Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:08 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500016 | NSE: ARUNAHTEL

Aruna Hotels Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1.50Overvalued by 78.93%vs CMP ₹7.12

P/E (5.4) × ROE (3.8%) × BV (₹8.84) × DY (2.00%)

₹8.48Undervalued by 19.10%vs CMP ₹7.12
MoS: +16% (Adequate)Confidence: 49/100 (Moderate)Models: 4 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1.8740%Over (-73.7%)
Graham NumberEarnings₹16.0824%Under (+125.8%)
Net Asset ValueAssets₹8.8513%Under (+24.3%)
Earnings YieldEarnings₹13.0013%Under (+82.6%)
Revenue MultipleRevenue₹10.4910%Under (+47.3%)
Consensus (5 models)₹8.48100%Undervalued
Key Drivers: ROE 3.8% is below cost of equity. | Wide model spread (₹2–₹16) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 24.8%

*Investments are subject to market risks

Investment Snapshot

52
Aruna Hotels Ltd scores 52/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health35/100 · Weak
ROCE 9.8% AverageROE 3.8% WeakD/E -1.34 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 56.3% Stable
Earnings Quality65/100 · Strong
OPM expanding (-522% → 13%) Improving
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +5% YoY Growing
Industry Rank55/100 · Moderate
P/E 5.4 vs industry 305.4 Cheaper than peersROCE 9.8% vs industry 12.6% AverageROE 3.8% vs industry 10.4% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:08 am

Market Cap 24.1 Cr.
Current Price 7.12
Intrinsic Value₹8.48
High / Low 12.2/6.42
Stock P/E5.44
Book Value 8.84
Dividend Yield0.00 %
ROCE9.84 %
ROE3.81 %
Face Value 10.0
PEG Ratio0.22

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Aruna Hotels Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Aruna Hotels Ltd 24.1 Cr. 7.12 12.2/6.425.44 8.840.00 %9.84 %3.81 % 10.0
Goel Food Products Ltd 19.4 Cr. 10.3 20.4/8.543.88 14.60.00 %17.5 %20.5 % 10.0
HS India Ltd 14.6 Cr. 9.00 15.3/8.3511.2 19.80.00 %7.04 %4.51 % 10.0
Gujarat Hotels Ltd 67.8 Cr. 179 355/16611.8 1321.68 %15.0 %11.4 % 10.0
TGB Banquets & Hotels Ltd 24.0 Cr. 8.19 14.3/7.5012.2 26.10.00 %4.30 %2.58 % 10.0
Industry Average7,257.68 Cr440.10305.42103.090.32%12.62%10.35%6.81

All Competitor Stocks of Aruna Hotels Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.331.582.984.263.876.215.516.325.746.115.936.676.27
Expenses 1.7119.202.733.573.685.595.045.254.894.674.384.625.19
Operating Profit -1.38-17.620.250.690.190.620.471.070.851.441.552.051.08
OPM % -418.18%-1,115.19%8.39%16.20%4.91%9.98%8.53%16.93%14.81%23.57%26.14%30.73%17.22%
Other Income 0.0024.090.000.000.0012.280.030.040.0213.280.11-0.090.00
Interest 0.6211.520.560.580.4312.790.410.370.3613.090.300.270.22
Depreciation 0.810.940.830.850.860.870.870.880.530.530.530.540.52
Profit before tax -2.81-5.99-1.14-0.74-1.10-0.76-0.78-0.14-0.021.100.831.150.34
Tax % 11.03%-50.08%28.95%27.03%43.64%-32.89%33.33%-107.14%-2,750.00%-39.09%-66.27%7.83%-44.12%
Net Profit -3.13-2.99-1.47-0.94-1.58-0.51-1.040.010.521.531.371.060.48
EPS in Rs -0.92-0.88-0.43-0.28-0.47-0.15-0.310.000.150.450.400.310.14

Last Updated: March 3, 2026, 12:17 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 9:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7.850.03-0.00-0.00-0.00-0.00-0.000.31-0.001.9717.3223.6724.98
Expenses 21.875.411.214.0212.153.881.683.091.9922.5315.5719.7818.86
Operating Profit -14.02-5.38-1.21-4.02-12.15-3.88-1.68-2.78-1.99-20.561.753.896.12
OPM % -178.60%-17,933.33%-896.77%-1,043.65%10.10%16.43%24.50%
Other Income 1.4214.283.551.81-0.720.830.110.023.7124.1012.2813.3613.30
Interest 19.186.710.931.510.294.444.105.203.5312.3914.3714.2713.88
Depreciation 1.862.221.481.450.810.800.800.780.782.823.402.812.12
Profit before tax -33.64-0.03-0.07-5.17-13.97-8.29-6.47-8.74-2.59-11.67-3.740.173.42
Tax % -0.00%-0.00%-0.00%-0.00%-0.43%118.82%21.95%15.33%-3.86%-23.56%20.32%-511.76%
Net Profit -33.64-0.02-0.07-5.17-13.90-18.14-7.89-10.08-2.49-8.92-4.501.034.44
EPS in Rs -9.92-0.01-0.02-1.53-4.10-5.35-2.33-2.97-0.73-2.63-1.330.301.30
Dividend Payout % -0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)99.94%-250.00%-7285.71%-168.86%-30.50%56.50%-27.76%75.30%-258.23%49.55%122.89%
Change in YoY Net Profit Growth (%)0.00%-349.94%-7035.71%7116.86%138.36%87.01%-84.26%103.05%-333.53%307.78%73.34%

Aruna Hotels Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:95%
5 Years:%
3 Years:%
TTM:21%
Compounded Profit Growth
10 Years:49%
5 Years:16%
3 Years:34%
TTM:184%
Stock Price CAGR
10 Years:%
5 Years:19%
3 Years:-18%
1 Year:-26%
Return on Equity
10 Years:%
5 Years:%
3 Years:-15%
Last Year:4%

Last Updated: September 5, 2025, 2:21 pm

Balance Sheet

Last Updated: December 10, 2025, 3:50 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 8.988.988.988.989.009.009.009.0033.9033.9033.9033.9033.90
Reserves 77.5587.8687.6295.1532.9513.86-77.35-5.99-14.55-2.87-7.33-6.36-3.93
Borrowings 26.1411.5421.8113.4965.0884.88109.30114.43110.75124.82121.78117.52112.67
Other Liabilities 19.3122.8910.034.411.2513.7812.9130.6235.6026.0431.4732.6435.99
Total Liabilities 131.98131.27128.44122.03108.28121.5253.86148.06165.70181.89179.82177.70178.63
Fixed Assets 119.10117.02113.87111.47103.72101.9817.8698.5296.79178.35176.50174.09173.67
CWIP 0.820.820.821.483.8911.9428.4740.9359.630.000.000.000.00
Investments 0.020.020.020.000.000.000.000.000.000.000.000.000.00
Other Assets 12.0413.4113.739.080.677.607.538.619.283.543.323.614.96
Total Assets 131.98131.27128.44122.03108.28121.5253.86148.06165.70181.89179.82177.70178.63

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 8.5811.39-10.61-10.89-10.51-1.60-5.87-4.381.65-4.825.8716.84
Cash from Investing Activity + -0.10-0.140.00-0.62-1.48-7.96-16.50-12.45-16.58-9.59-1.53-0.42
Cash from Financing Activity + -8.31-10.7311.2010.35-35.6159.3020.3916.8817.2412.43-4.85-16.47
Net Cash Flow 0.170.530.59-1.15-47.6049.73-1.980.052.31-1.98-0.51-0.05
Free Cash Flow 8.4811.25-10.61-11.54-11.99-9.65-22.40-16.84-17.05-14.424.3116.42
CFO/OP -61%-212%877%271%86%41%349%158%-83%23%335%433%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-40.16-16.92-23.02-17.51-77.23-88.76-110.98-117.21-112.74-145.38-120.03-113.63

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 21.3915,086.67423.8788.9321.7115.73
Inventory Days 56.9110,585.00
Days Payable 80.4614,965.00
Cash Conversion Cycle -2.1610,706.67423.8788.9321.7115.73
Working Capital Days -976.43-287,133.33-27,940.16-1,743.48-265.32-213.11
ROCE %-18.01%6.04%0.76%-3.10%-7.67%-3.59%-3.19%-4.47%0.76%0.50%6.99%9.84%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%56.29%
DIIs 0.29%0.29%0.29%0.29%0.29%0.29%0.14%0.14%0.14%0.14%0.14%0.14%
Public 43.42%43.41%43.42%43.42%43.41%43.41%43.56%43.56%43.55%43.55%43.56%43.56%
No. of Shareholders 24,40225,67525,20125,22125,55325,64825,63525,68125,69625,64625,72125,717

Shareholding Pattern Chart

No. of Shareholders

Aruna Hotels Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.31-1.33-2.63-1.29-11.20
Diluted EPS (Rs.) 0.31-1.33-2.63-1.29-11.20
Cash EPS (Rs.) 1.14-0.32-1.80-0.50-10.33
Book Value[Excl.RevalReserv]/Share (Rs.) 8.127.84-15.74-13.22-87.14
Book Value[Incl.RevalReserv]/Share (Rs.) 8.127.849.155.713.35
Revenue From Operations / Share (Rs.) 6.985.110.570.000.34
PBDIT / Share (Rs.) 5.084.141.040.50-3.06
PBIT / Share (Rs.) 4.253.140.210.27-3.93
PBT / Share (Rs.) 0.04-1.10-3.44-0.76-9.71
Net Profit / Share (Rs.) 0.30-1.33-2.63-0.73-11.20
PBDIT Margin (%) 72.7181.05180.290.00-893.06
PBIT Margin (%) 60.8261.4036.920.00-1147.50
PBT Margin (%) 0.68-21.58-593.570.00-2834.92
Net Profit Margin (%) 4.36-25.97-453.890.00-3268.35
Return on Networth / Equity (%) 3.75-16.930.000.000.00
Return on Capital Employeed (%) 8.906.440.420.66-2.85
Return On Assets (%) 0.58-2.50-4.90-1.50-6.80
Long Term Debt / Equity (X) 3.934.21-2.13-2.22-1.34
Total Debt / Equity (X) 3.934.21-2.13-2.22-1.34
Asset Turnover Ratio (%) 0.130.090.010.000.00
Current Ratio (X) 0.130.140.210.130.19
Quick Ratio (X) 0.110.110.170.130.19
Inventory Turnover Ratio (X) 46.580.000.000.000.00
Interest Coverage Ratio (X) 1.210.970.280.48-0.52
Interest Coverage Ratio (Post Tax) (X) 1.070.680.280.29-0.93
Enterprise Value (Cr.) 144.20153.31161.35134.61108.89
EV / Net Operating Revenue (X) 6.098.8582.090.00353.08
EV / EBITDA (X) 8.3810.9245.5378.34-39.54
MarketCap / Net Operating Revenue (X) 1.402.2322.940.0014.15
Price / BV (X) 1.201.46-0.84-0.76-0.05
Price / Net Operating Revenue (X) 1.402.2322.970.0014.18
EarningsYield 0.03-0.11-0.19-0.07-2.31

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Aruna Hotels Ltd. is a Public Limited Listed company incorporated on 09/09/1960 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L15421TN1960PLC004255 and registration number is 004255. Currently Company is involved in the business activities of Hotels and motels, inns, resorts providing short term lodging facilities; includes accommodation in house boats. Company's Total Operating Revenue is Rs. 23.67 Cr. and Equity Capital is Rs. 33.90 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Hotels, Resorts & Restaurants145, Sterling Road, Nungambakkam, Chennai (Madras) Tamil Nadu 600034Contact not found
Management
NamePosition Held
Mr. Radhaswamy VenkateswaranManaging Director
Mr. Muralidharan RamasamyNon Exe.Non Ind.Director
Mr. R RajkumarNon Exe.Non Ind.Director
Mr. Suyambu NarayananInd. Non-Executive Director
Mrs. Freeda Gnanaselvam KanagiahInd. Non-Executive Director
Ms. VijayalakshmiAddnl.Independent Director

FAQ

What is the intrinsic value of Aruna Hotels Ltd and is it undervalued?

As of 15 April 2026, Aruna Hotels Ltd's intrinsic value is ₹8.48, which is 19.10% higher than the current market price of ₹7.12, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (3.81 %), book value (₹8.84), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Aruna Hotels Ltd?

Aruna Hotels Ltd is trading at ₹7.12 as of 15 April 2026, with a FY2026-2027 high of ₹12.2 and low of ₹6.42. The stock is currently near its 52-week low. Market cap stands at ₹24.1 Cr..

How does Aruna Hotels Ltd's P/E ratio compare to its industry?

Aruna Hotels Ltd has a P/E ratio of 5.44, which is below the industry average of 305.42. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Aruna Hotels Ltd financially healthy?

Key indicators for Aruna Hotels Ltd: ROCE of 9.84 % is on the lower side compared to the industry average of 12.62%; ROE of 3.81 % is below ideal levels (industry average: 10.35%). Dividend yield is 0.00 %.

Is Aruna Hotels Ltd profitable and how is the profit trend?

Aruna Hotels Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹24 Cr. Compared to ₹-2 Cr in Mar 2022, the net profit shows an improving trend.

Does Aruna Hotels Ltd pay dividends?

Aruna Hotels Ltd has a dividend yield of 0.00 % at the current price of ₹7.12. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aruna Hotels Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE