Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 31, 2026, 2:36 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531300 | NSE: AMITINT

Amit International Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹2.81Overvalued by 11.64%vs CMP ₹3.18

P/E (50.2) × ROE (0.7%) × BV (₹10.40) × DY (2.00%)

₹2.59Overvalued by 18.55%vs CMP ₹3.18
MoS: -22.8% (Negative)Confidence: 50/100 (Moderate)Models: 2 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2.7327%Over (-14.2%)
Graham NumberEarnings₹3.7519%Under (+17.9%)
Earnings PowerEarnings₹0.3213%Over (-89.9%)
DCFCash Flow₹0.6516%Over (-79.6%)
Net Asset ValueAssets₹10.449%Under (+228.3%)
Earnings YieldEarnings₹0.609%Over (-81.1%)
ROCE CapitalReturns₹0.709%Over (-78%)
Consensus (7 models)₹2.59100%Overvalued
Key Drivers: ROE 0.7% is below cost of equity. | Wide model spread (₹0–₹10) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -3.0%

*Investments are subject to market risks

Investment Snapshot

51
Amit International Ltd scores 51/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health62/100 · Moderate
ROCE 0.8% WeakROE 0.7% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money30/100 · Weak
FII holding down -6.06% (6mo) SellingPromoter holding at 17.5% Stable
Earnings Quality50/100 · Moderate
OPM stable around 0% Steady
Quarterly Momentum70/100 · Strong
Profit (4Q): +300% YoY Strong
Industry Rank20/100 · Weak
P/E 50.2 vs industry 27.2 Premium to peersROCE 0.8% vs industry 6.5% Below peersROE 0.7% vs industry 18.4% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 2:36 am

Market Cap 6.03 Cr.
Current Price 3.18
Intrinsic Value₹2.59
High / Low 5.06/3.00
Stock P/E50.2
Book Value 10.4
Dividend Yield0.00 %
ROCE0.81 %
ROE0.66 %
Face Value 10.0
PEG Ratio-16.54

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Amit International Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Amit International Ltd 6.03 Cr. 3.18 5.06/3.0050.2 10.40.00 %0.81 %0.66 % 10.0
Addi Industries Ltd 106 Cr. 98.0 141/44.337.2 74.90.00 %5.51 %4.15 % 5.00
Nahar Spinning Mills Ltd 773 Cr. 214 311/14934.6 4250.47 %3.71 %0.71 % 5.00
Filatex Fashions Ltd 125 Cr. 0.15 0.74/0.1429.1 2.780.00 %0.63 %0.41 % 1.00
Rupa & Company Ltd 951 Cr. 120 233/10913.8 1272.51 %10.9 %8.39 % 1.00
Industry Average472.88 Cr93.4127.2387.130.56%6.49%18.42%4.60

All Competitor Stocks of Amit International Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.100.030.050.030.080.050.130.040.090.040.080.050.05
Operating Profit -0.10-0.03-0.05-0.03-0.08-0.05-0.13-0.04-0.09-0.04-0.08-0.05-0.05
OPM %
Other Income 0.00-0.050.300.080.090.100.110.080.080.080.170.090.07
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.10-0.080.250.050.010.05-0.020.04-0.010.040.090.040.02
Tax % 0.00%0.00%4.00%0.00%0.00%0.00%100.00%0.00%0.00%0.00%44.44%0.00%0.00%
Net Profit -0.10-0.080.240.050.010.05-0.040.04-0.010.040.060.040.02
EPS in Rs -0.05-0.040.130.030.010.03-0.020.02-0.010.020.030.020.01

Last Updated: January 2, 2026, 12:37 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 7:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.740.030.000.000.000.000.000.000.000.000.000.00
Expenses 0.110.980.220.170.170.120.460.290.250.250.300.260.23
Operating Profit -0.11-0.24-0.19-0.17-0.17-0.12-0.46-0.29-0.25-0.25-0.30-0.26-0.23
OPM % -32.43%-633.33%
Other Income 0.160.220.130.190.250.520.590.450.410.290.390.420.38
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.070.120.120.090.090.090.000.000.000.000.000.000.00
Profit before tax -0.02-0.14-0.18-0.07-0.010.310.130.160.160.040.090.160.15
Tax % 200.00%0.00%0.00%14.29%0.00%0.00%23.08%18.75%18.75%25.00%22.22%25.00%
Net Profit -0.06-0.14-0.18-0.08-0.010.310.100.130.130.030.070.130.12
EPS in Rs -0.03-0.07-0.09-0.04-0.010.160.050.070.070.020.040.070.06
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-133.33%-28.57%55.56%87.50%3200.00%-67.74%30.00%0.00%-76.92%133.33%85.71%
Change in YoY Net Profit Growth (%)0.00%104.76%84.13%31.94%3112.50%-3267.74%97.74%-30.00%-76.92%210.26%-47.62%

Amit International Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:11%
5 Years:5%
3 Years:0%
TTM:117%
Stock Price CAGR
10 Years:-3%
5 Years:7%
3 Years:-4%
1 Year:9%
Return on Equity
10 Years:0%
5 Years:1%
3 Years:0%
Last Year:1%

Last Updated: September 4, 2025, 11:10 pm

Balance Sheet

Last Updated: February 1, 2026, 12:21 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 18.9518.9518.9518.9518.9518.9518.9518.9518.9518.9518.9518.9518.95
Reserves 0.350.210.03-0.05-0.060.110.230.430.570.600.660.790.85
Borrowings 0.120.050.080.160.050.010.090.000.050.030.000.060.00
Other Liabilities 0.030.090.260.010.050.010.130.160.190.170.270.240.23
Total Liabilities 19.4519.3019.3219.0718.9919.0819.4019.5419.7619.7519.8820.0420.03
Fixed Assets 0.490.400.300.220.130.040.040.040.040.040.040.040.04
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 4.285.315.315.315.765.615.635.715.735.735.735.735.73
Other Assets 14.6813.5913.7113.5413.1013.4313.7313.7913.9913.9814.1114.2714.26
Total Assets 19.4519.3019.3219.0718.9919.0819.4019.5419.7619.7519.8820.0420.03

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.330.710.02-0.29-1.44-0.23-1.10-0.23-0.79-0.400.00-0.69
Cash from Investing Activity + 0.140.220.100.160.250.600.610.46-4.180.280.390.42
Cash from Financing Activity + 0.000.000.000.000.000.000.000.000.000.000.000.00
Net Cash Flow -0.190.930.12-0.12-1.190.37-0.500.24-4.97-0.120.39-0.27
Free Cash Flow -0.330.710.02-0.29-1.44-0.23-1.10-0.23-0.79-0.400.00-0.69
CFO/OP 291%-300%-16%182%853%192%230%69%300%164%-7%258%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.23-0.29-0.27-0.33-0.22-0.13-0.55-0.29-0.30-0.28-0.30-0.32

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 182.501,825.00
Inventory Days 0.000.00
Days Payable
Cash Conversion Cycle 182.501,825.00
Working Capital Days 5,909.05130,426.67
ROCE %-0.10%-0.72%-0.94%-0.37%-0.05%1.63%0.68%0.83%0.82%0.20%0.46%0.81%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 17.49%17.49%17.49%17.49%17.49%17.49%17.49%17.49%17.49%17.49%17.49%17.49%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%5.52%6.56%6.56%6.56%6.56%0.50%
Public 82.50%82.50%82.51%82.51%82.50%82.51%76.99%75.95%75.96%75.96%75.95%82.01%
No. of Shareholders 2,2252,2732,2822,3842,6372,7462,6882,7212,8032,8592,8642,991

Shareholding Pattern Chart

No. of Shareholders

Amit International Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.070.040.020.070.11
Diluted EPS (Rs.) 0.070.040.020.070.11
Cash EPS (Rs.) 0.060.030.010.060.06
Book Value[Excl.RevalReserv]/Share (Rs.) 10.4210.3510.3210.3010.23
Book Value[Incl.RevalReserv]/Share (Rs.) 10.4210.3510.3210.3010.23
PBDIT / Share (Rs.) 0.080.040.020.080.08
PBIT / Share (Rs.) 0.080.040.020.080.08
PBT / Share (Rs.) 0.080.040.020.080.08
Net Profit / Share (Rs.) 0.060.030.010.060.06
Return on Networth / Equity (%) 0.630.340.160.590.65
Return on Capital Employeed (%) 0.820.440.190.780.80
Return On Assets (%) 0.620.330.160.580.65
Current Ratio (X) 0.891.950.691.101.81
Quick Ratio (X) 0.891.950.691.101.81
Interest Coverage Ratio (X) 0.000.000.000.001970.58
Interest Coverage Ratio (Post Tax) (X) 0.000.000.000.001606.26
Enterprise Value (Cr.) 6.296.673.6510.204.32
EV / EBITDA (X) 38.5977.2493.4666.8627.52
Price / BV (X) 0.320.360.190.530.23
EarningsYield 0.010.010.010.010.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Amit International Ltd. is a Public Limited Listed company incorporated on 18/02/1994 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L17110MH1994PLC076660 and registration number is 076660. Currently company belongs to the Industry of Textiles - Hosiery/Knitwear. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 18.95 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Hosiery/Knitwear403-A, Dalamal Chambers, 4th Floor, Mumbai Maharashtra 400020Contact not found
Management
NamePosition Held
Mr. Kirti Jethala DoshiManaging Director
Mr. Somnath Vaijnath KumbharIndependent Director
Ms. Sheetal GanatraIndependent Director

FAQ

What is the intrinsic value of Amit International Ltd and is it undervalued?

As of 15 April 2026, Amit International Ltd's intrinsic value is ₹2.59, which is 18.55% lower than the current market price of ₹3.18, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.66 %), book value (₹10.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Amit International Ltd?

Amit International Ltd is trading at ₹3.18 as of 15 April 2026, with a FY2026-2027 high of ₹5.06 and low of ₹3.00. The stock is currently near its 52-week low. Market cap stands at ₹6.03 Cr..

How does Amit International Ltd's P/E ratio compare to its industry?

Amit International Ltd has a P/E ratio of 50.2, which is above the industry average of 27.23. The premium over industry average may reflect growth expectations or speculative interest.

Is Amit International Ltd financially healthy?

Key indicators for Amit International Ltd: ROCE of 0.81 % is on the lower side compared to the industry average of 6.49%; ROE of 0.66 % is below ideal levels (industry average: 18.42%). Dividend yield is 0.00 %.

Is Amit International Ltd profitable and how is the profit trend?

Amit International Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Amit International Ltd pay dividends?

Amit International Ltd has a dividend yield of 0.00 % at the current price of ₹3.18. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Amit International Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports