Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:36 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500013 | NSE: ANSALAPI

Ansal Properties & Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹93.82Undervalued by 3,027.33%vs CMP ₹3.00

P/E (15.0) × ROE (15.0%) × BV (₹51.10) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹45.32Undervalued by 1,410.67%vs CMP ₹3.00
MoS: +93.4% (Strong)Confidence: 50/100 (Moderate)Models: All 2: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹63.1163%Under (+2003.7%)
Revenue MultipleRevenue₹15.6738%Under (+422.3%)
Consensus (2 models)₹45.32100%Undervalued
Key Drivers: EPS CAGR -32.7% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -32.7% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

45
Ansal Properties & Infrastructure Ltd scores 45/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health26/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E -2.92 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 48.8% Stable
Earnings Quality50/100 · Moderate
OPM contracting (-2% → -40%) DecliningWorking capital: -1,164 days (improving) Efficient
Quarterly Momentum70/100 · Strong
Revenue (4Q): +9% YoY GrowingOPM: 76.0% (up 52.0% YoY) Margin expansion
Industry Rank40/100 · Moderate
3Y sales CAGR: -13% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:36 am

Market Cap 47.2 Cr.
Current Price 3.00
Intrinsic Value₹45.32
High / Low 5.97/2.82
Stock P/E
Book Value 51.1
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 5.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ansal Properties & Infrastructure Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Mount Housing & Infrastructure Ltd 9.53 Cr. 31.5 /14.2 16.00.00 %4.68 %20.3 % 10.0
Marathon Nextgen Realty Ltd 2,668 Cr. 396 775/36812.5 3260.25 %12.0 %13.2 % 5.00
Mangalam Cement Ltd 2,195 Cr. 798 940/64027.0 3270.19 %9.87 %5.70 % 10.0
Larsen & Toubro Ltd 4,96,259 Cr. 3,608 4,440/2,96529.1 7370.94 %14.5 %16.6 % 2.00
IRB Infrastructure Developers Ltd 26,101 Cr. 21.6 27.2/18.532.7 16.90.69 %7.82 %5.91 % 1.00
Industry Average89,147.00 Cr628.2719.35214.440.24%13.97%16.65%5.56

All Competitor Stocks of Ansal Properties & Infrastructure Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 15937910527792296162109137190117227234
Expenses 17637910926118569216911010422211750656
Operating Profit -160-416-93-396-8-133-32-1-280178
OPM % -10%0%-4%6%-101%-133%-5%-1%24%-17%-1%-123%76%
Other Income 12151013757323621
Interest 2626124495843333
Depreciation 594129461439999
Profit before tax -36-21-102-103-334-12-1927-41-6-290167
Tax % -6%-38%-10%125%0%-7%-9%54%3%-19%-29%-2%2%
Net Profit -34-13-9-0-103-310-11-2926-33-5-284163
EPS in Rs -1.79-0.44-0.450.20-6.71-19.93-0.70-1.801.67-1.96-0.29-18.3710.51

Last Updated: May 31, 2025, 9:50 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 3, 2025, 3:14 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1,2211,4061,0997928336678121,117751646595493768
Expenses 1,1131,3031,0096997556717571,1407486731,062500902
Operating Profit 108103909378-355-232-27-467-7-134
OPM % 9%7%8%12%9%-0%7%-2%0%-4%-78%-1%-18%
Other Income 951-1216-214-447343801512
Interest 72514263109170179161140107281911
Depreciation 14161316162423262325293337
Profit before tax 3142363-31-199-132-254-89-115-445-44-170
Tax % 83%60%43%248%26%-14%6%3%-26%-8%-5%5%
Net Profit 51720-4-39-172-140-261-66-106-423-46-158
EPS in Rs 0.300.381.30-0.13-1.32-10.91-7.41-15.32-3.85-5.20-26.89-2.79-10.11
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)240.00%17.65%-120.00%-875.00%-341.03%18.60%-86.43%74.71%-60.61%-299.06%89.13%
Change in YoY Net Profit Growth (%)0.00%-222.35%-137.65%-755.00%533.97%359.63%-105.03%161.14%-135.32%-238.45%388.18%

Ansal Properties & Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:-10%
5 Years:-10%
3 Years:-13%
TTM:9%
Compounded Profit Growth
10 Years:%
5 Years:10%
3 Years:9%
TTM:51%
Stock Price CAGR
10 Years:-11%
5 Years:4%
3 Years:-35%
1 Year:-48%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 4, 2025, 11:20 pm

Balance Sheet

Last Updated: December 14, 2024, 4:01 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 79797979797979797979797979
Reserves 1,5461,5121,5441,5261,5321,467117-193-255-336-686-731-882
Borrowings 1,3931,2921,6041,4721,7371,3431,426947847770541476476
Other Liabilities 3,7994,0114,1933,9224,7714,5536,7916,6586,5726,5126,3856,0916,064
Total Liabilities 6,8176,8947,4196,9998,1197,4418,4137,4907,2437,0246,3195,9145,737
Fixed Assets 266306445505784706680589562676729696678
CWIP 2162462042224559728096101111111
Investments 493812115287042534949474747
Other Assets 6,2876,3036,7586,1577,2606,6067,6196,7686,5376,1985,5335,1605,001
Total Assets 6,8176,8947,4196,9998,1197,4418,4137,4907,2437,0246,3195,9145,737

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity + 4103782240-42048622610724825435984
Cash from Investing Activity + -109-34-86-15733694274-1396010
Cash from Financing Activity + -297-34791-115394-571-264-122-245-116-400-92
Net Cash Flow 4-37-326-174-97-2182
Free Cash Flow 311305-62200-45347524711024611736083
CFO/OP 406%394%29%260%-529%-14,819%466%-486%10,460%-968%-76%-1,244%

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow107.00102.0089.0092.0077.00-4.0054.00-970.00-845.00-797.00-1,008.00-483.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days 1741662393103233171094099126195200
Inventory Days 20,843
Days Payable 5,172
Cash Conversion Cycle 174166239310323317109409912615,866200
Working Capital Days 391403575500786792-36-225-436-677-937-1,164
ROCE %3%3%2%3%2%0%2%-2%6%-1%-164%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 48.77%48.77%48.77%48.77%48.77%48.77%48.77%48.77%48.77%48.77%48.77%48.77%
FIIs 1.08%1.08%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%
DIIs 1.73%1.73%1.73%1.73%1.73%1.73%1.74%1.74%1.74%1.41%1.41%1.40%
Public 48.42%48.42%49.26%49.25%49.25%49.24%49.25%49.23%49.23%49.58%49.57%49.58%
No. of Shareholders 31,11930,98631,38030,98630,66230,17029,74729,33829,40929,40329,25229,069

Shareholding Pattern Chart

No. of Shareholders

Ansal Properties & Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -2.79-26.89-5.20-3.85-15.32
Diluted EPS (Rs.) -2.79-23.70-5.20-3.85-15.32
Cash EPS (Rs.) -0.87-25.01-5.14-2.69-14.93
Book Value[Excl.RevalReserv]/Share (Rs.) -41.48-35.98-16.00-9.35-4.87
Book Value[Incl.RevalReserv]/Share (Rs.) -41.48-35.98-16.00-9.35-4.87
Revenue From Operations / Share (Rs.) 37.9648.9248.5953.7270.99
PBDIT / Share (Rs.) 0.48-24.501.024.780.29
PBIT / Share (Rs.) -1.59-26.37-0.543.30-1.35
PBT / Share (Rs.) -2.81-28.27-7.32-5.63-16.10
Net Profit / Share (Rs.) -2.95-26.88-6.70-4.18-16.58
NP After MI And SOA / Share (Rs.) -2.95-26.89-5.20-4.18-16.59
PBDIT Margin (%) 1.28-50.082.098.900.42
PBIT Margin (%) -4.19-53.90-1.126.14-1.89
PBT Margin (%) -7.40-57.78-15.05-10.47-22.68
Net Profit Margin (%) -7.77-54.93-13.79-7.77-23.35
NP After MI And SOA Margin (%) -7.77-54.96-10.70-7.78-23.37
Return on Capital Employeed (%) 6.46143.18-9.0217.95-4.40
Return On Assets (%) -0.78-6.69-1.16-0.90-3.48
Long Term Debt / Equity (X) -0.01-0.08-0.45-1.14-2.46
Total Debt / Equity (X) -0.72-0.88-2.98-1.31-2.92
Asset Turnover Ratio (%) 0.090.110.100.110.11
Current Ratio (X) 0.750.770.830.870.90
Quick Ratio (X) 0.150.160.120.120.11
Interest Coverage Ratio (X) 0.40-13.580.150.530.02
Interest Coverage Ratio (Post Tax) (X) -1.43-13.840.010.53-0.17
Enterprise Value (Cr.) 617.05714.67942.58323.17410.66
EV / Net Operating Revenue (X) 1.030.921.230.380.36
EV / EBITDA (X) 80.35-1.8558.794.2987.30
MarketCap / Net Operating Revenue (X) 0.230.230.270.100.04
Price / BV (X) -0.21-0.29-0.81-0.52-0.48
Price / Net Operating Revenue (X) 0.230.230.270.100.04
EarningsYield -0.32-2.36-0.38-0.71-4.69

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ansal Properties & Infrastructure Ltd. is a Public Limited Listed company incorporated on 30/06/1967 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L45101DL1967PLC004759 and registration number is 004759. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 646.44 Cr. and Equity Capital is Rs. 78.70 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & Engineering115, Ansal Bhawan, 16, Kasturba Gandhi Marg, New Delhi Delhi 110001Contact not found
Management
NamePosition Held
Mr. Pranav AnsalChairman & Wholetime Director
Mr. Deepak MowarManaging Director & CEO
Mr. Binay Kumar SinghIndependent Director
Mr. Sunil Kumar GuptaIndependent Director
Ms. Francette Patricia AtkinsonIndependent Woman Director
Mr. Dheeraj GoelDeputy Managing Director

FAQ

What is the intrinsic value of Ansal Properties & Infrastructure Ltd and is it undervalued?

As of 19 April 2026, Ansal Properties & Infrastructure Ltd's intrinsic value is ₹45.32, which is 1410.67% higher than the current market price of ₹3.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹51.1), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ansal Properties & Infrastructure Ltd?

Ansal Properties & Infrastructure Ltd is trading at ₹3.00 as of 19 April 2026, with a FY2026-2027 high of ₹5.97 and low of ₹2.82. The stock is currently near its 52-week low. Market cap stands at ₹47.2 Cr..

How does Ansal Properties & Infrastructure Ltd's P/E ratio compare to its industry?

Ansal Properties & Infrastructure Ltd has a P/E ratio of , which is below the industry average of 19.35. This is broadly in line with or below the industry average.

Is Ansal Properties & Infrastructure Ltd financially healthy?

Key indicators for Ansal Properties & Infrastructure Ltd: ROCE of % is on the lower side compared to the industry average of 13.97%; ROE of % is below ideal levels (industry average: 16.65%). Dividend yield is 0.00 %.

Is Ansal Properties & Infrastructure Ltd profitable and how is the profit trend?

Ansal Properties & Infrastructure Ltd reported a net profit of ₹-46 Cr in Mar 2024 on revenue of ₹493 Cr. Compared to ₹-66 Cr in Mar 2021, the net profit shows a mixed trend.

Does Ansal Properties & Infrastructure Ltd pay dividends?

Ansal Properties & Infrastructure Ltd has a dividend yield of 0.00 % at the current price of ₹3.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ansal Properties & Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports