Share Price and Basic Stock Data
Last Updated: October 26, 2024, 2:37 pm
PEG Ratio | 19.25 |
---|
Competitors of Anupam Rasayan India Ltd
Stock Name | Market Cap | Current Price | High / Low | Stock P/E | Book Value | Dividend Yield | ROCE | ROE | Face Value |
---|---|---|---|---|---|---|---|---|---|
HP Adhesives Ltd | 751 Cr. | 81.8 | 131/81.0 | 34.9 | 18.4 | 0.37 % | 17.7 % | 12.6 % | 2.00 |
Haryana Leather Chemicals Ltd | 49.0 Cr. | 99.8 | 124/43.7 | 10.6 | 83.8 | 1.00 % | 8.96 % | 7.25 % | 10.0 |
Hardcastle & Waud Mfg Co Ltd | 71.3 Cr. | 1,049 | 1,355/390 | 22.6 | 655 | 0.00 % | 7.00 % | 5.98 % | 10.0 |
Grauer & Weil (India) Ltd | 5,128 Cr. | 113 | 120/56.0 | 32.0 | 19.2 | 0.44 % | 26.1 % | 19.6 % | 1.00 |
DMCC Speciality Chemicals Ltd | 652 Cr. | 261 | 380/245 | 66.4 | 83.9 | 0.38 % | 10.8 % | 5.68 % | 10.0 |
Industry Average | 12,996.16 Cr | 961.97 | 85.60 | 176.45 | 0.31% | 13.12% | 10.00% | 6.77 |
Quarterly Result
Month | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 234 | 249 | 266 | 325 | 344 | 393 | 392 | 480 | 386 | 392 | 296 | 401 | 254 |
Expenses | 173 | 185 | 191 | 220 | 245 | 282 | 281 | 363 | 285 | 285 | 216 | 308 | 201 |
Operating Profit | 61 | 64 | 75 | 105 | 99 | 111 | 111 | 117 | 101 | 107 | 79 | 93 | 53 |
OPM % | 26% | 26% | 28% | 32% | 29% | 28% | 28% | 24% | 26% | 27% | 27% | 23% | 21% |
Other Income | 4 | 6 | 5 | -7 | -8 | -10 | -3 | 24 | 12 | 3 | 2 | 12 | 6 |
Interest | 7 | 5 | 5 | 14 | 12 | 16 | 14 | 20 | 18 | 20 | 25 | 26 | 22 |
Depreciation | 14 | 15 | 16 | 15 | 16 | 18 | 18 | 19 | 19 | 20 | 20 | 21 | 21 |
Profit before tax | 44 | 50 | 59 | 68 | 62 | 67 | 75 | 103 | 77 | 71 | 36 | 58 | 16 |
Tax % | 27% | 28% | 36% | 33% | 32% | 29% | 28% | 29% | 32% | 31% | 28% | 30% | 25% |
Net Profit | 32 | 36 | 38 | 46 | 42 | 48 | 54 | 73 | 52 | 49 | 26 | 40 | 12 |
EPS in Rs | 3.21 | 3.61 | 3.79 | 4.60 | 3.96 | 4.15 | 4.00 | 5.28 | 3.59 | 3.78 | 1.68 | 2.82 | 0.36 |
Last Updated: October 7, 2024, 8:39 am
Profit & Loss - Annual Report
Last Updated: September 23, 2024, 3:03 pm
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|
Sales | 502 | 529 | 811 | 1,074 | 1,602 | 1,475 | 1,343 |
Expenses | 408 | 394 | 617 | 769 | 1,171 | 1,094 | 1,010 |
Operating Profit | 93 | 135 | 194 | 305 | 431 | 381 | 332 |
OPM % | 19% | 25% | 24% | 28% | 27% | 26% | 25% |
Other Income | 19 | 11 | 26 | 8 | 10 | 30 | 24 |
Interest | 24 | 45 | 69 | 31 | 63 | 89 | 94 |
Depreciation | 23 | 29 | 52 | 60 | 71 | 80 | 82 |
Profit before tax | 66 | 72 | 100 | 222 | 308 | 242 | 181 |
Tax % | 24% | 26% | 30% | 31% | 30% | 31% | |
Net Profit | 49 | 53 | 70 | 152 | 217 | 167 | 127 |
EPS in Rs | 9.85 | 10.64 | 7.04 | 15.18 | 16.84 | 11.72 | 8.64 |
Dividend Payout % | 0% | 0% | 7% | 7% | 15% | 11% |
YoY Net Profit Growth
Year | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
---|---|---|---|---|---|
YoY Net Profit Growth (%) | 8.16% | 32.08% | 117.14% | 42.76% | -23.04% |
Change in YoY Net Profit Growth (%) | 0.00% | 23.91% | 85.07% | -74.38% | -65.80% |
Anupam Rasayan India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2019-2020 to 2023-2024.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 24% |
3 Years: | 22% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 21% |
TTM: | -48% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -3% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 7% |
Last Year: | 5% |
Last Updated: Unknown
Balance Sheet
Last Updated: September 15, 2024, 2:13 pm
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Equity Capital | 50 | 50 | 100 | 100 | 107 | 110 |
Reserves | 432 | 515 | 1,473 | 1,627 | 2,265 | 2,559 |
Borrowings | 694 | 847 | 423 | 836 | 822 | 1,070 |
Other Liabilities | 146 | 252 | 301 | 327 | 584 | 863 |
Total Liabilities | 1,323 | 1,664 | 2,298 | 2,891 | 3,778 | 4,602 |
Fixed Assets | 681 | 977 | 1,115 | 1,202 | 1,417 | 1,501 |
CWIP | 191 | 101 | 43 | 44 | 120 | 609 |
Investments | 0 | 0 | 0 | 149 | 67 | 67 |
Other Assets | 451 | 586 | 1,140 | 1,496 | 2,173 | 2,424 |
Total Assets | 1,323 | 1,664 | 2,298 | 2,891 | 3,778 | 4,602 |
Cash Flow
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Free Cash Flow
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Free Cash Flow | -601.00 | -712.00 | -229.00 | -531.00 | -391.00 | 380.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Debtor Days | 88 | 89 | 92 | 95 | 95 | 143 |
Inventory Days | 277 | 515 | 530 | 852 | 483 | 627 |
Days Payable | 105 | 226 | 215 | 225 | 167 | 247 |
Cash Conversion Cycle | 260 | 379 | 408 | 722 | 410 | 524 |
Working Capital Days | 168 | 185 | 233 | 328 | 253 | 344 |
ROCE % | 9% | 10% | 11% | 13% | 9% |
Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
---|---|---|---|---|---|---|
Quant Small Cap Fund | 2,086,516 | 1.26 | 198.07 | 2,086,516 | 2024-10-27 | 0% |
Aditya Birla Sun Life Pure Value Fund | 321,844 | 0.54 | 30.55 | 2,086,516 | 2024-10-27 | -84.58% |
Nippon India Nifty Smallcap 250 Index Fund | 16,067 | 0.14 | 1.53 | 2,086,516 | 2024-10-27 | -99.23% |
Axis Nifty Smallcap 50 Index Fund | 11,015 | 0.43 | 1.05 | 2,086,516 | 2024-10-27 | -99.47% |
Motilal Oswal Nifty Smallcap 250 Index Fund | 9,823 | 0.14 | 0.93 | 2,086,516 | 2024-10-27 | -99.53% |
Aditya Birla Sun Life Nifty Smallcap 50 Index Fund | 8,754 | 0.44 | 0.83 | 2,086,516 | 2024-10-27 | -99.58% |
SBI Nifty Smallcap 250 Index Fund | 8,158 | 0.14 | 0.77 | 2,086,516 | 2024-10-27 | -99.61% |
ICICI Prudential Nifty Smallcap 250 Index Fund | 3,725 | 0.14 | 0.35 | 2,086,516 | 2024-10-27 | -99.82% |
Motilal Oswal Nifty 500 Index Fund | 972 | 0.01 | 0.09 | 2,086,516 | 2024-10-27 | -99.95% |
Edelweiss Nifty Smallcap 250 Index Fund | 442 | 0.14 | 0.04 | 2,086,516 | 2024-10-27 | -99.98% |
Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|---|---|---|---|---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 11.89 | 20.91 | 15.22 | 8.56 | 10.64 |
Diluted EPS (Rs.) | 11.87 | 20.86 | 15.18 | 8.56 | 6.97 |
Cash EPS (Rs.) | 22.51 | 26.66 | 21.11 | 12.20 | 16.38 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 266.94 | 233.38 | 172.26 | 157.46 | 113.08 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 266.94 | 233.38 | 172.26 | 157.46 | 113.08 |
Revenue From Operations / Share (Rs.) | 134.36 | 149.06 | 106.34 | 81.15 | 105.78 |
PBDIT / Share (Rs.) | 37.43 | 40.94 | 31.14 | 22.04 | 29.13 |
PBIT / Share (Rs.) | 30.17 | 34.32 | 25.14 | 16.87 | 23.39 |
PBT / Share (Rs.) | 22.02 | 28.49 | 22.07 | 10.01 | 14.33 |
Net Profit / Share (Rs.) | 15.25 | 20.04 | 15.12 | 7.04 | 10.64 |
NP After MI And SOA / Share (Rs.) | 11.71 | 16.83 | 15.18 | 7.04 | 10.64 |
PBDIT Margin (%) | 27.85 | 27.46 | 29.28 | 27.15 | 27.53 |
PBIT Margin (%) | 22.45 | 23.02 | 23.64 | 20.78 | 22.10 |
PBT Margin (%) | 16.39 | 19.11 | 20.75 | 12.33 | 13.55 |
Net Profit Margin (%) | 11.35 | 13.44 | 14.21 | 8.66 | 10.06 |
NP After MI And SOA Margin (%) | 8.71 | 11.28 | 14.27 | 8.66 | 10.06 |
Return on Networth / Equity (%) | 4.65 | 7.62 | 8.81 | 4.46 | 9.41 |
Return on Capital Employeed (%) | 10.07 | 12.43 | 10.97 | 8.97 | 9.99 |
Return On Assets (%) | 2.79 | 4.78 | 5.26 | 3.05 | 3.19 |
Long Term Debt / Equity (X) | 0.07 | 0.14 | 0.28 | 0.15 | 0.92 |
Total Debt / Equity (X) | 0.36 | 0.33 | 0.46 | 0.24 | 1.35 |
Asset Turnover Ratio (%) | 0.35 | 0.48 | 0.41 | 0.40 | 0.35 |
Current Ratio (X) | 1.69 | 2.60 | 2.43 | 2.59 | 1.12 |
Quick Ratio (X) | 0.89 | 1.46 | 0.98 | 1.42 | 0.51 |
Inventory Turnover Ratio (X) | 0.69 | 0.85 | 1.02 | 1.19 | 1.20 |
Dividend Payout Ratio (NP) (%) | 0.00 | 5.78 | 3.28 | 0.00 | 0.00 |
Dividend Payout Ratio (CP) (%) | 0.00 | 4.15 | 2.35 | 0.00 | 0.00 |
Earning Retention Ratio (%) | 0.00 | 94.22 | 96.72 | 0.00 | 0.00 |
Cash Earning Retention Ratio (%) | 0.00 | 95.85 | 97.65 | 0.00 | 0.00 |
Interest Coverage Ratio (X) | 4.59 | 7.02 | 10.13 | 3.21 | 3.22 |
Interest Coverage Ratio (Post Tax) (X) | 2.87 | 4.44 | 5.92 | 2.03 | 2.18 |
Enterprise Value (Cr.) | 10438.76 | 9646.44 | 8830.95 | 4991.83 | 0.00 |
EV / Net Operating Revenue (X) | 7.08 | 6.02 | 8.28 | 6.16 | 0.00 |
EV / EBITDA (X) | 25.40 | 21.93 | 28.29 | 22.67 | 0.00 |
MarketCap / Net Operating Revenue (X) | 6.47 | 5.80 | 7.73 | 6.04 | 0.00 |
Retention Ratios (%) | 0.00 | 94.21 | 96.71 | 0.00 | 0.00 |
Price / BV (X) | 3.45 | 3.91 | 4.77 | 3.11 | 0.00 |
Price / Net Operating Revenue (X) | 6.47 | 5.80 | 7.73 | 6.04 | 0.00 |
EarningsYield | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Strength and Weakness
Strength | Weakness |
---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Anupam Rasayan India Ltd:
- Net Profit Margin: 11.35%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 10.07% (Industry Average ROCE: 13.12%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 4.65% (Industry Average ROE: 10%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.87
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.89
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 80.5 (Industry average Stock P/E: 85.6)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.36
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 11.35%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Industry not found | Address not found | Contact not found |
FAQ
What is the latest fair value of Anupam Rasayan India Ltd?
The latest fair value of Anupam Rasayan India Ltd is ₹979.84.
What is the Market Cap of Anupam Rasayan India Ltd?
The Market Cap of Anupam Rasayan India Ltd is 7,565 Cr..
What is the current Stock Price of Anupam Rasayan India Ltd as on 06 November 2024?
The current stock price of Anupam Rasayan India Ltd as on 06 November 2024 is 689.
What is the High / Low of Anupam Rasayan India Ltd stocks in FY 2024?
In FY 2024, the High / Low of Anupam Rasayan India Ltd stocks is 1,107/677.
What is the Stock P/E of Anupam Rasayan India Ltd?
The Stock P/E of Anupam Rasayan India Ltd is 80.5.
What is the Book Value of Anupam Rasayan India Ltd?
The Book Value of Anupam Rasayan India Ltd is 243.
What is the Dividend Yield of Anupam Rasayan India Ltd?
The Dividend Yield of Anupam Rasayan India Ltd is 0.18 %.
What is the ROCE of Anupam Rasayan India Ltd?
The ROCE of Anupam Rasayan India Ltd is 9.00 %.
What is the ROE of Anupam Rasayan India Ltd?
The ROE of Anupam Rasayan India Ltd is 5.00 %.
What is the Face Value of Anupam Rasayan India Ltd?
The Face Value of Anupam Rasayan India Ltd is 10.0.