Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:36 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 507828 | NSE: ANSALHSG

Ansal Housing Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹11.16Undervalued by 76.30%vs CMP ₹6.33

P/E (15.0) × ROE (4.8%) × BV (₹19.00) × DY (2.00%)

Defaults: P/E=15

₹20.33Undervalued by 221.17%vs CMP ₹6.33
MoS: +68.9% (Strong)Confidence: 53/100 (Moderate)Models: 5 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹11.2931%Under (+78.4%)
Graham NumberEarnings₹33.3423%Under (+426.7%)
Net Asset ValueAssets₹18.9512%Under (+199.4%)
Earnings YieldEarnings₹26.0012%Under (+310.7%)
ROCE CapitalReturns₹5.5112%Over (-13%)
Revenue MultipleRevenue₹31.949%Under (+404.6%)
Consensus (6 models)₹20.33100%Undervalued
Key Drivers: ROE 4.8% is below cost of equity. | Wide model spread (₹6–₹33) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 1.2% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

34
Ansal Housing Ltd scores 34/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health26/100 · Weak
ROCE 4.7% WeakROE 4.8% WeakD/E 1.32 High debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 25.0% Stable
Earnings Quality40/100 · Moderate
OPM stable around 10% SteadyWorking capital: 129 days Capital intensive
Quarterly Momentum25/100 · Weak
Revenue (4Q): -19% YoY DecliningProfit (4Q): -149% YoY Declining
Industry Rank40/100 · Moderate
ROCE 4.7% vs industry 14.0% Below peersROE 4.8% vs industry 16.7% Below peers3Y sales CAGR: 23% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:36 am

Market Cap 44.1 Cr.
Current Price 6.33
Intrinsic Value₹20.33
High / Low 14.5/5.13
Stock P/E
Book Value 19.0
Dividend Yield0.00 %
ROCE4.70 %
ROE4.80 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ansal Housing Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Mount Housing & Infrastructure Ltd 9.53 Cr. 31.5 /14.2 16.00.00 %4.68 %20.3 % 10.0
Marathon Nextgen Realty Ltd 2,668 Cr. 396 775/36812.5 3260.25 %12.0 %13.2 % 5.00
Mangalam Cement Ltd 2,195 Cr. 798 940/64027.0 3270.19 %9.87 %5.70 % 10.0
Larsen & Toubro Ltd 4,96,259 Cr. 3,608 4,440/2,96529.1 7370.94 %14.5 %16.6 % 2.00
IRB Infrastructure Developers Ltd 26,101 Cr. 21.6 27.2/18.532.7 16.90.69 %7.82 %5.91 % 1.00
Industry Average89,147.00 Cr628.2719.35214.440.24%13.97%16.65%5.56

All Competitor Stocks of Ansal Housing Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 101.7055.4150.3478.27130.91108.62146.78108.15136.0488.12112.2283.80121.47
Expenses 97.9046.1243.9166.04109.5391.65128.87107.59129.0179.01110.5570.15116.38
Operating Profit 3.809.296.4312.2321.3816.9717.910.567.039.111.6713.655.09
OPM % 3.74%16.77%12.77%15.63%16.33%15.62%12.20%0.52%5.17%10.34%1.49%16.29%4.19%
Other Income -47.440.70-0.270.572.061.376.1296.881.510.05-18.55-2.67-2.73
Interest 16.8015.4914.8517.2116.4416.8216.420.410.400.400.360.300.30
Depreciation 0.500.420.420.430.420.420.4211.225.827.216.8710.108.87
Profit before tax -60.94-5.92-9.11-4.846.581.107.1985.812.321.55-24.110.58-6.81
Tax % -35.25%7.60%-21.19%-10.54%112.31%700.00%-173.57%51.52%390.52%14.19%-24.97%150.00%-2.79%
Net Profit -39.46-6.38-7.18-4.33-0.81-6.5919.6741.60-6.741.33-18.09-0.29-6.62
EPS in Rs -6.64-1.07-1.03-0.62-0.12-0.952.825.97-0.970.19-2.60-0.04-0.95

Last Updated: January 13, 2026, 3:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 7:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 631799486313249195164171237250465445384
Expenses 525723413262218159225169208220396421356
Operating Profit 1067673513135-6122930692328
OPM % 17%9%15%16%12%18%-37%1%12%12%15%5%7%
Other Income 17201818263156410-471075-25
Interest 5142657283786868736667311
Depreciation 34322221222235
Profit before tax 694922-5-27-13-75-63-35-841066-33
Tax % 37%41%42%-29%-30%-71%-23%-33%-34%-27%21%72%
Net Profit 432913-3-19-4-58-42-23-61818-27
EPS in Rs 7.324.842.17-0.55-3.21-0.67-9.75-7.12-3.93-8.811.142.60-3.87
Dividend Payout % 11%17%28%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-32.56%-55.17%-123.08%-533.33%78.95%-1350.00%27.59%45.24%-165.22%113.11%125.00%
Change in YoY Net Profit Growth (%)0.00%-22.61%-67.90%-410.26%612.28%-1428.95%1377.59%17.65%-210.46%278.33%11.89%

Ansal Housing Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-6%
5 Years:22%
3 Years:23%
TTM:-15%
Compounded Profit Growth
10 Years:-26%
5 Years:15%
3 Years:27%
TTM:-91%
Stock Price CAGR
10 Years:-8%
5 Years:17%
3 Years:12%
1 Year:-63%
Return on Equity
10 Years:-6%
5 Years:-10%
3 Years:-2%
Last Year:1%

Last Updated: September 4, 2025, 11:20 pm

Balance Sheet

Last Updated: December 4, 2025, 12:57 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 59595959595959595970707070
Reserves 35537738538036122917112910645526962
Borrowings 616668653611626634628596583448447351307
Other Liabilities 9177888058258321,4991,5351,6141,6281,5231,2901,053974
Total Liabilities 1,9471,8931,9031,8751,8782,4222,3942,3992,3762,0851,8581,5441,414
Fixed Assets 74787468614941363221181514
CWIP 0000000000000
Investments 1222111111111
Other Assets 1,8711,8131,8271,8061,8162,3712,3512,3612,3442,0631,8381,5271,398
Total Assets 1,9471,8931,9031,8751,8782,4222,3942,3992,3762,0851,8581,5441,414

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -184811512272565956712766133
Cash from Investing Activity + -13-01012827876612
Cash from Financing Activity + 33-53-136-136-79-83-67-39-33-141-56-138
Net Cash Flow 2-6-12-10-0125-20-811-4
Free Cash Flow -4434112122747459591313466132
CFO/OP -1%82%167%252%244%166%-96%2,999%33%431%96%578%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-510.00-592.00-580.00-560.00-595.00-599.00-689.00-594.00-554.00-418.00-378.00-328.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 84437786133167240242184213118138
Inventory Days
Days Payable
Cash Conversion Cycle 84437786133167240242184213118138
Working Capital Days 3813115209691,130616957535225160101129
ROCE %13%9%8%6%5%5%-0%0%4%5%13%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 24.99%24.99%24.99%24.99%24.99%24.99%24.99%24.99%24.99%24.99%24.99%24.99%
Public 75.00%75.00%75.00%75.00%75.01%75.00%75.00%75.01%75.01%75.00%75.01%75.01%
No. of Shareholders 25,49224,87624,04723,46723,62522,97723,63223,75424,51023,97523,65023,069

Shareholding Pattern Chart

No. of Shareholders

Ansal Housing Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.601.14-10.29-3.93-7.12
Diluted EPS (Rs.) 2.601.14-10.29-3.93-7.12
Cash EPS (Rs.) 2.821.38-8.56-3.65-6.90
Book Value[Excl.RevalReserv]/Share (Rs.) 19.9817.4216.4327.8731.76
Book Value[Incl.RevalReserv]/Share (Rs.) 19.9817.4216.4327.8731.76
Revenue From Operations / Share (Rs.) 63.8366.7535.9340.3228.72
PBDIT / Share (Rs.) 5.4310.505.686.480.95
PBIT / Share (Rs.) 5.2110.265.446.200.73
PBT / Share (Rs.) 9.411.44-12.13-5.97-10.69
Net Profit / Share (Rs.) 2.601.14-8.81-3.93-7.12
NP After MI And SOA / Share (Rs.) 2.601.14-8.81-3.93-7.12
PBDIT Margin (%) 8.5115.7215.8216.063.32
PBIT Margin (%) 8.1515.3615.1315.382.56
PBT Margin (%) 14.752.15-33.76-14.81-37.20
Net Profit Margin (%) 4.071.70-24.52-9.74-24.79
NP After MI And SOA Margin (%) 4.071.70-24.52-9.74-24.79
Return on Networth / Equity (%) 13.006.53-53.62-14.10-22.42
Return on Capital Employeed (%) 13.2023.9613.3911.591.05
Return On Assets (%) 1.170.42-2.94-0.98-1.76
Long Term Debt / Equity (X) 0.630.921.020.661.01
Total Debt / Equity (X) 2.533.683.913.521.32
Asset Turnover Ratio (%) 0.260.230.110.080.05
Current Ratio (X) 1.141.101.071.081.15
Quick Ratio (X) 0.300.250.210.170.19
Inventory Turnover Ratio (X) 0.370.000.000.000.00
Interest Coverage Ratio (X) 1.221.090.590.530.08
Interest Coverage Ratio (Post Tax) (X) -0.361.040.920.670.37
Enterprise Value (Cr.) 407.40516.25457.36605.08241.51
EV / Net Operating Revenue (X) 0.911.111.832.531.42
EV / EBITDA (X) 10.777.0611.5515.7342.60
MarketCap / Net Operating Revenue (X) 0.160.190.090.170.18
Price / BV (X) 0.530.760.190.250.16
Price / Net Operating Revenue (X) 0.160.190.090.170.18
EarningsYield 0.240.08-2.71-0.56-1.37

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ansal Housing Ltd. is a Public Limited Listed company incorporated on 22/10/1983 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L45201DL1983PLC016821 and registration number is 016821. Currently Company is involved in the business activities of Construction of buildings. Company's Total Operating Revenue is Rs. 366.18 Cr. and Equity Capital is Rs. 69.64 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringNo.606, 6th Floor, Indra Prakash, New Delhi Delhi 110001Contact not found
Management
NamePosition Held
Mr. Kushagr AnsalManaging Director & CEO
Mr. Rajendra SharmaNon Executive Director
Mrs. Iqneet KaurInd. Non-Executive Director
Mr. Bal Kishan SharmaInd. Non-Executive Director

FAQ

What is the intrinsic value of Ansal Housing Ltd and is it undervalued?

As of 16 April 2026, Ansal Housing Ltd's intrinsic value is ₹20.33, which is 221.17% higher than the current market price of ₹6.33, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (4.80 %), book value (₹19.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ansal Housing Ltd?

Ansal Housing Ltd is trading at ₹6.33 as of 16 April 2026, with a FY2026-2027 high of ₹14.5 and low of ₹5.13. The stock is currently near its 52-week low. Market cap stands at ₹44.1 Cr..

How does Ansal Housing Ltd's P/E ratio compare to its industry?

Ansal Housing Ltd has a P/E ratio of , which is below the industry average of 19.35. This is broadly in line with or below the industry average.

Is Ansal Housing Ltd financially healthy?

Key indicators for Ansal Housing Ltd: ROCE of 4.70 % is on the lower side compared to the industry average of 13.97%; ROE of 4.80 % is below ideal levels (industry average: 16.65%). Dividend yield is 0.00 %.

Is Ansal Housing Ltd profitable and how is the profit trend?

Ansal Housing Ltd reported a net profit of ₹18 Cr in Mar 2025 on revenue of ₹445 Cr. Compared to ₹-23 Cr in Mar 2022, the net profit shows an improving trend.

Does Ansal Housing Ltd pay dividends?

Ansal Housing Ltd has a dividend yield of 0.00 % at the current price of ₹6.33. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ansal Housing Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports