Arunis Abode Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Arunis Abode Ltd and is it undervalued?

As of 16 June 2026, Arunis Abode Ltd's intrinsic value is 136.93, which is 48.84% higher than the current market price of 92.00, suggesting the stock is undervalued. Calculated using the PE ratio method factoring in ROE (24.9 %), book value (17.5), dividend yield (1.09 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of Arunis Abode Ltd?

Arunis Abode Ltd is trading at 92.00 as of 16 June 2026, with a FY2026-2027 high of 106 and low of 9.86. The stock is currently near its 52-week high. Market cap stands at 1,122 Cr..

Q: Is Arunis Abode Ltd financially healthy?

Key indicators: ROCE of 31.8 % indicates efficient capital utilization. Dividend yield is 1.09 %.

Q: Is Arunis Abode Ltd profitable and how is the profit trend?

Arunis Abode Ltd reported a net profit of 0 Cr in Mar 2025. Compared to 0 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹144.84Undervalued by 57.43%vs CMP ₹92.00

P/E (41.1) × ROE (24.9%) × BV (₹17.50) × DY (1.09%)

₹136.93Undervalued by 48.84%vs CMP ₹92.00

MoS: +32.8% (Strong)Confidence: 53/100 (Moderate)Models: 1 Under, 5 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹388.02	32%	Under (+321.8%)
Graham Number	Earnings	₹23.31	23%	Over (-74.7%)
DCF	Cash Flow	₹33.38	15%	Over (-63.7%)
Net Asset Value	Assets	₹17.47	10%	Over (-81%)
Earnings Yield	Earnings	₹13.80	10%	Over (-85%)
ROCE Capital	Returns	₹5.87	10%	Over (-93.6%)
Consensus (6 models)		₹136.93	100%	Undervalued

Key Drivers: EPS CAGR 167.9% lifts DCF — verify sustainability. | Wide model spread (₹6–₹388) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 167.9%

*Investments are subject to market risks

Analyst Summary

Arunis Abode Ltd operates in the Finance & Investments segment, NSE: ARUNIS | BSE: 526935, current market price is ₹92.00, market cap is 1,122 Cr.. At a glance, stock P/E is 41.1, ROE is 24.9 %, ROCE is 31.8 %, book value is 17.5, dividend yield is 1.09 %. The latest intrinsic value estimate is ₹136.93, which is about 48.8% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of -100.0%, while latest net profit is about ₹0 Cr. The 52-week range shown on this page is 106/9.86, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisKalind Ltd. is a Public Limited Listed company incorporated on 08/04/1994 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L70100GJ1994PL…

This summary is generated from the stock page data available for Arunis Abode Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Arunis Abode Ltd scores 68/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health76/100 · Strong

ROCE 31.8% ExcellentROE 24.9% ExcellentD/E 0.28 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent

Smart Money50/100 · Moderate

DII holding up 0.71% MF buyingPromoter decreased by 4.50% Caution

Earnings Quality50/100 · Moderate

OPM contracting (38% → 26%) DecliningWorking capital: 0 days (improving) Efficient

Quarterly Momentum80/100 · Strong

Revenue (4Q): +16,585% YoY AcceleratingOPM: 31.0% (up 31.0% YoY) Margin expansion

Industry Rank80/100 · Strong

P/E 41.1 vs industry 83.3 Cheaper than peersROCE 31.8% vs industry 19.4% Above peersROE 24.9% vs industry 11.6% Above peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 7:59 am

Market Cap	1,122 Cr.
Current Price	92.0
Intrinsic Value	₹136.93
High / Low	106/9.86
Stock P/E	41.1
Book Value	17.5
Dividend Yield	1.09 %
ROCE	31.8 %
ROE	24.9 %
Face Value	10.0
PEG Ratio	0.24

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Arunis Abode Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Arunis Abode Ltd	1,122 Cr.	92.0	106/9.86	41.1	17.5	1.09 %	31.8 %	24.9 %	10.0
Jindal Poly Investment & Finance Company Ltd	1,111 Cr.	1,057	1,488/660	1.30	1,527	0.00 %	63.4 %	54.8 %	10.0
GKW Ltd	1,092 Cr.	1,829	2,169/1,375		4,367	0.00 %	0.48 %	0.09 %	10.0
Vardhman Holdings Ltd	1,081 Cr.	3,389	4,299/2,870	5.00	11,799	0.15 %	6.28 %	5.91 %	10.0
Centrum Capital Ltd	1,047 Cr.	21.5	41.9/19.7		6.40	0.00 %	7.45 %	75.3 %	1.00
Industry Average	6,607.18 Cr	1,199.48		83.32	3,649.13	0.41%	19.37%	11.58%	7.23

All Competitor Stocks of Arunis Abode Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	1.34	1.67	0.47	0.43	0.44	0.27	0.00	0.00	0.00	0.00	13.60	16.54	14.91
Expenses	0.27	0.87	0.51	0.12	0.16	0.19	0.16	0.15	0.33	0.15	7.88	6.50	10.29
Operating Profit	1.07	0.80	-0.04	0.31	0.28	0.08	-0.16	-0.15	-0.33	-0.15	5.72	10.04	4.62
OPM %	79.85%	47.90%	-8.51%	72.09%	63.64%	29.63%					42.06%	60.70%	30.99%
Other Income	0.05	-0.46	0.09	0.09	0.09	0.18	0.11	0.11	0.11	0.16	0.48	0.29	0.14
Interest	0.09	0.10	0.09	0.09	0.09	0.06	0.02	0.02	0.01	0.01	0.02	0.01	0.00
Depreciation	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.05	0.03	0.01	0.00	0.43	0.55
Profit before tax	0.99	0.20	-0.08	0.27	0.24	0.16	-0.12	-0.11	-0.26	-0.01	6.18	9.89	4.21
Tax %	4.04%	75.00%	-37.50%	25.93%	25.00%	25.00%	-25.00%	-27.27%	-30.77%	-2,000.00%	15.05%	16.48%	28.27%
Net Profit	0.94	0.04	-0.05	0.19	0.18	0.11	-0.09	-0.08	-0.19	0.19	5.25	8.25	3.01
EPS in Rs	0.08	0.00	-0.00	0.02	0.01	0.01	-0.01	-0.01	-0.02	0.02	0.43	0.68	0.25

Last Updated: March 3, 2026, 12:17 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 10:05 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0	1	1	1	1	0	0	1	2	3	1	0	45
Expenses	0	0	1	1	1	0	1	0	2	1	1	1	25
Operating Profit	0	0	0	-0	0	0	-0	1	0	3	1	-1	20
OPM %	14%	21%	22%	-26%	31%	5%	-96%	71%	1%	74%	51%		45%
Other Income	0	0	0	0	0	0	0	0	0	-2	0	0	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	1
Profit before tax	-0	0	0	0	1	0	0	1	0	0	1	-0	20
Tax %	-100%	0%	19%	9%	21%		129%	6%	25%	54%	25%	-67%
Net Profit	0	0	0	0	1	-0	-0	1	0	0	0	-0	17
EPS in Rs	0.00	0.01	0.01	0.02	0.04	-0.01	-0.00	0.05	0.01	0.01	0.04	-0.01	1.38
Dividend Payout %		0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2018-2019	2021-2022
YoY Net Profit Growth (%)	-100.00%	-100.00%
Change in YoY Net Profit Growth (%)	0.00%	0.00%

Arunis Abode Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 2 years from 2018-2019 to 2021-2022.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	1093%

Compounded Profit Growth
10 Years:	%
5 Years:	6%
3 Years:	%
TTM:	1226%

Stock Price CAGR
10 Years:	59%
5 Years:	114%
3 Years:	196%
1 Year:	1911%

Return on Equity
10 Years:	5%
5 Years:	7%
3 Years:	7%
Last Year:	-3%

Last Updated: September 5, 2025, 2:25 pm

Balance Sheet

Last Updated: May 25, 2026, 5:01 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	122
Reserves	1	1	2	2	2	2	3	3	3	4	3	91
Borrowings	0	0	0	0	0	0	0	2	3	1	1	10
Other Liabilities	0	1	0	0	0	0	0	3	1	1	0	16
Total Liabilities	4	4	5	6	5	5	6	10	10	8	7	238
Fixed Assets	0	0	1	1	1	1	1	1	2	2	0	44
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	1	1	1	1	1	2	4	6	5	4	0	49
Other Assets	3	4	3	3	3	3	1	3	3	2	7	145
Total Assets	4	4	5	6	5	5	6	10	10	8	7	238

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	-0	-1	-1	-1	-0	-0	1	-5	2	4	-1	-80
Cash from Investing Activity +	2	1	1	0	1	0	1	3	-4	-2	1	-94
Cash from Financing Activity +	-0	-0	-0	0	-0	0	0	2	2	-3	-0	180
Net Cash Flow	1	0	-0	0	0	-0	1	-0	-1	0	-0	7
Free Cash Flow	-0	-1	-2	-1	-0	0	1	-6	1	4	0	-125
CFO/OP	-67%	-383%	550%	-216%	-1,300%	119%	99%	-25,100%	78%	697%	91%	-213%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.00	-2.00	0.00	0.00	-2.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	59.19	19.55	20.86	6.89	7.02	0.00	0.00	0.00	0.00	273.75	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	59.19	19.55	20.86	6.89	7.02	0.00	0.00	0.00	0.00	273.75	0.00
Working Capital Days	-39.46	78.21	107.76	179.06	238.65	680.68	865.19	-48.88	-433.73	1.06	493.65
ROCE %	0.27%	2.41%	4.47%	5.32%	13.12%	0.37%	-4.91%	14.42%	3.75%	30.87%	10.50%	-5.36%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Feb 2026
Promoters	70.17%	70.17%	70.17%	70.17%	70.17%	70.17%	70.17%	70.17%	70.37%	20.48%	18.42%	13.92%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%	0.71%
Public	29.83%	29.84%	29.83%	29.83%	29.84%	29.84%	29.83%	29.84%	29.62%	79.53%	81.39%	85.37%
No. of Shareholders	2,853	2,876	2,845	2,825	2,856	2,891	2,897	2,970	2,884	4,548	10,524	11,317

Shareholding Pattern Chart

No. of Shareholders

Arunis Abode Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22
FaceValue	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-0.51	1.31	0.57	0.57
Diluted EPS (Rs.)	-0.51	1.31	0.57	0.57
Cash EPS (Rs.)	-0.07	2.10	1.06	0.70
Book Value[Excl.RevalReserv]/Share (Rs.)	21.07	21.58	20.27	19.69
Book Value[Incl.RevalReserv]/Share (Rs.)	21.07	21.58	20.27	19.69
Revenue From Operations / Share (Rs.)	0.00	4.06	11.47	5.12
PBDIT / Share (Rs.)	-0.92	3.66	2.73	0.95
PBIT / Share (Rs.)	-1.37	3.07	2.27	0.81
PBT / Share (Rs.)	-1.59	1.99	1.29	0.77
Net Profit / Share (Rs.)	-0.50	1.52	0.59	0.57
NP After MI And SOA / Share (Rs.)	-0.50	1.31	0.57	0.57
PBDIT Margin (%)	-278500.00	89.98	23.83	18.66
PBIT Margin (%)	-409800.00	75.61	19.78	15.97
PBT Margin (%)	-477800.00	49.08	11.21	15.16
Net Profit Margin (%)	-152300.00	37.40	5.19	11.13
NP After MI And SOA Margin (%)	-152300.00	32.33	5.00	11.13
Return on Networth / Equity (%)	-2.40	6.08	2.83	2.89
Return on Capital Employeed (%)	-6.48	12.26	9.17	3.85
Return On Assets (%)	-2.12	4.93	1.70	1.65
Long Term Debt / Equity (X)	0.00	0.11	0.16	0.04
Total Debt / Equity (X)	0.12	0.13	0.56	0.28
Asset Turnover Ratio (%)	0.00	0.13	0.33	0.00
Current Ratio (X)	8.30	4.62	1.48	2.17
Quick Ratio (X)	8.30	4.62	1.48	2.17
Interest Coverage Ratio (X)	-4.10	3.39	2.78	23.15
Interest Coverage Ratio (Post Tax) (X)	-1.24	2.41	1.61	14.81
Enterprise Value (Cr.)	80.58	15.94	11.50	10.44
EV / Net Operating Revenue (X)	805812.00	13.07	3.34	6.79
EV / EBITDA (X)	-289.34	14.53	14.02	36.37
MarketCap / Net Operating Revenue (X)	798150.00	12.40	2.35	6.24
Price / BV (X)	12.63	2.33	1.33	1.63
Price / Net Operating Revenue (X)	0.00	12.40	2.35	6.25
EarningsYield	0.00	0.02	0.02	0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Kalind Ltd. is a Public Limited Listed company incorporated on 08/04/1994 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L70100GJ1994PLC021759 and registration number is 021759. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 75.36 Cr. and Equity Capital is Rs. 121.89 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Finance & Investments	706, 7th Floor, IBC (International Business center), Dumas Road, Piplod (Surat), Nizar, Surat Gujarat 395007	Contact not found

Management
Name	Position Held
Mr. Dharmendrabhai Becharbhai Jasani	Chairman & Wholetime Director
Mr. Ayush Dharmendrabhai Jasani	Vice Chairman & Whole Time Dir
Mr. Yagnik Bharatkumar Tank	Managing Director
Mr. Sanam Kashinath Umbargikar	Independent Director
Mr. Anand Bhagwan Soman	Independent Director
Mr. Sejalben Subhashkumar Donga	Independent Director

FAQ

What is the intrinsic value of Arunis Abode Ltd and is it undervalued?

As of 16 June 2026, Arunis Abode Ltd's intrinsic value is ₹136.93, which is 48.84% higher than the current market price of ₹92.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (24.9 %), book value (₹17.5), dividend yield (1.09 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Arunis Abode Ltd?

Arunis Abode Ltd is trading at ₹92.00 as of 16 June 2026, with a FY2026-2027 high of ₹106 and low of ₹9.86. The stock is currently near its 52-week high. Market cap stands at ₹1,122 Cr..

How does Arunis Abode Ltd's P/E ratio compare to its industry?

Arunis Abode Ltd has a P/E ratio of 41.1, which is below the industry average of 83.32. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Arunis Abode Ltd financially healthy?

Key indicators for Arunis Abode Ltd: ROCE of 31.8 % indicates efficient capital utilization; ROE of 24.9 % shows strong shareholder returns. Dividend yield is 1.09 %.

Is Arunis Abode Ltd profitable and how is the profit trend?

Arunis Abode Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Arunis Abode Ltd pay dividends?

Arunis Abode Ltd has a dividend yield of 1.09 % at the current price of ₹92.00. The company pays dividends, though the yield is modest.