Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:09 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 526433 | NSE: ASMTEC

ASM Technologies Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,610.10Overvalued by 34.97%vs CMP ₹2,476.00

P/E (59.2) × ROE (16.8%) × BV (₹202.00) × DY (0.18%)

₹777.37Overvalued by 68.60%vs CMP ₹2,476.00
MoS: -218.5% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2,049.4223%Over (-17.2%)
Graham NumberEarnings₹449.0717%Over (-81.9%)
Earnings PowerEarnings₹7.4711%Over (-99.7%)
DCFCash Flow₹956.2011%Over (-61.4%)
Net Asset ValueAssets₹202.287%Over (-91.8%)
EV/EBITDAEnterprise₹276.339%Over (-88.8%)
Earnings YieldEarnings₹443.707%Over (-82.1%)
ROCE CapitalReturns₹473.069%Over (-80.9%)
Revenue MultipleRevenue₹198.166%Over (-92%)
Consensus (9 models)₹777.37100%Overvalued
Key Drivers: EPS CAGR 27.3% lifts DCF — verify sustainability. | Wide model spread (₹7–₹2,049) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 27.3%

*Investments are subject to market risks

Analyst Summary

ASM Technologies Ltd operates in the IT Consulting & Software segment, NSE: ASMTEC | BSE: 526433, current market price is ₹2,476.00, market cap is 3,611 Cr.. At a glance, stock P/E is 59.2, ROE is 16.8 %, ROCE is 19.3 %, book value is 202, dividend yield is 0.18 %. The latest intrinsic value estimate is ₹777.37, around 68.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹289 Cr versus the prior period change of 43.1%, while latest net profit is about ₹25 Cr with a prior-period change of 457.1%. This analysis page also carries profit and loss, shareholding pattern, ratio panels data, which improves the depth of the template beyond a thin price-only snapshot. The 52-week range shown on this page is 4,596/1,109, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisASM Technologies Ltd. is a Public Limited Listed company incorporated on 10/08/1992 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L85110KA1992PLC013421 and registration number is 013421. Currently Company is invo…

This summary is generated from the stock page data available for ASM Technologies Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

71
ASM Technologies Ltd scores 71/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health72/100 · Strong
ROCE 19.3% GoodROE 16.8% GoodD/E 0.51 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money70/100 · Strong
FII holding up 0.27% (6mo) Slight increasePromoter increased by 0.55% Positive
Earnings Quality50/100 · Moderate
OPM stable around 10% Steady
Quarterly Momentum90/100 · Strong
Revenue (4Q): +132% YoY AcceleratingProfit (4Q): +803% YoY Strong
Industry Rank80/100 · Strong
P/E 59.2 vs industry 98.1 Cheaper than peersROCE 19.3% vs industry 14.9% Above peers3Y sales CAGR: 15% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:09 am

Market Cap 3,611 Cr.
Current Price 2,476
Intrinsic Value₹777.37
High / Low 4,596/1,109
Stock P/E59.2
Book Value 202
Dividend Yield0.18 %
ROCE19.3 %
ROE16.8 %
Face Value 10.0
PEG Ratio2.17

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for ASM Technologies Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
ASM Technologies Ltd 3,611 Cr. 2,476 4,596/1,10959.2 2020.18 %19.3 %16.8 % 10.0
Colab Cloud Platforms Ltd 3,390 Cr. 166 205/24.4702 1.340.01 %16.6 %12.4 % 1.00
Megasoft Ltd 3,330 Cr. 189 234/49.124.2 38.00.00 %8.74 %18.5 % 10.0
Cigniti Technologies Ltd 3,130 Cr. 1,136 1,930/99610.2 4100.00 %34.1 %26.0 % 10.0
R Systems International Ltd 3,024 Cr. 255 497/22914.9 66.94.90 %22.8 %28.7 % 1.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of ASM Technologies Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 54.1451.9450.9550.3955.7244.5952.6256.9464.74114.51122.92154.46116.02
Expenses 48.9449.7448.5848.4655.3743.4748.7750.6352.8589.1097.25124.0596.55
Operating Profit 5.202.202.371.930.351.123.856.3111.8925.4125.6730.4119.47
OPM % 9.60%4.24%4.65%3.83%0.63%2.51%7.32%11.08%18.37%22.19%20.88%19.69%16.78%
Other Income 2.741.551.980.421.141.323.202.711.361.291.111.28-0.80
Interest 1.712.322.052.722.512.653.012.913.172.672.492.131.43
Depreciation 2.252.662.762.892.892.802.602.472.372.432.923.204.16
Profit before tax 3.98-1.23-0.46-3.26-3.91-3.011.443.647.7121.6021.3726.3613.08
Tax % 72.11%-130.89%-34.78%-16.26%-81.84%13.29%-80.56%40.11%32.56%28.94%27.14%27.50%28.75%
Net Profit 1.110.37-0.30-2.73-0.72-3.402.602.185.1915.3515.5719.129.31
EPS in Rs 2.250.250.36-1.59-0.19-11.542.622.434.4112.9311.9513.116.38

Last Updated: February 3, 2026, 2:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 11:05 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1671646381838892137192220202289508
Expenses 1511476975808390120171200196241407
Operating Profit 1617-66252172121647101
OPM % 9%10%-10%8%3%6%3%12%11%9%3%16%20%
Other Income 20181254376583
Interest 453101236710129
Depreciation 1222113449111013
Profit before tax 121074392141811-113482
Tax % 34%48%16%70%127%22%63%37%22%37%-33%27%
Net Profit 8561-1719147-72559
EPS in Rs 7.184.585.511.22-0.696.331.137.7413.288.68-3.6522.0944.37
Dividend Payout % 18%20%64%187%-329%43%101%82%58%76%-27%14%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-37.50%20.00%-83.33%-200.00%800.00%-85.71%800.00%55.56%-50.00%-200.00%457.14%
Change in YoY Net Profit Growth (%)0.00%57.50%-103.33%-116.67%1000.00%-885.71%885.71%-744.44%-105.56%-150.00%657.14%

ASM Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:26%
3 Years:15%
TTM:77%
Compounded Profit Growth
10 Years:18%
5 Years:106%
3 Years:22%
TTM:416%
Stock Price CAGR
10 Years:54%
5 Years:130%
3 Years:85%
1 Year:139%
Return on Equity
10 Years:10%
5 Years:12%
3 Years:9%
Last Year:17%

Last Updated: September 5, 2025, 2:26 pm

Balance Sheet

Last Updated: December 10, 2025, 3:52 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5555555101010121215
Reserves 45474648454645475661130153280
Borrowings 444317181523355174828653
Other Liabilities 2323227112010243023153560
Total Liabilities 1171189061698683116146169239287408
Fixed Assets 6057810111115162848497684
CWIP 0000000101000
Investments 33315231913172427282982
Other Assets 54577936345655819493163182242
Total Assets 1171189061698683116146169239287408

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 012-422802-841420-1-23
Cash from Investing Activity + 0-162-12-4-15-9-9-25-6633
Cash from Financing Activity + 0-9-17-194207-6468-9
Net Cash Flow 023-303-32-1-110
Free Cash Flow 09-2626-3-3-12-261-3-50
CFO/OP 0%69%697%409%195%137%-111%42%94%124%84%-48%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-28.00-26.00-23.005.00-6.00-10.00-21.00-18.00-30.00-53.00-76.00-39.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 73721824886112841331089094163
Inventory Days 4572152
Days Payable 12588139
Cash Conversion Cycle 73721824886112841331081178176
Working Capital Days -6-1216879391253710-9-566
ROCE %18%16%13%9%3%13%3%19%22%13%-1%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 62.50%62.79%62.79%62.79%61.54%61.54%57.09%57.09%57.09%56.83%57.41%57.96%
FIIs 0.00%0.00%0.02%0.00%0.66%0.25%0.21%0.23%0.23%0.67%0.53%0.50%
DIIs 0.02%0.02%0.00%0.02%0.00%0.00%0.02%0.00%0.00%0.02%0.08%0.36%
Public 37.48%37.19%37.19%37.19%37.81%38.21%42.67%42.68%42.67%42.47%41.99%41.18%
No. of Shareholders 16,58816,57417,10317,21917,46018,74622,29723,51722,68021,74726,40028,238

Shareholding Pattern Chart

No. of Shareholders

ASM Technologies Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 21.38-6.746.9413.908.60
Diluted EPS (Rs.) 17.30-6.696.9413.908.60
Cash EPS (Rs.) 29.503.7015.4818.3812.17
Book Value[Excl.RevalReserv]/Share (Rs.) 139.03120.2169.6465.7356.82
Book Value[Incl.RevalReserv]/Share (Rs.) 139.03120.2169.6465.7356.82
Revenue From Operations / Share (Rs.) 243.17171.27213.99191.67137.39
PBDIT / Share (Rs.) 47.249.1726.5427.9620.15
PBIT / Share (Rs.) 38.93-0.3818.2723.5216.58
PBT / Share (Rs.) 28.82-8.8211.3117.9313.75
Net Profit / Share (Rs.) 21.19-5.867.2113.948.60
NP After MI And SOA / Share (Rs.) 22.08-3.649.2714.618.51
PBDIT Margin (%) 19.425.3512.4014.5814.66
PBIT Margin (%) 16.00-0.228.5412.2612.06
PBT Margin (%) 11.85-5.155.289.3510.00
Net Profit Margin (%) 8.71-3.423.367.276.26
NP After MI And SOA Margin (%) 9.08-2.124.337.626.19
Return on Networth / Equity (%) 15.88-3.0313.3122.2214.98
Return on Capital Employeed (%) 24.77-0.2518.8329.4823.79
Return On Assets (%) 9.14-1.805.669.997.35
Long Term Debt / Equity (X) 0.050.190.270.140.13
Total Debt / Equity (X) 0.460.480.840.680.51
Asset Turnover Ratio (%) 1.100.991.401.461.38
Current Ratio (X) 1.782.341.241.391.73
Quick Ratio (X) 1.592.281.191.241.60
Inventory Turnover Ratio (X) 25.8660.0135.1025.0628.23
Dividend Payout Ratio (NP) (%) 0.00-102.5859.3161.6038.17
Dividend Payout Ratio (CP) (%) 0.0063.1631.3647.2426.89
Earning Retention Ratio (%) 0.00202.5840.6938.4061.83
Cash Earning Retention Ratio (%) 0.0036.8468.6452.7673.11
Interest Coverage Ratio (X) 4.771.093.815.017.11
Interest Coverage Ratio (Post Tax) (X) 3.160.302.033.504.04
Enterprise Value (Cr.) 1576.051039.26442.57605.61130.65
EV / Net Operating Revenue (X) 5.465.152.013.160.95
EV / EBITDA (X) 28.0996.2416.1921.666.48
MarketCap / Net Operating Revenue (X) 5.245.201.792.970.80
Retention Ratios (%) 0.00202.5840.6838.3961.82
Price / BV (X) 9.167.415.508.671.96
Price / Net Operating Revenue (X) 5.245.201.792.970.80
EarningsYield 0.010.000.020.020.07

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

ASM Technologies Ltd. is a Public Limited Listed company incorporated on 10/08/1992 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L85110KA1992PLC013421 and registration number is 013421. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 239.77 Cr. and Equity Capital is Rs. 11.88 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & Software80/2, Lusanne Court, Richmond Road, Bengaluru Karnataka 560025Contact not found
Management
NamePosition Held
Mr. M R VikramChairman & Ind.Dire (Non-Exe)
Mr. Rabindra SrikantanManaging Director
Mr. Shekar ViswanathanNon Exe.Non Ind.Director
Ms. Preeti RabindraNon Exe.Non Ind.Director
Mr. Ramesh RadhakrishnanIndependent Director
Mr. M LakshminarayanIndependent Director
Mr. Hardik AgrawalIndependent Director

FAQ

What is the intrinsic value of ASM Technologies Ltd and is it undervalued?

As of 20 April 2026, ASM Technologies Ltd's intrinsic value is ₹777.37, which is 68.60% lower than the current market price of ₹2,476.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (16.8 %), book value (₹202), dividend yield (0.18 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of ASM Technologies Ltd?

ASM Technologies Ltd is trading at ₹2,476.00 as of 20 April 2026, with a FY2026-2027 high of ₹4,596 and low of ₹1,109. The stock is currently in the middle of its 52-week range. Market cap stands at ₹3,611 Cr..

How does ASM Technologies Ltd's P/E ratio compare to its industry?

ASM Technologies Ltd has a P/E ratio of 59.2, which is below the industry average of 98.13. This is broadly in line with or below the industry average.

Is ASM Technologies Ltd financially healthy?

Key indicators for ASM Technologies Ltd: ROCE of 19.3 % indicates efficient capital utilization; ROE of 16.8 % shows strong shareholder returns. Dividend yield is 0.18 %.

Is ASM Technologies Ltd profitable and how is the profit trend?

ASM Technologies Ltd reported a net profit of ₹25 Cr in Mar 2025 on revenue of ₹289 Cr. Compared to ₹14 Cr in Mar 2022, the net profit shows an improving trend.

Does ASM Technologies Ltd pay dividends?

ASM Technologies Ltd has a dividend yield of 0.18 % at the current price of ₹2,476.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in ASM Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE