Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 19 October, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532345 | NSE: ACLGATI

Allcargo Gati Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 18, 2025, 5:08 pm

Market Cap 884 Cr.
Current Price 60.1
High / Low 108/52.0
Stock P/E88.8
Book Value 55.3
Dividend Yield0.00 %
ROCE2.18 %
ROE1.54 %
Face Value 2.00
PEG Ratio8.12

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Allcargo Gati Ltd

Competitors of Allcargo Gati Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Allcargo Gati Ltd 884 Cr. 60.1 108/52.088.8 55.30.00 %2.18 %1.54 % 2.00
Blue Dart Express Ltd 13,220 Cr. 5,571 8,487/5,36553.3 6570.45 %16.3 %16.2 % 10.0
Industry Average7,052.00 Cr2,815.5571.05356.150.23%9.24%8.87%6.00

All Competitor Stocks of Allcargo Gati Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 431.00435.15441.35415.67426.19441.51424.49355.03358.12426.35392.46385.35357.23
Expenses 412.02414.99421.86404.25409.65426.63417.80341.69339.52408.46371.65375.74344.18
Operating Profit 18.9820.1619.4911.4216.5414.886.6913.3418.6017.8920.819.6113.05
OPM % 4.40%4.63%4.42%2.75%3.88%3.37%1.58%3.76%5.19%4.20%5.30%2.49%3.65%
Other Income 9.9010.762.061.112.183.8635.245.143.263.143.5325.1711.53
Interest 7.397.587.087.317.167.677.667.537.475.355.265.055.05
Depreciation 12.6913.3615.1018.0715.4717.0416.6919.7118.5118.4118.3118.1718.40
Profit before tax 8.809.98-0.63-12.85-3.91-5.9717.58-8.76-4.12-2.730.7711.561.13
Tax % 25.11%23.35%646.03%59.14%-29.67%-36.52%-7.11%-29.57%-47.33%-52.38%16.88%-28.03%-7.96%
Net Profit 6.597.65-4.70-20.45-2.75-3.7918.83-6.17-2.17-1.300.6414.801.22
EPS in Rs 0.340.47-0.26-1.23-0.13-0.151.67-0.28-0.050.020.110.830.25

Last Updated: August 20, 2025, 10:35 am

Below is a detailed analysis of the quarterly data for Allcargo Gati Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 357.23 Cr.. The value appears to be declining and may need further review. It has decreased from 385.35 Cr. (Mar 2025) to 357.23 Cr., marking a decrease of 28.12 Cr..
  • For Expenses, as of Jun 2025, the value is 344.18 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 375.74 Cr. (Mar 2025) to 344.18 Cr., marking a decrease of 31.56 Cr..
  • For Operating Profit, as of Jun 2025, the value is 13.05 Cr.. The value appears strong and on an upward trend. It has increased from 9.61 Cr. (Mar 2025) to 13.05 Cr., marking an increase of 3.44 Cr..
  • For OPM %, as of Jun 2025, the value is 3.65%. The value appears strong and on an upward trend. It has increased from 2.49% (Mar 2025) to 3.65%, marking an increase of 1.16%.
  • For Other Income, as of Jun 2025, the value is 11.53 Cr.. The value appears to be declining and may need further review. It has decreased from 25.17 Cr. (Mar 2025) to 11.53 Cr., marking a decrease of 13.64 Cr..
  • For Interest, as of Jun 2025, the value is 5.05 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 5.05 Cr..
  • For Depreciation, as of Jun 2025, the value is 18.40 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 18.17 Cr. (Mar 2025) to 18.40 Cr., marking an increase of 0.23 Cr..
  • For Profit before tax, as of Jun 2025, the value is 1.13 Cr.. The value appears to be declining and may need further review. It has decreased from 11.56 Cr. (Mar 2025) to 1.13 Cr., marking a decrease of 10.43 Cr..
  • For Tax %, as of Jun 2025, the value is -7.96%. The value appears to be increasing, which may not be favorable. It has increased from -28.03% (Mar 2025) to -7.96%, marking an increase of 20.07%.
  • For Net Profit, as of Jun 2025, the value is 1.22 Cr.. The value appears to be declining and may need further review. It has decreased from 14.80 Cr. (Mar 2025) to 1.22 Cr., marking a decrease of 13.58 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 0.25. The value appears to be declining and may need further review. It has decreased from 0.83 (Mar 2025) to 0.25, marking a decrease of 0.58.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 5:19 am

MetricMar 2014n n 9mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,1151,6481,6671,6911,7361,8631,7081,3141,4901,7231,4791,5101,561
Expenses 1,0321,5091,5361,5931,6571,7671,6711,2871,4521,6531,4291,4431,500
Operating Profit 8213913198799637283870506761
OPM % 7%8%8%6%5%5%2%2%3%4%3%4%4%
Other Income 12121510541613-1952424483543
Interest 32424252494755452729302321
Depreciation 22333830303044403559697373
Profit before tax 407665275435-48-253-05-1511
Tax % 29%25%24%35%28%35%74%-3%786%306%-677%-119%
Net Profit 285749173923-84-246-4-1161215
EPS in Rs 2.684.714.201.223.161.69-6.42-18.690.72-0.711.120.911.21
Dividend Payout % 26%30%24%65%28%47%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-14.04%-65.31%129.41%-41.03%-465.22%-192.86%98.37%-175.00%154.55%100.00%
Change in YoY Net Profit Growth (%)0.00%-51.27%194.72%-170.44%-424.19%272.36%291.23%-273.37%329.55%-54.55%

Allcargo Gati Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-1%
5 Years:-2%
3 Years:0%
TTM:-1%
Compounded Profit Growth
10 Years:-15%
5 Years:16%
3 Years:56%
TTM:152%
Stock Price CAGR
10 Years:-7%
5 Years:7%
3 Years:-28%
1 Year:-41%
Return on Equity
10 Years:0%
5 Years:-2%
3 Years:-1%
Last Year:1%

Last Updated: September 5, 2025, 4:30 am

Balance Sheet

Last Updated: September 10, 2025, 1:44 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 171818182222242425262629
Reserves 755531546621707703719501535589609784
Borrowings 480473502558366367476348324321386236
Other Liabilities 324322395260362398375364347349302324
Total Liabilities 1,5771,3441,4601,4571,4561,4901,5941,2371,2311,2851,3231,373
Fixed Assets 8267417399889949961,037648673685714674
CWIP 39320935201143
Investments 55679944278010003
Other Assets 658533602455456486477590547600606694
Total Assets 1,5771,3441,4601,4571,4561,4901,5941,2371,2311,2851,3231,373

Below is a detailed analysis of the balance sheet data for Allcargo Gati Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 29.00 Cr.. The value appears strong and on an upward trend. It has increased from 26.00 Cr. (Mar 2024) to 29.00 Cr., marking an increase of 3.00 Cr..
  • For Reserves, as of Mar 2025, the value is 784.00 Cr.. The value appears strong and on an upward trend. It has increased from 609.00 Cr. (Mar 2024) to 784.00 Cr., marking an increase of 175.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 236.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 386.00 Cr. (Mar 2024) to 236.00 Cr., marking a decrease of 150.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 324.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 302.00 Cr. (Mar 2024) to 324.00 Cr., marking an increase of 22.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 1,373.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,323.00 Cr. (Mar 2024) to 1,373.00 Cr., marking an increase of 50.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 674.00 Cr.. The value appears to be declining and may need further review. It has decreased from 714.00 Cr. (Mar 2024) to 674.00 Cr., marking a decrease of 40.00 Cr..
  • For CWIP, as of Mar 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Mar 2024) to 3.00 Cr., marking a decrease of 1.00 Cr..
  • For Investments, as of Mar 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2024) to 3.00 Cr., marking an increase of 3.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 694.00 Cr.. The value appears strong and on an upward trend. It has increased from 606.00 Cr. (Mar 2024) to 694.00 Cr., marking an increase of 88.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 1,373.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,323.00 Cr. (Mar 2024) to 1,373.00 Cr., marking an increase of 50.00 Cr..

Notably, the Reserves (784.00 Cr.) exceed the Borrowings (236.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014n n 9mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow82.00-334.00-371.00-460.00-287.00-271.00-439.00-320.00-286.00-251.00-336.00-169.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days795964465147445457576061
Inventory Days2559911119664
Days Payable153126143105148143114134167140
Cash Conversion Cycle-49-62-71-50-87-84-60-74-105-806061
Working Capital Days32712-47-12-25-54-31-2-4-2331
ROCE %10%9%6%10%7%0%-0%2%3%-1%2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters53.12%53.11%53.04%52.97%52.94%52.93%46.90%46.10%46.09%46.08%46.08%46.08%
FIIs2.12%2.24%1.61%0.75%0.75%0.96%6.92%2.03%2.13%2.39%2.15%2.06%
DIIs1.30%1.38%1.41%1.54%1.66%1.68%4.59%3.38%3.46%2.98%2.98%2.98%
Public43.45%43.27%43.94%44.74%44.65%44.44%41.59%48.47%48.32%48.55%48.80%48.89%
No. of Shareholders88,15090,00090,85291,44896,79495,60598,1131,08,4691,06,6971,05,1611,05,0791,03,532

Shareholding Pattern Chart

No. of Shareholders

Allcargo Gati Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund 55,491 0.17 0.855,4912025-04-22 15:56:580%
Groww Nifty Total Market Index Fund 126 0.01 01262025-04-22 15:58:280%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 0.931.12-0.74-0.36-18.69
Diluted EPS (Rs.) 0.931.12-0.74-0.36-18.69
Cash EPS (Rs.) 5.805.763.712.48-16.88
Book Value[Excl.RevalReserv]/Share (Rs.) 55.2848.7947.2345.5343.06
Book Value[Incl.RevalReserv]/Share (Rs.) 55.2848.7947.2345.5343.06
Revenue From Operations / Share (Rs.) 102.65130.36132.40121.18107.77
PBDIT / Share (Rs.) 6.594.877.144.043.08
PBIT / Share (Rs.) 1.60-0.422.591.20-0.21
PBT / Share (Rs.) 0.26-0.080.40-0.04-20.71
Net Profit / Share (Rs.) 0.810.46-0.83-0.36-20.17
NP After MI And SOA / Share (Rs.) 0.901.12-0.710.72-18.69
PBDIT Margin (%) 6.413.735.393.332.85
PBIT Margin (%) 1.55-0.321.950.99-0.19
PBT Margin (%) 0.25-0.060.30-0.03-19.21
Net Profit Margin (%) 0.790.36-0.63-0.29-18.71
NP After MI And SOA Margin (%) 0.880.85-0.530.59-17.33
Return on Networth / Equity (%) 1.642.28-1.501.58-43.39
Return on Capital Employeed (%) 2.20-0.603.881.84-0.36
Return On Assets (%) 0.971.09-0.720.72-18.41
Long Term Debt / Equity (X) 0.000.000.000.010.04
Total Debt / Equity (X) 0.020.220.200.270.32
Asset Turnover Ratio (%) 1.121.301.371.210.92
Current Ratio (X) 1.841.201.191.040.89
Quick Ratio (X) 1.841.191.181.030.88
Inventory Turnover Ratio (X) 1404.600.000.000.000.00
Interest Coverage Ratio (X) 4.192.113.161.820.83
Interest Coverage Ratio (Post Tax) (X) 1.300.050.590.390.09
Enterprise Value (Cr.) 738.801286.561412.032225.561451.62
EV / Net Operating Revenue (X) 0.480.750.811.491.10
EV / EBITDA (X) 7.6320.2915.2044.7938.65
MarketCap / Net Operating Revenue (X) 0.510.730.761.350.95
Price / BV (X) 0.961.972.133.602.38
Price / Net Operating Revenue (X) 0.510.730.761.350.95
EarningsYield 0.010.01-0.010.00-0.18

After reviewing the key financial ratios for Allcargo Gati Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 0.93. This value is below the healthy minimum of 5. It has decreased from 1.12 (Mar 24) to 0.93, marking a decrease of 0.19.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 0.93. This value is below the healthy minimum of 5. It has decreased from 1.12 (Mar 24) to 0.93, marking a decrease of 0.19.
  • For Cash EPS (Rs.), as of Mar 25, the value is 5.80. This value is within the healthy range. It has increased from 5.76 (Mar 24) to 5.80, marking an increase of 0.04.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 55.28. It has increased from 48.79 (Mar 24) to 55.28, marking an increase of 6.49.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 55.28. It has increased from 48.79 (Mar 24) to 55.28, marking an increase of 6.49.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 102.65. It has decreased from 130.36 (Mar 24) to 102.65, marking a decrease of 27.71.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 6.59. This value is within the healthy range. It has increased from 4.87 (Mar 24) to 6.59, marking an increase of 1.72.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 1.60. This value is within the healthy range. It has increased from -0.42 (Mar 24) to 1.60, marking an increase of 2.02.
  • For PBT / Share (Rs.), as of Mar 25, the value is 0.26. This value is within the healthy range. It has increased from -0.08 (Mar 24) to 0.26, marking an increase of 0.34.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 2. It has increased from 0.46 (Mar 24) to 0.81, marking an increase of 0.35.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.90. This value is below the healthy minimum of 2. It has decreased from 1.12 (Mar 24) to 0.90, marking a decrease of 0.22.
  • For PBDIT Margin (%), as of Mar 25, the value is 6.41. This value is below the healthy minimum of 10. It has increased from 3.73 (Mar 24) to 6.41, marking an increase of 2.68.
  • For PBIT Margin (%), as of Mar 25, the value is 1.55. This value is below the healthy minimum of 10. It has increased from -0.32 (Mar 24) to 1.55, marking an increase of 1.87.
  • For PBT Margin (%), as of Mar 25, the value is 0.25. This value is below the healthy minimum of 10. It has increased from -0.06 (Mar 24) to 0.25, marking an increase of 0.31.
  • For Net Profit Margin (%), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 5. It has increased from 0.36 (Mar 24) to 0.79, marking an increase of 0.43.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.88. This value is below the healthy minimum of 8. It has increased from 0.85 (Mar 24) to 0.88, marking an increase of 0.03.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 1.64. This value is below the healthy minimum of 15. It has decreased from 2.28 (Mar 24) to 1.64, marking a decrease of 0.64.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 2.20. This value is below the healthy minimum of 10. It has increased from -0.60 (Mar 24) to 2.20, marking an increase of 2.80.
  • For Return On Assets (%), as of Mar 25, the value is 0.97. This value is below the healthy minimum of 5. It has decreased from 1.09 (Mar 24) to 0.97, marking a decrease of 0.12.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.02. This value is within the healthy range. It has decreased from 0.22 (Mar 24) to 0.02, marking a decrease of 0.20.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.12. It has decreased from 1.30 (Mar 24) to 1.12, marking a decrease of 0.18.
  • For Current Ratio (X), as of Mar 25, the value is 1.84. This value is within the healthy range. It has increased from 1.20 (Mar 24) to 1.84, marking an increase of 0.64.
  • For Quick Ratio (X), as of Mar 25, the value is 1.84. This value is within the healthy range. It has increased from 1.19 (Mar 24) to 1.84, marking an increase of 0.65.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1,404.60. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 1,404.60, marking an increase of 1,404.60.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 4.19. This value is within the healthy range. It has increased from 2.11 (Mar 24) to 4.19, marking an increase of 2.08.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.30. This value is below the healthy minimum of 3. It has increased from 0.05 (Mar 24) to 1.30, marking an increase of 1.25.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 738.80. It has decreased from 1,286.56 (Mar 24) to 738.80, marking a decrease of 547.76.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.48. This value is below the healthy minimum of 1. It has decreased from 0.75 (Mar 24) to 0.48, marking a decrease of 0.27.
  • For EV / EBITDA (X), as of Mar 25, the value is 7.63. This value is within the healthy range. It has decreased from 20.29 (Mar 24) to 7.63, marking a decrease of 12.66.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.73 (Mar 24) to 0.51, marking a decrease of 0.22.
  • For Price / BV (X), as of Mar 25, the value is 0.96. This value is below the healthy minimum of 1. It has decreased from 1.97 (Mar 24) to 0.96, marking a decrease of 1.01.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.51. This value is below the healthy minimum of 1. It has decreased from 0.73 (Mar 24) to 0.51, marking a decrease of 0.22.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Allcargo Gati Ltd as of October 20, 2025 is: 61.71

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 20, 2025, Allcargo Gati Ltd is Undervalued by 2.68% compared to the current share price 60.10

Intrinsic Value of Allcargo Gati Ltd as of October 20, 2025 is: 68.46

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 20, 2025, Allcargo Gati Ltd is Undervalued by 13.91% compared to the current share price 60.10

Last 5 Year EPS CAGR: 10.94%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -9.67, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -50.08, which is a positive sign.
  3. The company has higher reserves (633.33 cr) compared to borrowings (403.08 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (1.00 cr) and profit (1.23 cr) over the years.
  1. The stock has a low average ROCE of 4.00%, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Allcargo Gati Ltd:
    1. Net Profit Margin: 0.79%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 2.2% (Industry Average ROCE: 9.24%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 1.64% (Industry Average ROE: 8.87%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.3
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.84
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 88.8 (Industry average Stock P/E: 71.05)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.02
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Allcargo Gati Ltd. is a Public Limited Listed company incorporated on 25/04/1995 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L63011MH1995PLC420155 and registration number is 420155. Currently Company is involved in the business activities of Support activities for transportation. Company's Total Operating Revenue is Rs. 1.38 Cr. and Equity Capital is Rs. 29.42 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Couriers4th Floor, B Wing, Allcargo House, Mumbai Maharashtra 400098investor.services@allcargologistics.com
http://www.allcargogati.com
Management
NamePosition Held
Mr. Shashi Kiran ShettyChairman
Mr. Ketan Nishikant KulkarniManaging Director & CEO
Mr. Kaiwan KalyaniwalaNon Executive Director
Mr. Ravi JakharNon Executive Director
Mr. Nilesh Shivji VikamseyInd. Non-Executive Director
Mr. Hetal Madhukant GandhiInd. Non-Executive Director
Ms. Vinita Dang MohoniInd. Non-Executive Director
Mr. Dinesh Kumar LalInd. Non-Executive Director

FAQ

What is the intrinsic value of Allcargo Gati Ltd?

Allcargo Gati Ltd's intrinsic value (as of 19 October 2025) is 61.71 which is 2.68% higher the current market price of 60.10, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 884 Cr. market cap, FY2025-2026 high/low of 108/52.0, reserves of ₹784 Cr, and liabilities of 1,373 Cr.

What is the Market Cap of Allcargo Gati Ltd?

The Market Cap of Allcargo Gati Ltd is 884 Cr..

What is the current Stock Price of Allcargo Gati Ltd as on 19 October 2025?

The current stock price of Allcargo Gati Ltd as on 19 October 2025 is 60.1.

What is the High / Low of Allcargo Gati Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Allcargo Gati Ltd stocks is 108/52.0.

What is the Stock P/E of Allcargo Gati Ltd?

The Stock P/E of Allcargo Gati Ltd is 88.8.

What is the Book Value of Allcargo Gati Ltd?

The Book Value of Allcargo Gati Ltd is 55.3.

What is the Dividend Yield of Allcargo Gati Ltd?

The Dividend Yield of Allcargo Gati Ltd is 0.00 %.

What is the ROCE of Allcargo Gati Ltd?

The ROCE of Allcargo Gati Ltd is 2.18 %.

What is the ROE of Allcargo Gati Ltd?

The ROE of Allcargo Gati Ltd is 1.54 %.

What is the Face Value of Allcargo Gati Ltd?

The Face Value of Allcargo Gati Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Allcargo Gati Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE