Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:10 am
Author: Getaka|Social: XLinkedIn

Jindal Worldwide Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹20.74Fairly Valued by 2.67%vs CMP ₹20.20

P/E (30.8) × ROE (10.1%) × BV (₹8.17) × DY (2.00%)

₹12.04Overvalued by 40.40%vs CMP ₹20.20
MoS: -67.8% (Negative)Confidence: 53/100 (Moderate)Models: 2 Under, 1 Fair, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹18.7022%Fair (-7.4%)
Graham NumberEarnings₹10.9316%Over (-45.9%)
Earnings PowerEarnings₹1.0711%Over (-94.7%)
DCFCash Flow₹0.6913%Over (-96.6%)
Net Asset ValueAssets₹8.187%Over (-59.5%)
EV/EBITDAEnterprise₹17.059%Over (-15.6%)
Earnings YieldEarnings₹6.507%Over (-67.8%)
ROCE CapitalReturns₹23.649%Under (+17%)
Revenue MultipleRevenue₹22.855%Under (+13.1%)
Consensus (9 models)₹12.04100%Overvalued
Key Drivers: Wide model spread (₹1–₹24) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -9.8%

*Investments are subject to market risks

Investment Snapshot

53
Jindal Worldwide Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health62/100 · Moderate
ROCE 10.2% AverageROE 10.1% AverageD/E 0.95 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money70/100 · Strong
FII holding up 0.05% (6mo) Slight increasePromoter increased by 0.62% Positive
Earnings Quality60/100 · Moderate
OPM stable around 10% SteadyWorking capital: 42 days (improving) Efficient
Quarterly Momentum30/100 · Weak
Revenue (4Q): 0% YoY FlatProfit (4Q): -20% YoY DecliningOPM: 4.0% (down 4.0% YoY) Margin pressure
Industry Rank45/100 · Moderate
P/E 30.8 vs industry 50.9 Cheaper than peersROCE 10.2% vs industry 10.8% AverageROE 10.1% vs industry 29.5% Below peers3Y sales CAGR: -4% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:10 am

Market Cap 2,023 Cr.
Current Price 20.2
Intrinsic Value₹12.04
High / Low 79.3/17.8
Stock P/E30.8
Book Value 8.17
Dividend Yield0.00 %
ROCE10.2 %
ROE10.1 %
Face Value 1.00
PEG Ratio-3.14

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Jindal Worldwide Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Jindal Worldwide Ltd 2,023 Cr. 20.2 79.3/17.830.8 8.170.00 %10.2 %10.1 % 1.00
GHCL Textiles Ltd 673 Cr. 70.4 99.0/65.011.8 1530.71 %4.53 %3.96 % 2.00
Sutlej Textiles and Industries Ltd 440 Cr. 26.9 51.7/23.7 52.00.00 %2.57 %7.04 % 1.00
TCNS Clothing Co. Ltd 3,697 Cr. 584 / 47.90.00 %28.7 %63.1 % 2.00
CIL Nova Petrochemicals Ltd 320 Cr. 118 129/25.7 32.80.00 %3.35 %3.68 % 10.0
Industry Average1,369.00 Cr94.1150.9181.700.16%10.78%29.54%8.11

All Competitor Stocks of Jindal Worldwide Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 404549411392438574492571624606540573532
Expenses 361492368357387518446522574557500543510
Operating Profit 43574235515647485149403122
OPM % 11%10%10%9%12%10%9%8%8%8%7%5%4%
Other Income 2000111100329
Interest 141315111591516171215119
Depreciation 9988889997544
Profit before tax 22361916283924242530231718
Tax % 32%25%29%22%25%28%26%27%26%28%23%30%22%
Net Profit 15271413212818171822171214
EPS in Rs 0.150.260.140.130.210.280.180.170.180.220.170.120.14

Last Updated: March 4, 2026, 6:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 4:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7798371,0081,1571,6502,2122,1991,7002,5592,0701,8142,2882,251
Expenses 7107528681,0201,4652,0132,0601,5832,3431,8321,6312,0932,109
Operating Profit 6985140138184199139116216238183195142
OPM % 9%10%14%12%11%9%6%7%8%12%10%9%6%
Other Income 4712887725612313
Interest 23254336547461494652495947
Depreciation 18324749538845293034343420
Profit before tax 323551818544396214615410210489
Tax % 21%24%21%18%31%30%28%29%25%25%26%27%
Net Profit 2527406659312844109116767666
EPS in Rs 0.250.270.400.660.580.300.280.441.091.150.750.760.65
Dividend Payout % 4%4%2%2%2%3%4%7%2%3%5%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)8.00%48.15%65.00%-10.61%-47.46%-9.68%57.14%147.73%6.42%-34.48%0.00%
Change in YoY Net Profit Growth (%)0.00%40.15%16.85%-75.61%-36.85%37.78%66.82%90.58%-141.31%-40.90%34.48%

Jindal Worldwide Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:1%
3 Years:-4%
TTM:23%
Compounded Profit Growth
10 Years:11%
5 Years:22%
3 Years:-11%
TTM:-6%
Stock Price CAGR
10 Years:30%
5 Years:30%
3 Years:-4%
1 Year:-50%
Return on Equity
10 Years:14%
5 Years:14%
3 Years:13%
Last Year:10%

Last Updated: September 5, 2025, 8:20 am

Balance Sheet

Last Updated: December 4, 2025, 1:29 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2020202020202020202020100100
Reserves 119153192251300330356400516630699690719
Borrowings 310356342372565646529444599837883796582
Other Liabilities 157139166167367410208149109190138210175
Total Liabilities 6076677208111,2521,4051,1121,0131,2441,6771,7401,7961,577
Fixed Assets 297350338299395568296224205370374351181
CWIP 412025270060951416
Investments 65553420111924222136
Other Assets 3002993784828268347977711,0201,2751,3401,4101,345
Total Assets 6076677208111,2521,4051,1121,0131,2441,6771,7401,7961,577

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1697998392712283-953155167
Cash from Investing Activity + -157-91-20-10-166-11821565-11-496-113
Cash from Financing Activity + 12517-100-0140-143-250-135105184-3-147
Net Cash Flow -1522-21-2139-1313-03-823
Free Cash Flow -145276-2-112199248135-99107-28146
CFO/OP 27%121%73%5%40%157%16%84%-29%150%20%96%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-241.00-271.00-202.00-234.00-381.00-447.00-390.00-328.00-383.00-599.00-700.00-601.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 4237646788607182688810698
Inventory Days 907670589365528250869772
Days Payable 6952775111385313417413240
Cash Conversion Cycle 62625774684091130102133171131
Working Capital Days 281831514019345756394642
ROCE %15%12%18%15%18%12%11%10%19%16%10%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 61.32%61.32%61.31%61.31%60.31%60.31%59.81%59.80%59.80%59.79%61.15%61.77%
FIIs 0.08%0.03%0.63%0.46%0.03%0.04%0.21%0.26%0.13%0.13%0.13%0.18%
DIIs 0.02%0.02%0.02%0.01%0.02%0.02%0.03%0.04%0.04%0.05%0.05%0.05%
Public 38.59%38.64%38.03%38.21%39.64%39.62%39.95%39.88%40.02%40.02%38.67%38.00%
No. of Shareholders 11,87011,63512,73114,26013,62413,33713,25615,47123,91327,21546,23046,641

Shareholding Pattern Chart

No. of Shareholders

Jindal Worldwide Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund 25,845 0.19 0.8925,8452025-04-22 17:25:300%
Groww Nifty Total Market Index Fund 59 0.01 0592025-04-22 17:25:300%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 0.763.775.775.902.20
Diluted EPS (Rs.) 0.763.775.775.902.20
Cash EPS (Rs.) 1.105.447.466.993.66
Book Value[Excl.RevalReserv]/Share (Rs.) 7.8835.8632.4126.7120.97
Book Value[Incl.RevalReserv]/Share (Rs.) 7.8835.8632.4126.7120.97
Revenue From Operations / Share (Rs.) 22.8290.47103.23127.6384.76
PBDIT / Share (Rs.) 1.979.2511.9611.117.03
PBIT / Share (Rs.) 1.637.5810.279.595.57
PBT / Share (Rs.) 1.035.117.687.303.11
Net Profit / Share (Rs.) 0.753.775.775.472.20
NP After MI And SOA / Share (Rs.) 0.753.775.775.452.20
PBDIT Margin (%) 8.6210.2211.588.708.29
PBIT Margin (%) 7.128.379.947.516.57
PBT Margin (%) 4.525.657.445.713.67
Net Profit Margin (%) 3.314.175.594.282.60
NP After MI And SOA Margin (%) 3.314.175.594.262.60
Return on Networth / Equity (%) 9.6010.5217.8020.3810.51
Return on Capital Employeed (%) 16.9916.2221.9329.3720.28
Return On Assets (%) 4.224.346.898.784.36
Long Term Debt / Equity (X) 0.200.280.420.200.26
Total Debt / Equity (X) 1.011.231.291.120.95
Asset Turnover Ratio (%) 1.291.061.612.271.62
Current Ratio (X) 1.681.661.721.731.66
Quick Ratio (X) 1.291.251.291.291.06
Inventory Turnover Ratio (X) 6.963.775.446.674.48
Dividend Payout Ratio (NP) (%) 0.005.301.732.750.00
Dividend Payout Ratio (CP) (%) 0.003.671.332.150.00
Earning Retention Ratio (%) 0.0094.7098.2797.250.00
Cash Earning Retention Ratio (%) 0.0096.3398.6797.850.00
Interest Coverage Ratio (X) 3.323.754.634.852.86
Interest Coverage Ratio (Post Tax) (X) 2.282.533.233.391.90
Enterprise Value (Cr.) 7650.696812.706954.146181.221331.08
EV / Net Operating Revenue (X) 3.343.763.362.420.78
EV / EBITDA (X) 38.7536.7429.0027.759.44
MarketCap / Net Operating Revenue (X) 3.133.443.112.190.56
Retention Ratios (%) 0.0094.6998.2697.240.00
Price / BV (X) 9.068.679.8910.482.30
Price / Net Operating Revenue (X) 3.133.443.112.190.56
EarningsYield 0.010.010.010.010.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Jindal Worldwide Ltd. is a Public Limited Listed company incorporated on 02/09/1986 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L17110GJ1986PLC008942 and registration number is 008942. Currently Company is involved in the business activities of Weaving, manufacture of cotton and cotton mixture fabrics.. Company's Total Operating Revenue is Rs. 2224.67 Cr. and Equity Capital is Rs. 100.26 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - GeneralJindal House, Opp D'mart, I.O.C. Petrol Pump Lane, Ahmedabad Gujarat 380015Contact not found
Management
NamePosition Held
Dr. Yamunadutt AgrawalChairman, Non Ind & Non Exe Director
Mr. Amit AgrawalVice Chairman & Mng.Director
Mr. Vikram OzaNon Exe.Non Ind.Director
Ms. Deepa ManiarInd. Non-Executive Director
Mr. Rajesh JainInd. Non-Executive Director
Mr. Vinodkumar SinghInd. Non-Executive Director

FAQ

What is the intrinsic value of Jindal Worldwide Ltd and is it undervalued?

As of 14 April 2026, Jindal Worldwide Ltd's intrinsic value is ₹12.04, which is 40.40% lower than the current market price of ₹20.20, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (10.1 %), book value (₹8.17), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Jindal Worldwide Ltd?

Jindal Worldwide Ltd is trading at ₹20.20 as of 14 April 2026, with a FY2026-2027 high of ₹79.3 and low of ₹17.8. The stock is currently near its 52-week low. Market cap stands at ₹2,023 Cr..

How does Jindal Worldwide Ltd's P/E ratio compare to its industry?

Jindal Worldwide Ltd has a P/E ratio of 30.8, which is below the industry average of 50.91. This is broadly in line with or below the industry average.

Is Jindal Worldwide Ltd financially healthy?

Key indicators for Jindal Worldwide Ltd: ROCE of 10.2 % is moderate. Dividend yield is 0.00 %.

Is Jindal Worldwide Ltd profitable and how is the profit trend?

Jindal Worldwide Ltd reported a net profit of ₹76 Cr in Mar 2025 on revenue of ₹2,288 Cr. Compared to ₹109 Cr in Mar 2022, the net profit shows a declining trend.

Does Jindal Worldwide Ltd pay dividends?

Jindal Worldwide Ltd has a dividend yield of 0.00 % at the current price of ₹20.20. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jindal Worldwide Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports