00%	34.88%	35.41%	64.66%	0.00%	0.00%	-291.84%	0.00%	18.52%	5.96%
Net Profit	-0.30	1.11	-0.02	0.28	8.41	-11.74	-4.40	-0.39	0.94	0.54	0.21	1.43	0.69
EPS in Rs	-0.48	1.79	-0.03	0.45	13.56	-18.94	-7.10	-0.63	1.52	0.87	0.34	2.30	1.10
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	470.00%	-101.80%	1500.00%	2903.57%	-239.60%	62.52%	91.14%	341.03%	-42.55%	-61.11%	580.95%
Change in YoY Net Profit Growth (%)	0.00%	-571.80%	1601.80%	1403.57%	-3143.17%	302.12%	28.62%	249.89%	-383.58%	-18.56%	642.06%

Advance Lifestyles Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	-11%
5 Years:	16%
3 Years:	-29%
TTM:	-65%

Stock Price CAGR
10 Years:	17%
5 Years:	%
3 Years:	19%
1 Year:	-50%

Return on Equity
10 Years:	-2%
5 Years:	1%
3 Years:	2%
Last Year:	1%

Last Updated: September 5, 2025, 2:06 pm

Balance Sheet

Last Updated: December 4, 2025, 2:18 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	3.11	3.11	3.11	3.11	3.11	3.11	3.11	3.11	3.11	3.11	6.23	6.23	6.23
Reserves	25.96	27.06	27.04	27.32	35.73	31.60	27.20	26.82	27.76	23.08	20.18	21.61	24.56
Borrowings	73.88	68.78	59.12	58.01	40.64	40.20	43.62	43.93	43.60	37.55	40.29	42.73	41.35
Other Liabilities	5.10	4.78	7.94	7.47	10.69	7.08	4.85	4.84	3.58	3.95	3.49	3.09	2.99
Total Liabilities	108.05	103.73	97.21	95.91	90.17	81.99	78.78	78.70	78.05	67.69	70.19	73.66	75.13
Fixed Assets	0.17	0.06	0.05	0.04	0.04	2.85	2.85	2.84	2.84	0.02	0.02	0.02	0.81
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.25	0.25	0.25	0.00
Other Assets	106.84	103.67	97.16	95.87	90.13	79.14	75.93	75.86	75.21	67.42	69.92	73.39	74.32
Total Assets	108.05	103.73	97.21	95.91	90.17	81.99	78.78	78.70	78.05	67.69	70.19	73.66	75.13

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	3.53	-4.36	2.46	0.35	0.88	0.77	-3.42	-0.31	0.33	0.01	-0.80	-0.32
Cash from Investing Activity +	30.40	7.06	4.37	0.86	16.06	-1.14	0.00	0.00	0.00	0.50	0.45	0.56
Cash from Financing Activity +	-3.52	-9.14	-13.74	-1.27	0.00	0.34	3.42	0.31	-0.33	-0.40	0.25	-0.25
Net Cash Flow	30.41	-6.44	-6.91	-0.06	16.95	-0.03	0.00	0.00	0.00	0.11	-0.10	-0.01
Free Cash Flow	27.12	-4.29	2.47	0.35	0.88	0.77	-3.42	-0.31	0.33	0.01	-0.80	-0.32
CFO/OP	-767%	898%	-882%	-200%	-430%	-294%	77%	82%	-114%	-3%	320%	119%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-74.34	-69.24	-59.40	-58.26	-40.87	-40.37	-48.09	-44.31	-43.89	-37.91	-40.54	-43.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0.00		22,812.50	-237,250.00	-219,000.00			-36,500.00	0.00	0.00
Inventory Days	-5,110.00		255.50	-5,110.00	-5,110.00			-851.67	-2,555.00	22.12
Days Payable			8,066.50							0.00
Cash Conversion Cycle	-5,110.00		15,001.50	-242,360.00	-224,110.00			-37,351.67	-2,555.00	22.12
Working Capital Days	-158,045.00		13,194.75	91,250.00	478,150.00			12,045.00	-46,902.50	3,027.45
ROCE %	7.03%	5.38%	4.32%	0.68%	0.89%	7.09%	-5.91%	-0.51%	-0.66%	4.11%	5.00%	4.43%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	72.32%	72.32%	72.32%	72.32%	72.33%
DIIs	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	24.99%	25.00%	24.99%	25.00%	25.00%	25.00%	25.00%	27.68%	27.68%	27.67%	27.67%	27.66%
No. of Shareholders	6,946	6,938	7,153	7,407	7,396	7,413	7,368	7,589	7,615	7,655	7,707	7,731

Shareholding Pattern Chart

No. of Shareholders

Advance Lifestyles Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 14	Mar 13	Mar 12	Mar 11
FaceValue	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-0.98	0.77	-1.48	-0.21
Diluted EPS (Rs.)	-0.98	0.77	-1.48	-0.21
Cash EPS (Rs.)	-0.90	0.82	-1.42	-0.15
Book Value[Excl.RevalReserv]/Share (Rs.)	95.80	20.99	17.79	18.99
Book Value[Incl.RevalReserv]/Share (Rs.)	95.80	20.99	17.79	18.99
Revenue From Operations / Share (Rs.)	0.00	1.63	440.60	9.32
PBDIT / Share (Rs.)	20.33	32.49	-1.69	-0.15
PBIT / Share (Rs.)	20.25	32.43	-1.75	-0.20
PBT / Share (Rs.)	-1.20	0.95	-1.48	-0.20
Net Profit / Share (Rs.)	-0.97	0.76	-1.48	-0.20
NP After MI And SOA / Share (Rs.)	-0.97	0.76	-1.48	-0.20
PBDIT Margin (%)	0.00	1998.53	-0.38	-1.69
PBIT Margin (%)	0.00	1994.64	-0.39	-2.19
PBT Margin (%)	0.00	58.50	-0.33	-2.19
Net Profit Margin (%)	0.00	47.14	-0.33	-2.19
NP After MI And SOA Margin (%)	0.00	47.14	-0.33	-2.19
Return on Networth / Equity (%)	-1.02	3.65	-8.33	-1.07
Return on Capital Employeed (%)	5.56	11.85	-0.35	-0.33
Return On Assets (%)	-0.25	0.26	-0.28	-0.25
Long Term Debt / Equity (X)	2.79	11.99	23.36	2.19
Total Debt / Equity (X)	2.79	11.99	23.36	2.19
Asset Turnover Ratio (%)	0.00	0.00	1.47	0.00
Current Ratio (X)	18.39	12.64	21.25	3.94
Quick Ratio (X)	18.36	1.40	2.01	3.73
Interest Coverage Ratio (X)	0.94	1.03	8.74	0.00
Interest Coverage Ratio (Post Tax) (X)	0.95	1.02	9.06	0.00
Enterprise Value (Cr.)	55.64	92.56	144.88	13.43
EV / Net Operating Revenue (X)	0.00	182.89	1.06	4.63
EV / EBITDA (X)	8.79	9.15	-275.81	-272.55
MarketCap / Net Operating Revenue (X)	0.00	29.06	0.11	0.21
Price / BV (X)	0.10	2.25	2.81	0.10
Price / Net Operating Revenue (X)	0.00	29.08	0.11	0.21
EarningsYield	-0.09	0.01	-0.02	-0.10

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Advance Lifestyles Ltd. is a Public Limited Listed company incorporated on 18/08/1988 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L45309MH1988PLC268437 and registration number is 268437. Currently company belongs to the Industry of Textiles - General. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 6.23 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Textiles - General	2nd Floor, West Wing, Electric Mansion, Mumbai Maharashtra 400025	Contact not found

Management
Name	Position Held
Mr. Kashyap Gandhi	Managing Director
Ms. Jyoti L Bambade	Non Executive Director
Ms. Mala Poddar	Non Exe. & Ind. Director
Mr. Aditya Soni	Non Exe. & Ind. Director

FAQ

What is the intrinsic value of Advance Lifestyles Ltd and is it undervalued?

As of 19 April 2026, Advance Lifestyles Ltd's intrinsic value is ₹23.32, which is 7.46% lower than the current market price of ₹25.20, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.22 %), book value (₹49.5), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Advance Lifestyles Ltd?

Advance Lifestyles Ltd is trading at ₹25.20 as of 19 April 2026, with a FY2026-2027 high of ₹32.9 and low of ₹20.0. The stock is currently in the middle of its 52-week range. Market cap stands at ₹15.7 Cr..

How does Advance Lifestyles Ltd's P/E ratio compare to its industry?

Advance Lifestyles Ltd has a P/E ratio of 22.7, which is below the industry average of 50.91. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Advance Lifestyles Ltd financially healthy?

Key indicators for Advance Lifestyles Ltd: ROCE of 4.43 % is on the lower side compared to the industry average of 10.78%; ROE of 1.22 % is below ideal levels (industry average: 29.54%). Dividend yield is 0.00 %.

Is Advance Lifestyles Ltd profitable and how is the profit trend?

Advance Lifestyles Ltd reported a net profit of ₹1 Cr in Mar 2025. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Advance Lifestyles Ltd pay dividends?

Advance Lifestyles Ltd has a dividend yield of 0.00 % at the current price of ₹25.20. The company is currently not paying meaningful dividends.