Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 27 February, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 500016 | NSE: ARUNAHTEL

Aruna Hotels Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 27, 2025, 11:11 pm

Market Cap 36.2 Cr.
Current Price 10.7
High / Low 18.0/9.47
Stock P/E
Book Value 7.53
Dividend Yield0.00 %
ROCE6.99 %
ROE15.6 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Aruna Hotels Ltd

Competitors of Aruna Hotels Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Howard Hotels Ltd 22.9 Cr. 25.2 33.5/20.7 10.40.00 %9.86 %8.53 % 10.0
HS India Ltd 24.9 Cr. 15.3 20.5/14.118.0 19.00.00 %6.90 %4.47 % 10.0
Gujarat Hotels Ltd 106 Cr. 281 375/15821.5 1190.89 %13.9 %11.2 % 10.0
Graviss Hospitality Ltd 331 Cr. 47.0 78.0/35.131.2 26.50.00 %1.80 %1.40 % 2.00
Goel Food Products Ltd 28.2 Cr. 15.0 78.0/14.07.23 11.93.34 %18.9 %25.4 % 10.0
Industry Average9,050.85 Cr549.25395.5290.240.39%12.09%15.11%6.71

All Competitor Stocks of Aruna Hotels Ltd

Quarterly Result

MetricJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Sales 0.000.000.000.000.000.050.331.582.984.263.876.215.51
Expenses 0.390.520.670.400.541.081.7119.202.733.573.685.595.04
Operating Profit -0.39-0.52-0.67-0.40-0.54-1.03-1.38-17.620.250.690.190.620.47
OPM % -2,060.00%-418.18%-1,115.19%8.39%16.20%4.91%9.98%8.53%
Other Income 0.010.000.023.680.010.010.0024.090.000.000.0012.280.03
Interest 0.721.621.190.000.000.250.6211.520.560.580.4312.790.41
Depreciation 0.200.200.200.200.430.640.810.940.830.850.860.870.87
Profit before tax -1.30-2.34-2.043.08-0.96-1.91-2.81-5.99-1.14-0.74-1.10-0.76-0.78
Tax % -1.54%-0.85%-1.47%-0.97%-8.33%1.05%11.03%-50.08%28.95%27.03%43.64%-32.89%33.33%
Net Profit -1.28-2.31-2.013.11-0.88-1.93-3.13-2.99-1.47-0.94-1.58-0.51-1.04
EPS in Rs -0.38-0.68-0.590.92-0.26-0.57-0.92-0.88-0.43-0.28-0.47-0.15-0.31

Last Updated: October 7, 2024, 8:37 am

Below is a detailed analysis of the quarterly data for Aruna Hotels Ltd based on the most recent figures (Jun 2024) and their trends compared to the previous period:

  • For Sales, as of Jun 2024, the value is ₹5.51 Cr.. The value appears to be declining and may need further review. It has decreased from ₹6.21 Cr. (Mar 2024) to ₹5.51 Cr., marking a decrease of ₹0.70 Cr..
  • For Expenses, as of Jun 2024, the value is ₹5.04 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from ₹5.59 Cr. (Mar 2024) to ₹5.04 Cr., marking a decrease of ₹0.55 Cr..
  • For Operating Profit, as of Jun 2024, the value is ₹0.47 Cr.. The value appears to be declining and may need further review. It has decreased from ₹0.62 Cr. (Mar 2024) to ₹0.47 Cr., marking a decrease of ₹0.15 Cr..
  • For OPM %, as of Jun 2024, the value is 8.53%. The value appears to be declining and may need further review. It has decreased from 9.98% (Mar 2024) to 8.53%, marking a decrease of 1.45%.
  • For Other Income, as of Jun 2024, the value is ₹0.03 Cr.. The value appears to be declining and may need further review. It has decreased from ₹12.28 Cr. (Mar 2024) to ₹0.03 Cr., marking a decrease of ₹12.25 Cr..
  • For Interest, as of Jun 2024, the value is ₹0.41 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from ₹12.79 Cr. (Mar 2024) to ₹0.41 Cr., marking a decrease of ₹12.38 Cr..
  • For Depreciation, as of Jun 2024, the value is ₹0.87 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.87 Cr..
  • For Profit before tax, as of Jun 2024, the value is ₹-0.78 Cr.. The value appears to be declining and may need further review. It has decreased from ₹-0.76 Cr. (Mar 2024) to ₹-0.78 Cr., marking a decrease of ₹0.02 Cr..
  • For Tax %, as of Jun 2024, the value is 33.33%. The value appears to be increasing, which may not be favorable. It has increased from -32.89% (Mar 2024) to 33.33%, marking an increase of 66.22%.
  • For Net Profit, as of Jun 2024, the value is ₹-1.04 Cr.. The value appears to be declining and may need further review. It has decreased from ₹-0.51 Cr. (Mar 2024) to ₹-1.04 Cr., marking a decrease of ₹0.53 Cr..
  • For EPS in Rs, as of Jun 2024, the value is ₹-0.31. The value appears to be declining and may need further review. It has decreased from ₹-0.15 (Mar 2024) to ₹-0.31, marking a decrease of ₹0.16.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 9.727.850.030.000.000.000.000.000.310.001.9717.3219.85
Expenses 14.1621.875.411.214.0212.153.881.683.091.9922.5315.5717.88
Operating Profit -4.44-14.02-5.38-1.21-4.02-12.15-3.88-1.68-2.78-1.99-20.561.751.97
OPM % -45.68%-178.60%-17,933.33%-896.77%-1,043.65%10.10%9.92%
Other Income 4.361.4214.283.551.81-0.720.830.110.023.7124.1012.2812.31
Interest 2.9619.186.710.931.510.294.444.105.203.5312.3914.3714.21
Depreciation 1.491.862.221.481.450.810.800.800.780.782.823.403.45
Profit before tax -4.53-33.64-0.03-0.07-5.17-13.97-8.29-6.47-8.74-2.59-11.67-3.74-3.38
Tax % 0.00%0.00%0.00%0.00%0.00%-0.43%118.82%21.95%15.33%-3.86%-23.56%20.32%
Net Profit -4.54-33.64-0.02-0.07-5.17-13.90-18.14-7.89-10.08-2.49-8.92-4.50-4.07
EPS in Rs -1.34-9.92-0.01-0.02-1.53-4.10-5.35-2.33-2.97-0.73-2.63-1.33-1.21
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-640.97%99.94%-250.00%-7285.71%-168.86%-30.50%56.50%-27.76%75.30%-258.23%49.55%
Change in YoY Net Profit Growth (%)0.00%740.91%-349.94%-7035.71%7116.86%138.36%87.01%-84.26%103.05%-333.53%307.78%

Aruna Hotels Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:%
3 Years:282%
TTM:87%
Compounded Profit Growth
10 Years:6%
5 Years:12%
3 Years:16%
TTM:85%
Stock Price CAGR
10 Years:%
5 Years:18%
3 Years:2%
1 Year:-38%
Return on Equity
10 Years:%
5 Years:%
3 Years:-24%
Last Year:-16%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 2:14 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 8.988.988.988.988.989.009.009.009.0033.9033.9033.9033.90
Reserves 2.4177.5587.8687.6295.1532.9513.86-77.35-5.99-14.55-2.87-7.33-8.36
Borrowings 36.4826.1411.5421.8113.4965.0884.88109.30114.43110.75124.82121.78113.06
Other Liabilities 8.0919.3122.8910.034.411.2513.7812.9130.6235.6026.0431.4740.18
Total Liabilities 55.96131.98131.27128.44122.03108.28121.5253.86148.06165.70181.89179.82178.78
Fixed Assets 33.80119.10117.02113.87111.47103.72101.9817.8698.5296.79178.35176.50174.79
CWIP 0.820.820.820.821.483.8911.9428.4740.9359.630.000.000.00
Investments 0.020.020.020.020.000.000.000.000.000.000.000.000.00
Other Assets 21.3212.0413.4113.739.080.677.607.538.619.283.543.323.99
Total Assets 55.96131.98131.27128.44122.03108.28121.5253.86148.06165.70181.89179.82178.78

Below is a detailed analysis of the balance sheet data for Aruna Hotels Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹33.90 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹33.90 Cr..
  • For Reserves, as of Sep 2024, the value is ₹-8.36 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from ₹-7.33 Cr. (Mar 2024) to ₹-8.36 Cr., marking a decline of ₹1.03 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹113.06 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from ₹121.78 Cr. (Mar 2024) to ₹113.06 Cr., marking a decrease of ₹8.72 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹40.18 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹31.47 Cr. (Mar 2024) to ₹40.18 Cr., marking an increase of ₹8.71 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹178.78 Cr.. The value appears to be improving (decreasing). It has decreased from ₹179.82 Cr. (Mar 2024) to ₹178.78 Cr., marking a decrease of ₹1.04 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹174.79 Cr.. The value appears to be declining and may need further review. It has decreased from ₹176.50 Cr. (Mar 2024) to ₹174.79 Cr., marking a decrease of ₹1.71 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹3.99 Cr.. The value appears strong and on an upward trend. It has increased from ₹3.32 Cr. (Mar 2024) to ₹3.99 Cr., marking an increase of ₹0.67 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹178.78 Cr.. The value appears to be declining and may need further review. It has decreased from ₹179.82 Cr. (Mar 2024) to ₹178.78 Cr., marking a decrease of ₹1.04 Cr..

However, the Borrowings (₹113.06 Cr.) are higher than the Reserves (₹-8.36 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-6.698.5811.39-10.61-10.89-10.51-1.60-5.87-4.381.65-4.825.09
Cash from Investing Activity +-0.24-0.10-0.140.00-0.62-1.48-7.96-16.50-12.45-16.58-9.59-1.52
Cash from Financing Activity +6.78-8.31-10.7311.2010.35-35.6159.3020.3916.8817.2412.43-4.08
Net Cash Flow-0.150.170.530.59-1.15-47.6049.73-1.980.052.31-1.98-0.51

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-40.92-40.16-16.92-23.02-17.51-77.23-88.76-110.98-117.21-112.74-145.38-120.03

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days171.9921.3915,086.67423.8788.9321.71
Inventory Days199.7956.9110,585.00
Days Payable44.1880.4614,965.00
Cash Conversion Cycle327.59-2.1610,706.67423.8788.9321.71
Working Capital Days93.88-814.16-247,226.67-27,940.16-1,743.48-265.32
ROCE %-3.37%-18.01%6.04%0.76%-3.10%-7.67%-3.59%-3.19%-4.47%0.76%0.50%6.99%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%
DIIs0.29%0.29%0.29%0.29%0.29%0.29%0.29%0.29%0.29%0.29%0.14%0.14%
Public43.41%43.41%43.42%43.41%43.42%43.41%43.42%43.42%43.41%43.41%43.56%43.56%
No. of Shareholders25,07724,75324,54224,44924,40225,67525,20125,22125,55325,64825,63525,681

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -1.33-2.63-1.29-11.20-8.76
Diluted EPS (Rs.) -1.33-2.63-1.29-11.20-8.76
Cash EPS (Rs.) -0.32-1.80-0.50-10.33-7.88
Book Value[Excl.RevalReserv]/Share (Rs.) 7.84-15.74-13.22-87.1415.59
Book Value[Incl.RevalReserv]/Share (Rs.) 7.849.155.713.3515.59
Revenue From Operations / Share (Rs.) 5.110.570.000.340.00
PBDIT / Share (Rs.) 4.141.040.50-3.06-1.82
PBIT / Share (Rs.) 3.140.210.27-3.93-2.70
PBT / Share (Rs.) -1.10-3.44-0.76-9.71-7.18
Net Profit / Share (Rs.) -1.33-2.63-0.73-11.20-8.76
PBDIT Margin (%) 81.05180.290.00-893.060.00
PBIT Margin (%) 61.4036.920.00-1147.500.00
PBT Margin (%) -21.58-593.570.00-2834.920.00
Net Profit Margin (%) -25.97-453.890.00-3268.350.00
Return on Networth / Equity (%) -16.930.000.000.00-56.18
Return on Capital Employeed (%) 6.440.420.66-2.85-2.01
Return On Assets (%) -2.50-4.90-1.50-6.80-5.78
Long Term Debt / Equity (X) 4.21-2.13-2.22-1.346.58
Total Debt / Equity (X) 4.21-2.13-2.22-1.346.58
Asset Turnover Ratio (%) 0.090.010.000.000.00
Current Ratio (X) 0.140.210.130.190.24
Quick Ratio (X) 0.110.170.130.190.24
Interest Coverage Ratio (X) 0.970.280.48-0.52-0.40
Interest Coverage Ratio (Post Tax) (X) 0.680.280.29-0.93-0.95
Enterprise Value (Cr.) 153.31161.35134.61108.8999.82
EV / Net Operating Revenue (X) 8.8582.090.00353.080.00
EV / EBITDA (X) 10.9245.5378.34-39.54-60.96
MarketCap / Net Operating Revenue (X) 2.2322.940.0014.150.00
Price / BV (X) 1.46-0.84-0.76-0.050.33
Price / Net Operating Revenue (X) 2.2322.970.0014.180.00
EarningsYield -0.11-0.19-0.07-2.31-1.65

After reviewing the key financial ratios for Aruna Hotels Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -1.33. This value is below the healthy minimum of 5. It has increased from -2.63 (Mar 23) to -1.33, marking an increase of 1.30.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -1.33. This value is below the healthy minimum of 5. It has increased from -2.63 (Mar 23) to -1.33, marking an increase of 1.30.
  • For Cash EPS (Rs.), as of Mar 24, the value is -0.32. This value is below the healthy minimum of 3. It has increased from -1.80 (Mar 23) to -0.32, marking an increase of 1.48.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 7.84. It has increased from -15.74 (Mar 23) to 7.84, marking an increase of 23.58.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 7.84. It has decreased from 9.15 (Mar 23) to 7.84, marking a decrease of 1.31.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 5.11. It has increased from 0.57 (Mar 23) to 5.11, marking an increase of 4.54.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 4.14. This value is within the healthy range. It has increased from 1.04 (Mar 23) to 4.14, marking an increase of 3.10.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 3.14. This value is within the healthy range. It has increased from 0.21 (Mar 23) to 3.14, marking an increase of 2.93.
  • For PBT / Share (Rs.), as of Mar 24, the value is -1.10. This value is below the healthy minimum of 0. It has increased from -3.44 (Mar 23) to -1.10, marking an increase of 2.34.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -1.33. This value is below the healthy minimum of 2. It has increased from -2.63 (Mar 23) to -1.33, marking an increase of 1.30.
  • For PBDIT Margin (%), as of Mar 24, the value is 81.05. This value is within the healthy range. It has decreased from 180.29 (Mar 23) to 81.05, marking a decrease of 99.24.
  • For PBIT Margin (%), as of Mar 24, the value is 61.40. This value exceeds the healthy maximum of 20. It has increased from 36.92 (Mar 23) to 61.40, marking an increase of 24.48.
  • For PBT Margin (%), as of Mar 24, the value is -21.58. This value is below the healthy minimum of 10. It has increased from -593.57 (Mar 23) to -21.58, marking an increase of 571.99.
  • For Net Profit Margin (%), as of Mar 24, the value is -25.97. This value is below the healthy minimum of 5. It has increased from -453.89 (Mar 23) to -25.97, marking an increase of 427.92.
  • For Return on Networth / Equity (%), as of Mar 24, the value is -16.93. This value is below the healthy minimum of 15. It has decreased from 0.00 (Mar 23) to -16.93, marking a decrease of 16.93.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 6.44. This value is below the healthy minimum of 10. It has increased from 0.42 (Mar 23) to 6.44, marking an increase of 6.02.
  • For Return On Assets (%), as of Mar 24, the value is -2.50. This value is below the healthy minimum of 5. It has increased from -4.90 (Mar 23) to -2.50, marking an increase of 2.40.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 4.21. This value exceeds the healthy maximum of 1. It has increased from -2.13 (Mar 23) to 4.21, marking an increase of 6.34.
  • For Total Debt / Equity (X), as of Mar 24, the value is 4.21. This value exceeds the healthy maximum of 1. It has increased from -2.13 (Mar 23) to 4.21, marking an increase of 6.34.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.09. It has increased from 0.01 (Mar 23) to 0.09, marking an increase of 0.08.
  • For Current Ratio (X), as of Mar 24, the value is 0.14. This value is below the healthy minimum of 1.5. It has decreased from 0.21 (Mar 23) to 0.14, marking a decrease of 0.07.
  • For Quick Ratio (X), as of Mar 24, the value is 0.11. This value is below the healthy minimum of 1. It has decreased from 0.17 (Mar 23) to 0.11, marking a decrease of 0.06.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 0.97. This value is below the healthy minimum of 3. It has increased from 0.28 (Mar 23) to 0.97, marking an increase of 0.69.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.68. This value is below the healthy minimum of 3. It has increased from 0.28 (Mar 23) to 0.68, marking an increase of 0.40.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 153.31. It has decreased from 161.35 (Mar 23) to 153.31, marking a decrease of 8.04.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 8.85. This value exceeds the healthy maximum of 3. It has decreased from 82.09 (Mar 23) to 8.85, marking a decrease of 73.24.
  • For EV / EBITDA (X), as of Mar 24, the value is 10.92. This value is within the healthy range. It has decreased from 45.53 (Mar 23) to 10.92, marking a decrease of 34.61.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.23. This value is within the healthy range. It has decreased from 22.94 (Mar 23) to 2.23, marking a decrease of 20.71.
  • For Price / BV (X), as of Mar 24, the value is 1.46. This value is within the healthy range. It has increased from -0.84 (Mar 23) to 1.46, marking an increase of 2.30.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.23. This value is within the healthy range. It has decreased from 22.97 (Mar 23) to 2.23, marking a decrease of 20.74.
  • For EarningsYield, as of Mar 24, the value is -0.11. This value is below the healthy minimum of 5. It has increased from -0.19 (Mar 23) to -0.11, marking an increase of 0.08.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Aruna Hotels Ltd as of February 27, 2025 is: ₹14.38

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 27, 2025, Aruna Hotels Ltd is Undervalued by 34.39% compared to the current share price 10.70

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Aruna Hotels Ltd as of February 27, 2025 is: 17.62

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 27, 2025, Aruna Hotels Ltd is Undervalued by 64.67% compared to the current share price ₹10.70

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: 22.51%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -105.05, which is a positive sign.
  1. The stock has a low average ROCE of -2.36%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 72.50, which may not be favorable.
  3. The company has higher borrowings (73.35) compared to reserves (21.61), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (4.39) and profit (-7.87).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Aruna Hotels Ltd:
    1. Net Profit Margin: -25.97%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 6.44% (Industry Average ROCE: 12.09%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: -16.93% (Industry Average ROE: 15.11%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 0.68
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.11
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 395.52)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 4.21
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Aruna Hotels Ltd. is a Public Limited Listed company incorporated on 09/09/1960 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L15421TN1960PLC004255 and registration number is 004255. Currently Company is involved in the business activities of Hotels and motels, inns, resorts providing short term lodging facilities; includes accommodation in house boats. Company's Total Operating Revenue is Rs. 17.32 Cr. and Equity Capital is Rs. 33.90 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Hotels, Resorts & Restaurants145, Sterling Road, Nungambakkam, Chennai (Madras) Tamil Nadu 600034cs@ahlchennai.com
http://www.arunahotels.com
Management
NamePosition Held
Mr. Radhaswamy VenkateswaranManaging Director
Mr. Muralidharan RamasamyNon Exe.Non Ind.Director
Mr. R RajkumarNon Exe.Non Ind.Director
Mr. Suyambu NarayananInd. Non-Executive Director
Mrs. Freeda Gnanaselvam KanagiahInd. Non-Executive Director

FAQ

What is the latest intrinsic value of Aruna Hotels Ltd?

Let's break down Aruna Hotels Ltd's intrinsic value simply:

We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

As of 27 February 2025:

  • Calculated Fair Value: ₹14.38
  • Current Market Price: ₹10.70
  • Variance: 34.39% higher

This suggests Aruna Hotels Ltd is currently undervalued by 34.39%. For context:

  • Market Cap: 36.2 Cr.
  • 52-Week Range: 18.0/9.47
  • Reserves (Sep 2024): -8.36 Cr
  • Liabilities: 178.78 Cr

Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

What is the Market Cap of Aruna Hotels Ltd?

The Market Cap of Aruna Hotels Ltd is 36.2 Cr..

What is the current Stock Price of Aruna Hotels Ltd as on 27 February 2025?

The current stock price of Aruna Hotels Ltd as on 27 February 2025 is ₹10.7.

What is the High / Low of Aruna Hotels Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Aruna Hotels Ltd stocks is 18.0/9.47.

What is the Stock P/E of Aruna Hotels Ltd?

The Stock P/E of Aruna Hotels Ltd is .

What is the Book Value of Aruna Hotels Ltd?

The Book Value of Aruna Hotels Ltd is 7.53.

What is the Dividend Yield of Aruna Hotels Ltd?

The Dividend Yield of Aruna Hotels Ltd is 0.00 %.

What is the ROCE of Aruna Hotels Ltd?

The ROCE of Aruna Hotels Ltd is 6.99 %.

What is the ROE of Aruna Hotels Ltd?

The ROE of Aruna Hotels Ltd is 15.6 %.

What is the Face Value of Aruna Hotels Ltd?

The Face Value of Aruna Hotels Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aruna Hotels Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE