Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 June, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Jindal Worldwide Ltd

About the Company - Jindal Worldwide Ltd

Jindal Worldwide Ltd. is a Public Limited Listed company incorporated on 02/09/1986 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L17110GJ1986PLC008942 and registration number is 008942. Currently Company is involved in the business activities of Finishing of cotton and blended cotton textiles.. Company’s Total Operating Revenue is Rs. 2584.05 Cr. and Equity Capital is Rs. 20.05 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Textiles - GeneralJindal House, Opp D'mart, I.O.C. Petrol Pump Lane, Ahmedabad Gujarat 380015info@jindaltextiles.com
http://www.jindaltextiles.com
Management
NamePosition Held
Dr. Yamunadutt AgrawalChairman, Non Ind & Non Exe Director
Mr. Amit AgrawalVice Chairman & Mng.Director
Mr. Vikram OzaNon Exe.Non Ind.Director
Mr. Ashish ShahInd. Non-Executive Director
Mr. Mukesh GuptaInd. Non-Executive Director
Mr. Sidharath KapurInd. Non-Executive Director
Mrs. Jasdev Kaur RaitInd. Non-Executive Director
Mr. Rajesh JainInd. Non-Executive Director

Basic Stock Data of Jindal Worldwide Ltd

Last Updated: June 17, 2024, 8:28 pm

Market Cap 7,395 Cr.
Current Price 369
High / Low440/268
Stock P/E97.8
Book Value 35.9
Dividend Yield0.05 %
ROCE9.83 %
ROE11.0 %
Face Value 1.00
PEG Ratio5.16

Jindal Worldwide Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales590642524631676729639478404549411392438
Expenses544618482582617663565416361492368357387
Operating Profit46244349596674614357423551
OPM %8%4%8%8%9%9%12%13%11%10%10%9%12%
Other Income31914101120001
Interest9111111111212131413151115
Depreciation8788887899888
Profit before tax33252533414656412236191628
Tax %23%36%25%25%25%25%25%20%32%25%29%22%25%
Net Profit25161925313542331527141321
EPS in Rs1.260.810.941.251.531.722.081.630.741.320.680.641.05

Last Updated: June 6, 2024, 6:28 am

Jindal Worldwide Ltd Quarterly Chart

Jindal Worldwide Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales5026047798371,0081,1571,6502,2122,1991,7002,5592,0701,756
Expenses4655597107528681,0201,4652,0132,0601,5832,3431,8321,578
Operating Profit38456985140138184199139116216238177
OPM %8%7%9%10%14%12%11%9%6%7%8%12%10%
Other Income434712887725513
Interest19222325433654746149455253
Depreciation561832474953884529303435
Profit before tax1720323551818544396214615493
Tax %12%31%21%24%21%18%31%30%28%29%25%25%
Net Profit1514252740665931284410911668
EPS in Rs0.750.681.271.332.013.312.921.501.422.205.455.773.38
Dividend Payout %7%7%4%4%2%2%2%3%4%7%2%3%

Jindal Worldwide Ltd Profit & Loss Yearly Chart

Jindal Worldwide Ltd Growth

Compounded Sales Growth
10 Years:9%
5 Years:-4%
3 Years:2%
TTM:-12%
Compounded Profit Growth
10 Years:12%
5 Years:21%
3 Years:36%
TTM:-35%
Stock Price CAGR
10 Years:41%
5 Years:39%
3 Years:76%
1 Year:10%
Return on Equity
10 Years:15%
5 Years:14%
3 Years:17%
Last Year:11%

Last Updated: June 17, 2024, 2:58 pm

Jindal Worldwide Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital20202020202020202020202020
Reserves8095119153192251300330356400516630652
Borrowings115158310356342372565646529444599837714
Other Liabilities79115157139166167367410208149109190151
Total Liabilities2953896076677208111,2521,4051,1121,0131,2441,6771,538
Fixed Assets98155297350338299395568296224205370365
CWIP2241202527006099
Investments986555342011192424
Other Assets1862233002993784828268347977711,0201,2751,140
Total Assets2953896076677208111,2521,4051,1121,0131,2441,6771,538

Jindal Worldwide Ltd Reserves and Borrowings Chart

Jindal Worldwide Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 53401697998392712283-104306
Cash from Investing Activity -12-61-157-91-20-10-166-11821565-2-212
Cash from Financing Activity -321912517-100-0140-143-250-135105184
Net Cash Flow10-2-1522-21-2139-1313-0278

Jindal Worldwide Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days333642376467886071826888
Inventory Days406390767058936552825086
Days Payable5472695277511138531341741
Cash Conversion Cycle192762625774684091130102133
Working Capital Days545374676694915592128127138
ROCE %17%17%15%12%18%15%18%12%11%10%19%16%

Jindal Worldwide Ltd Financial Efficiency Indicators Chart

Jindal Worldwide Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters61.15%61.15%61.15%61.27%61.32%61.32%61.32%61.32%61.32%61.32%61.32%61.31%
FIIs0.00%0.00%0.00%0.02%0.06%0.13%0.13%0.13%0.12%0.08%0.03%0.63%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.02%0.02%
Public38.85%38.85%38.85%38.70%38.62%38.54%38.55%38.53%38.55%38.59%38.64%38.03%
No. of Shareholders3,7254,1587,0959,29012,79515,53714,52513,51812,00111,87011,63512,731

Jindal Worldwide Ltd Shareholding Pattern Chart

No. of Jindal Worldwide Ltd Shareholders

Jindal Worldwide Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund25,8450.190.8925,8452024-06-150%
Groww Nifty Total Market Index Fund590.01025,8452024-06-15-99.77%

Jindal Worldwide Ltd ROCE Trend

Jindal Worldwide Ltd EPS Trend

Jindal Worldwide Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue1.001.001.001.001.00
Basic EPS (Rs.)3.775.775.902.201.42
Diluted EPS (Rs.)3.775.775.902.201.42
Cash EPS (Rs.)5.447.466.993.663.69
Book Value[Excl.RevalReserv]/Share (Rs.)35.8632.4126.7120.9718.76
Book Value[Incl.RevalReserv]/Share (Rs.)35.8632.4126.7120.9718.76
Revenue From Operations / Share (Rs.)90.47103.23127.6384.76109.66
PBDIT / Share (Rs.)9.2511.9611.117.037.26
PBIT / Share (Rs.)7.5810.279.595.575.00
PBT / Share (Rs.)5.117.687.303.111.96
Net Profit / Share (Rs.)3.775.775.472.201.42
NP After MI And SOA / Share (Rs.)3.775.775.452.201.42
PBDIT Margin (%)10.2211.588.708.296.62
PBIT Margin (%)8.379.947.516.574.55
PBT Margin (%)5.657.445.713.671.78
Net Profit Margin (%)4.175.594.282.601.29
NP After MI And SOA Margin (%)4.175.594.262.601.29
Return on Networth / Equity (%)10.5217.8020.3810.517.57
Return on Capital Employeed (%)16.2221.9329.3720.2818.41
Return On Assets (%)4.346.898.784.362.56
Long Term Debt / Equity (X)0.280.420.200.260.40
Total Debt / Equity (X)1.231.291.120.951.04
Asset Turnover Ratio (%)1.061.612.271.621.61
Current Ratio (X)1.661.721.731.661.40
Quick Ratio (X)1.251.291.291.060.96
Inventory Turnover Ratio (X)3.775.446.674.485.14
Dividend Payout Ratio (NP) (%)0.001.732.750.000.00
Dividend Payout Ratio (CP) (%)0.001.332.150.000.00
Earning Retention Ratio (%)0.0098.2797.250.000.00
Cash Earning Retention Ratio (%)0.0098.6797.850.000.00
Interest Coverage Ratio (X)3.754.634.852.862.39
Interest Coverage Ratio (Post Tax) (X)2.533.233.391.901.47
Enterprise Value (Cr.)6812.706954.146181.221331.081009.97
EV / Net Operating Revenue (X)3.763.362.420.780.45
EV / EBITDA (X)36.7429.0027.759.446.93
MarketCap / Net Operating Revenue (X)3.443.112.190.560.29
Retention Ratios (%)0.0098.2697.240.000.00
Price / BV (X)8.679.8910.482.301.71
Price / Net Operating Revenue (X)3.443.112.190.560.29
EarningsYield0.010.010.010.040.04

Jindal Worldwide Ltd Profitability Ratios (%)

Jindal Worldwide Ltd Liquidity Ratios

Jindal Worldwide Ltd Liquidity Ratios (%)

Jindal Worldwide Ltd Interest Coverage Ratios (%)

Jindal Worldwide Ltd Valuation Ratios

Fair Value

Fair Value: 386.41

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 4.72% compared to the current price 369

Intrinsic Value: 459.59

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 24.55% compared to the current price ₹369

Last 5 Year EPS CAGR: 18.94%

*Investments are subject to market risks

Strength and Weakness of Jindal Worldwide Ltd Stock

StrengthWeakness
  1. The company has shown consistent growth in sales (210.38 cr) and profit (66.08 cr) over the years.
  1. The stock has a low average ROCE of 15.00%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 86.58, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 72.08, which may not be favorable.
  4. The company has higher borrowings (460.54) compared to reserves (313.38), which may suggest financial risk.

FAQ

What is the latest fair value of Jindal Worldwide Ltd?

The latest fair value of Jindal Worldwide Ltd is ₹386.41.

What is the Market Cap of Jindal Worldwide Ltd?

The Market Cap of Jindal Worldwide Ltd is 7,395 Cr..

What is the current Stock Price of Jindal Worldwide Ltd as on 21 June 2024?

The current stock price of Jindal Worldwide Ltd as on 21 June 2024 is ₹369.

What is the High / Low of Jindal Worldwide Ltd stocks in FY 2024?

In FY 2024, the High / Low of Jindal Worldwide Ltd stocks is 440/268.

What is the Stock P/E of Jindal Worldwide Ltd?

The Stock P/E of Jindal Worldwide Ltd is 97.8.

What is the Book Value of Jindal Worldwide Ltd?

The Book Value of Jindal Worldwide Ltd is 35.9.

What is the Dividend Yield of Jindal Worldwide Ltd?

The Dividend Yield of Jindal Worldwide Ltd is 0.05 %.

What is the ROCE of Jindal Worldwide Ltd?

The ROCE of Jindal Worldwide Ltd is 9.83 %.

What is the ROE of Jindal Worldwide Ltd?

The ROE of Jindal Worldwide Ltd is 11.0 %.

What is the Face Value of Jindal Worldwide Ltd?

The Face Value of Jindal Worldwide Ltd is 1.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jindal Worldwide Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE