Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:06 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 542865 | NSE: ANUROOP

Anuroop Packaging Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹8.04Overvalued by 23.43%vs CMP ₹10.50

P/E (2.3) × ROE (13.9%) × BV (₹30.70) × DY (2.00%)

₹37.47Undervalued by 256.86%vs CMP ₹10.50
MoS: +72% (Strong)Confidence: 58/100 (Moderate)Models: 7 Under, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹9.3123%Over (-11.3%)
Graham NumberEarnings₹56.0017%Under (+433.3%)
Earnings PowerEarnings₹15.5011%Under (+47.6%)
DCFCash Flow₹81.3011%Under (+674.3%)
Net Asset ValueAssets₹30.707%Under (+192.4%)
EV/EBITDAEnterprise₹44.169%Under (+320.6%)
Earnings YieldEarnings₹45.407%Under (+332.4%)
ROCE CapitalReturns₹58.149%Under (+453.7%)
Revenue MultipleRevenue₹8.306%Over (-21%)
Consensus (9 models)₹37.47100%Undervalued
Key Drivers: Wide model spread (₹8–₹81) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 15.7%

*Investments are subject to market risks

Investment Snapshot

65
Anuroop Packaging Ltd scores 65/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health73/100 · Strong
ROCE 16.6% GoodROE 13.9% GoodD/E 0.35 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 44.5% Stable
Earnings Quality55/100 · Moderate
OPM expanding (19% → 30%) ImprovingWorking capital: 191 days Capital intensive
Quarterly Momentum65/100 · Strong
Revenue (4Q): -24% YoY DecliningProfit (4Q): +46% YoY StrongOPM: 42.7% (up 11.6% YoY) Margin expansion
Industry Rank75/100 · Strong
P/E 2.3 vs industry 39.6 Cheaper than peersROCE 16.6% vs industry 12.8% Above peers3Y sales CAGR: 7% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:06 am

Market Cap 11.6 Cr.
Current Price 10.5
Intrinsic Value₹37.47
High / Low 23.0/8.77
Stock P/E2.31
Book Value 30.7
Dividend Yield0.00 %
ROCE16.6 %
ROE13.9 %
Face Value 10.0
PEG Ratio0.15

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Anuroop Packaging Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Anuroop Packaging Ltd 11.6 Cr. 10.5 23.0/8.772.31 30.70.00 %16.6 %13.9 % 10.0
Bisil Plast Ltd 7.51 Cr. 1.39 2.82/0.812.00 0.050.00 %20.7 %13.5 % 1.00
Manaksia Ltd 308 Cr. 47.0 85.7/42.05.76 96.60.00 %11.8 %7.48 % 2.00
Hindustan Tin Works Ltd 97.8 Cr. 94.0 179/87.09.46 2100.85 %7.95 %5.88 % 10.0
AGI Greenpac Ltd 3,253 Cr. 503 1,009/4659.61 3431.39 %19.9 %16.2 % 2.00
Industry Average1,921.04 Cr295.8439.62189.000.36%12.76%24.70%7.38

All Competitor Stocks of Anuroop Packaging Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 16.655.152.255.437.5314.893.193.333.508.303.203.084.47
Expenses 13.633.871.383.725.3312.432.422.042.414.602.341.652.56
Operating Profit 3.021.280.871.712.202.460.771.291.093.700.861.431.91
OPM % 18.14%24.85%38.67%31.49%29.22%16.52%24.14%38.74%31.14%44.58%26.88%46.43%42.73%
Other Income 0.660.070.170.040.070.730.330.500.350.350.210.280.41
Interest 0.680.370.250.310.340.650.390.380.420.380.360.340.11
Depreciation 0.400.140.170.150.190.480.290.260.260.260.270.270.50
Profit before tax 2.600.840.621.291.742.060.421.150.763.410.441.101.71
Tax % 28.85%22.62%12.90%34.11%24.14%7.28%21.43%24.35%55.26%26.69%-63.64%61.82%18.71%
Net Profit 1.840.660.550.851.311.910.330.870.332.500.720.421.38
EPS in Rs 1.730.620.520.801.231.790.310.820.302.260.650.381.25

Last Updated: March 3, 2026, 12:23 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 8:46 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4.189.1021.0014.0615.1721.7927.8518.3319.05
Expenses 2.976.9317.6212.3112.6217.3021.4911.4711.15
Operating Profit 1.212.173.381.752.554.496.366.867.90
OPM % 28.95%23.85%16.10%12.45%16.81%20.61%22.84%37.42%41.47%
Other Income 0.260.880.400.961.290.750.841.531.25
Interest 0.280.410.440.450.621.011.301.571.19
Depreciation 0.080.110.170.270.270.560.821.071.30
Profit before tax 1.112.533.171.992.953.675.085.756.66
Tax % 27.93%33.20%22.40%25.63%20.34%28.07%19.69%29.57%
Net Profit 0.801.692.451.492.342.644.084.045.02
EPS in Rs 8.001.642.291.392.192.483.833.664.54
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)111.25%44.97%-39.18%57.05%12.82%54.55%-0.98%
Change in YoY Net Profit Growth (%)0.00%-66.28%-84.15%96.23%-44.23%41.72%-55.53%

Anuroop Packaging Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:-3%
3 Years:7%
TTM:-41%
Compounded Profit Growth
10 Years:%
5 Years:11%
3 Years:20%
TTM:0%
Stock Price CAGR
10 Years:%
5 Years:0%
3 Years:-22%
1 Year:-65%
Return on Equity
10 Years:%
5 Years:14%
3 Years:15%
Last Year:14%

Last Updated: September 5, 2025, 2:21 pm

Balance Sheet

Last Updated: December 4, 2025, 2:23 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.707.337.667.6610.6610.6610.6611.0511.05
Reserves 1.092.234.505.988.5510.9615.0621.5022.87
Borrowings 3.394.213.945.149.807.7314.6315.1514.65
Other Liabilities 0.672.8011.507.496.699.722.603.665.93
Total Liabilities 5.8516.5727.6026.2735.7039.0742.9551.3654.50
Fixed Assets 1.322.672.922.796.648.2511.1510.109.57
CWIP 0.000.000.000.000.002.032.084.714.80
Investments 0.130.060.060.060.0612.5113.4915.4915.52
Other Assets 4.4013.8424.6223.4229.0016.2816.2321.0624.61
Total Assets 5.8516.5727.6026.2735.7039.0742.9551.3654.50

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1.10-2.973.98-2.46-1.4018.46-1.531.41
Cash from Investing Activity + -0.15-0.52-0.030.84-2.83-16.07-3.92-3.12
Cash from Financing Activity + -0.864.19-0.11-0.512.30-3.075.671.74
Net Cash Flow 0.090.713.83-2.13-1.93-0.680.230.03
Free Cash Flow 0.67-4.203.55-2.60-5.5215.26-5.30-1.24
CFO/OP 92%-115%143%-112%-27%423%13%39%

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-2.18-2.04-0.56-3.39-7.25-3.24-8.27-8.29

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 137.09103.48125.66124.09134.50142.3869.85130.23
Inventory Days 139.51143.96173.03226.33225.11148.1884.92501.88
Days Payable 42.1875.9521.4774.57101.90128.0839.85228.12
Cash Conversion Cycle 234.43171.50277.22275.85257.71162.47114.92403.98
Working Capital Days 36.67236.2577.17211.32275.9870.8694.76191.36
ROCE %31.03%24.17%13.99%14.94%16.04%18.31%16.62%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 49.94%49.94%49.94%49.94%49.94%49.94%49.94%48.18%48.18%48.18%44.46%44.46%
Public 50.05%50.06%50.06%50.06%50.06%50.05%50.06%51.83%51.82%51.82%55.54%55.54%
No. of Shareholders 1682936891,3551,6932,2143,6363,6573,7183,6423,6843,631

Shareholding Pattern Chart

No. of Shareholders

Anuroop Packaging Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 3.653.842.552.591.94
Diluted EPS (Rs.) 3.653.842.552.591.94
Cash EPS (Rs.) 4.634.592.942.452.29
Book Value[Excl.RevalReserv]/Share (Rs.) 29.4524.1220.5618.0117.81
Book Value[Incl.RevalReserv]/Share (Rs.) 29.4524.1220.5618.0117.81
Revenue From Operations / Share (Rs.) 16.5826.1220.4414.2218.35
PBDIT / Share (Rs.) 7.596.764.713.593.52
PBIT / Share (Rs.) 6.625.994.313.333.17
PBT / Share (Rs.) 5.204.773.432.762.60
Net Profit / Share (Rs.) 3.663.832.552.191.94
NP After MI And SOA / Share (Rs.) 3.633.832.552.191.94
PBDIT Margin (%) 45.7725.8723.0325.2519.17
PBIT Margin (%) 39.9222.9421.1023.4417.28
PBT Margin (%) 31.3318.2616.7619.4214.17
Net Profit Margin (%) 22.0614.6412.4715.4110.57
NP After MI And SOA Margin (%) 21.9014.6412.4715.4110.57
Return on Networth / Equity (%) 12.3315.8512.3912.1710.89
Return on Capital Employeed (%) 17.8118.2516.4017.2315.87
Return On Assets (%) 7.819.496.936.545.65
Long Term Debt / Equity (X) 0.230.340.260.060.10
Total Debt / Equity (X) 0.460.560.310.480.35
Asset Turnover Ratio (%) 0.380.670.580.270.21
Current Ratio (X) 1.971.951.401.811.99
Quick Ratio (X) 1.731.661.241.651.83
Inventory Turnover Ratio (X) 7.804.942.082.101.79
Interest Coverage Ratio (X) 5.335.535.306.296.17
Interest Coverage Ratio (Post Tax) (X) 3.574.133.874.844.40
Enterprise Value (Cr.) 30.8034.3442.2624.778.17
EV / Net Operating Revenue (X) 1.681.231.941.630.58
EV / EBITDA (X) 3.674.768.426.473.03
MarketCap / Net Operating Revenue (X) 0.870.721.621.070.42
Price / BV (X) 0.490.781.610.840.44
Price / Net Operating Revenue (X) 0.870.721.621.070.42
EarningsYield 0.240.200.070.140.24

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Anuroop Packaging Ltd. is a Public Limited Listed company incorporated on 13/10/1995 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L25202MH1995PLC093625 and registration number is 093625. Currently company belongs to the Industry of Packaging & Containers. Company's Total Operating Revenue is Rs. 3.91 Cr. and Equity Capital is Rs. 11.05 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Packaging & Containers105, Ambiste Budruk, Post Khanivali, Palghar District Maharashtra 421303Contact not found
Management
NamePosition Held
Mr. Akash Amarnath SharmaChairman & Managing Director
Mrs. Shweta Akash SharmaNon Executive Director
Mr. Jash Dipak VyasNon Exe. & Ind. Director
Mr. Harsh Ashok DharodNon Exe. & Ind. Director

FAQ

What is the intrinsic value of Anuroop Packaging Ltd and is it undervalued?

As of 11 April 2026, Anuroop Packaging Ltd's intrinsic value is ₹37.47, which is 256.86% higher than the current market price of ₹10.50, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (13.9 %), book value (₹30.7), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Anuroop Packaging Ltd?

Anuroop Packaging Ltd is trading at ₹10.50 as of 11 April 2026, with a FY2026-2027 high of ₹23.0 and low of ₹8.77. The stock is currently near its 52-week low. Market cap stands at ₹11.6 Cr..

How does Anuroop Packaging Ltd's P/E ratio compare to its industry?

Anuroop Packaging Ltd has a P/E ratio of 2.31, which is below the industry average of 39.62. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Anuroop Packaging Ltd financially healthy?

Key indicators for Anuroop Packaging Ltd: ROCE of 16.6 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Anuroop Packaging Ltd profitable and how is the profit trend?

Anuroop Packaging Ltd reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹18 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does Anuroop Packaging Ltd pay dividends?

Anuroop Packaging Ltd has a dividend yield of 0.00 % at the current price of ₹10.50. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Anuroop Packaging Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports