Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 14 April, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Ansal Properties & Infrastructure Ltd

About the Company - Ansal Properties & Infrastructure Ltd

Ansal Properties & Infrastructure Ltd. is a Public Limited Listed company incorporated on 30/06/1967 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L45101DL1967PLC004759 and registration number is 004759. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company’s Total Operating Revenue is Rs. 639.08 Cr. and Equity Capital is Rs. 78.70 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Construction, Contracting & Engineering115, Ansal Bhawan, 16, Kasturba Gandhi Marg, New Delhi Delhi 110001shareholderservice@ansalapi.com
http://www.ansalapi.com
Management
NamePosition Held
Mr. Sandeep KohliChairman & Ind.Director
Mr. Pranav AnsalVice Chairman & Whole Time Dir
Mrs. Jagath ChandraIndependent Director
Dr. Satish ChandraIndependent Director
Mr. Kulamani BiswalIndependent Director
Mr. Anoop SethiManaging Director & CEO

Ansal Properties & Infrastructure Ltd. Share Price Update

Share PriceValue
Today₹11.65
Previous Day₹11.65

Basic Stock Data of Ansal Properties & Infrastructure Ltd

Last Updated: April 8, 2024, 4:43 am

Market Cap 181 Cr.
Current Price 11.5
High / Low15.0/8.00
Stock P/E
Book Value 41.8
Dividend Yield0.00 %
ROCE168 %
ROE%
Face Value 5.00

Data Source: screener.in

Competitors of Ansal Properties & Infrastructure Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Ajmera Realty & Infra India Ltd 2,847 Cr. 802839/28132.2 2280.37 %7.48 %9.64 % 10.0
Tarmat Ltd 221 Cr. 104154/57.4151 61.80.00 %4.00 %4.57 % 10.0
Brigade Enterprises Ltd 22,552 Cr. 9761,108/46690.4 1460.21 %8.41 %6.34 % 10.0
Ramky Infrastructure Ltd 4,119 Cr. 5951,009/32815.4 2340.00 %15.8 %8.79 % 10.0
PSP Projects Ltd 2,424 Cr. 673846/59815.6 2410.37 %24.8 %18.1 % 10.0
Industry Average6,432.60 Cr630.0060.92182.160.19%12.10%9.49%10.00

Ansal Properties & Infrastructure Ltd Quarterly Results

MonthDec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
Sales280396972231923339513215937910527792
Expenses2294778022018135791146176379109261185
Operating Profit51-8016411-244-15-160-416-93
OPM %18%-20%17%2%6%-7%5%-11%-10%0%-4%6%-101%
Other Income5-6018204511412151013
Interest375435353541282626261244
Depreciation77666655594129
Profit before tax13-202-24-29-9-27-28-31-36-21-102-103
Tax %8%-4%-4%-4%-11%97%-7%5%6%38%10%125%-0%
Net Profit12-210-25-30-10-1-30-29-34-13-9-0-103
EPS in Rs0.86-13.04-1.33-1.75-0.71-0.06-1.46-1.51-1.79-0.44-0.450.20-6.71

Ansal Properties & Infrastructure Ltd Quarterly Chart

Ansal Properties & Infrastructure Ltd Profit & Loss

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022TTM
Sales1,2631,1521,2211,4061,0997928336678121,117751646852
Expenses1,0081,0481,1131,3031,0096997556717571,140748673934
Operating Profit255103108103909378-355-232-27-82
OPM %20%9%9%7%8%12%9%-0%7%-2%0%-4%-10%
Other Income3012951-1216-214-44734330
Interest107907251426310917017916114010746
Depreciation10111416131616242326232534
Profit before tax169153142363-31-199-132-254-89-115-132
Tax %36%67%83%60%43%248%-26%14%-6%-3%26%8%
Net Profit108551720-4-39-172-140-261-66-106-126
EPS in Rs6.450.320.300.381.30-0.13-1.32-10.91-7.41-15.32-3.85-5.20-7.40
Dividend Payout %8%0%0%0%0%0%0%0%0%0%0%0%

Ansal Properties & Infrastructure Ltd Profit & Loss Yearly Chart

Ansal Properties & Infrastructure Ltd Growth

Compounded Sales Growth
10 Years:-5%
5 Years:3%
3 Years:-12%
TTM:-17%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-173%
Stock Price CAGR
10 Years:-7%
5 Years:1%
3 Years:20%
1 Year:14%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Ansal Properties & Infrastructure Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Equity Capital797979797979797979797979
Reserves1,5671,5461,5121,5441,5261,5321,467117-193-255-336
Borrowings1,4701,3931,2921,6041,4721,7371,3431,426947847770
Other Liabilities3,0733,7994,0114,1933,9224,7714,5536,7916,6586,5726,512
Total Liabilities6,1886,8176,8947,4196,9998,1197,4418,4137,4907,2437,024
Fixed Assets183266306445505784706680589562676
CWIP1972162462042224559728096101
Investments38493812115287042534949
Other Assets5,7706,2876,3036,7586,1577,2606,6067,6196,7686,5376,198
Total Assets6,1886,8176,8947,4196,9998,1197,4418,4137,4907,2437,024

Ansal Properties & Infrastructure Ltd Reserves and Borrowings Chart

Ansal Properties & Infrastructure Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 5904103782240-420486226107248254
Cash from Investing Activity -242-109-34-86-15733694274-139
Cash from Financing Activity -349-297-34791-115394-571-264-122-245-116
Net Cash Flow-14-37-326-174-97-2

Ansal Properties & Infrastructure Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days1331741662393103233171094099126
Inventory Days
Days Payable
Cash Conversion Cycle1331741662393103233171094099126
Working Capital Days562482454627535909833-10-208-122-309
ROCE %3%3%3%2%3%2%0%2%-2%6%-1%

Ansal Properties & Infrastructure Ltd Financial Efficiency Indicators Chart

Ansal Properties & Infrastructure Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters48.77%48.77%48.77%48.77%48.77%48.77%48.77%48.77%48.77%48.77%48.77%48.77%
FIIs2.15%1.84%1.83%1.83%1.86%1.87%1.50%1.08%1.10%1.08%1.08%0.24%
DIIs2.69%2.68%2.69%1.99%1.73%1.74%1.74%1.73%1.73%1.73%1.73%1.73%
Public46.39%46.70%46.71%47.40%47.63%47.62%47.99%48.42%48.40%48.42%48.42%49.26%
No. of Shareholders31,36131,23531,87031,62432,72533,13032,42231,21231,51831,11930,98631,380

Ansal Properties & Infrastructure Ltd Shareholding Pattern Chart

No. of Ansal Properties & Infrastructure Ltd Shareholders

This stock is not held by any mutual fund

Ansal Properties & Infrastructure Ltd ROCE Trend

Ansal Properties & Infrastructure Ltd EPS Trend

Ansal Properties & Infrastructure Ltd Key Financial Ratios

MonthMar 22Mar 21Mar 20Mar 19Mar 18
FaceValue5.005.005.005.005.00
Basic EPS (Rs.)-5.20-3.85-15.32-8.91-10.91
Diluted EPS (Rs.)-5.20-3.85-15.32-8.91-10.91
Cash EPS (Rs.)-5.14-2.69-14.93-7.25-9.59
Book Value[Excl.RevalReserv]/Share (Rs.)-16.00-9.35-4.878.49100.76
Book Value[Incl.RevalReserv]/Share (Rs.)-16.00-9.35-4.878.49100.76
Revenue From Operations / Share (Rs.)48.5953.7270.9951.5742.57
PBDIT / Share (Rs.)1.024.780.296.021.59
PBIT / Share (Rs.)-0.543.30-1.354.570.08
PBT / Share (Rs.)-7.32-5.63-16.10-8.16-12.86
Net Profit / Share (Rs.)-6.70-4.18-16.58-8.70-11.10
NP After MI And SOA / Share (Rs.)-5.20-4.18-16.59-8.91-10.91
PBDIT Margin (%)2.098.900.4211.663.72
PBIT Margin (%)-1.126.14-1.898.850.18
PBT Margin (%)-15.05-10.47-22.68-15.82-30.19
Net Profit Margin (%)-13.79-7.77-23.35-16.87-26.06
NP After MI And SOA Margin (%)-10.70-7.78-23.37-17.27-25.62
Return on Networth / Equity (%)0.000.000.00-210.15-11.84
Return on Capital Employeed (%)-9.0217.95-4.405.900.04
Return On Assets (%)-1.16-0.90-3.48-1.66-2.30
Long Term Debt / Equity (X)-0.45-1.14-2.4611.200.62
Total Debt / Equity (X)-2.98-1.31-2.9212.620.67
Asset Turnover Ratio (%)0.100.110.110.090.08
Current Ratio (X)0.830.870.900.991.32
Quick Ratio (X)0.120.120.110.120.41
Interest Coverage Ratio (X)0.150.530.020.530.14
Interest Coverage Ratio (Post Tax) (X)0.010.53-0.170.350.16
Enterprise Value (Cr.)942.58323.17410.661058.231389.75
EV / Net Operating Revenue (X)1.230.380.361.302.07
EV / EBITDA (X)58.794.2987.3011.1855.68
MarketCap / Net Operating Revenue (X)0.270.100.040.210.45
Price / BV (X)-0.81-0.52-0.482.650.21
Price / Net Operating Revenue (X)0.270.100.040.210.45
EarningsYield-0.38-0.71-4.69-0.79-0.56

Ansal Properties & Infrastructure Ltd Profitability Ratios (%)

Ansal Properties & Infrastructure Ltd Liquidity Ratios

Ansal Properties & Infrastructure Ltd Liquidity Ratios (%)

Ansal Properties & Infrastructure Ltd Interest Coverage Ratios (%)

Ansal Properties & Infrastructure Ltd Valuation Ratios

Fair Value of Ansal Properties & Infrastructure Ltd Stock

Fair Value: 95.93

The stock is undervalued by 734.18% compared to the current price ₹11.5

Calculation basis:

  • Fair value = (P/E Ratio * (Return on Equity / 100) * Book Value) * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

*Investments are subject to market risks

Strength and Weakness of Ansal Properties & Infrastructure Ltd Stock

StrengthWeakness
    1. The stock has a low average ROCE of 1.75%, which may not be favorable.
    2. The stock has a high average Working Capital Days of 312.75, which may not be favorable.
    3. The stock has a high average Cash Conversion Cycle of 169.67, which may not be favorable.
    4. The company has higher borrowings (1,182.08) compared to reserves (661.15), which may suggest financial risk.
    5. The company has not shown consistent growth in sales (412.23) and profit (-50.46).

    FAQ

    What is the latest fair value of Ansal Properties & Infrastructure Ltd?

    The latest fair value of Ansal Properties & Infrastructure Ltd is 95.93.

    What is the Market Cap of Ansal Properties & Infrastructure Ltd?

    The Market Cap of Ansal Properties & Infrastructure Ltd is 181 Cr..

    What is the current Stock Price of Ansal Properties & Infrastructure Ltd as on 14 April 2024?

    The current stock price of Ansal Properties & Infrastructure Ltd as on 14 April 2024 is 11.5.

    What is the High / Low of Ansal Properties & Infrastructure Ltd stocks in FY 2024?

    In FY 2024, the High / Low of Ansal Properties & Infrastructure Ltd stocks is ₹15.0/8.00.

    What is the Stock P/E of Ansal Properties & Infrastructure Ltd?

    The Stock P/E of Ansal Properties & Infrastructure Ltd is .

    What is the Book Value of Ansal Properties & Infrastructure Ltd?

    The Book Value of Ansal Properties & Infrastructure Ltd is 41.8.

    What is the Dividend Yield of Ansal Properties & Infrastructure Ltd?

    The Dividend Yield of Ansal Properties & Infrastructure Ltd is 0.00 %.

    What is the ROCE of Ansal Properties & Infrastructure Ltd?

    The ROCE of Ansal Properties & Infrastructure Ltd is 168 %.

    What is the ROE of Ansal Properties & Infrastructure Ltd?

    The ROE of Ansal Properties & Infrastructure Ltd is %.

    What is the Face Value of Ansal Properties & Infrastructure Ltd?

    The Face Value of Ansal Properties & Infrastructure Ltd is 5.00.

    About the Author

    Author Avatar
    Getaka

    Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ansal Properties & Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE