AXISCADES Technologies Ltd Profit & Loss - Annual Report
Last Updated: July 10, 2024, 3:20 pm
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
TTM
Sales
229
286
307
318
375
487
519
608
673
524
610
822
925
Expenses
206
260
278
276
322
448
501
595
580
459
539
675
778
Operating Profit
23
26
29
42
54
39
18
13
93
65
72
146
147
OPM %
10%
9%
9%
13%
14%
8%
4%
2%
14%
12%
12%
18%
16%
Other Income
2
1
3
-1
3
15
12
24
8
-26
7
-62
6
Interest
3
4
4
3
2
13
14
25
30
24
17
37
58
Depreciation
6
8
8
9
10
12
19
20
33
26
25
27
31
Profit before tax
15
15
20
29
45
29
-3
-8
38
-10
37
21
64
Tax %
20%
2%
18%
31%
35%
50%
-181%
9%
21%
-104%
38%
123%
Net Profit
12
15
16
20
29
15
-8
-8
30
-21
23
-5
40
EPS in Rs
6.04
7.32
8.01
7.14
10.51
3.74
-2.18
-2.15
7.88
-5.74
5.86
-1.37
10.44
Dividend Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
AXISCADES Technologies Ltd Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2012-2013
2013-2014
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2022-2023
YoY Net Profit Growth (%)
25.00%
6.67%
25.00%
45.00%
-48.28%
-153.33%
0.00%
475.00%
-170.00%
209.52%
-121.74%
Change in YoY Net Profit Growth (%)
0.00%
-18.33%
18.33%
20.00%
-93.28%
-105.06%
153.33%
475.00%
-645.00%
379.52%
-331.26%
AXISCADES Technologies Ltd Growth
Compounded Sales Growth
10 Years:
12%
5 Years:
9%
3 Years:
22%
TTM:
16%
Compounded Profit Growth
10 Years:
7%
5 Years:
34%
3 Years:
3%
TTM:
202%
Stock Price CAGR
10 Years:
19%
5 Years:
53%
3 Years:
80%
1 Year:
22%
Return on Equity
10 Years:
4%
5 Years:
5%
3 Years:
2%
Last Year:
7%
Last Updated: July 25, 2024, 6:29 am
AXISCADES Technologies Ltd Balance Sheet
Last Updated: July 10, 2024, 3:20 pm
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Sep 2023
Equity Capital
10
10
10
14
14
19
19
19
19
19
19
19
19
Reserves
52
66
91
112
144
283
273
266
296
280
312
319
341
Borrowings
41
40
33
26
27
81
138
152
172
104
72
346
434
Other Liabilities
53
57
41
36
58
77
328
337
375
340
392
222
234
Total Liabilities
156
173
175
188
243
459
758
774
862
742
796
906
1,028
Fixed Assets
48
41
34
49
48
159
344
339
355
288
286
312
387
CWIP
0
16
14
0
1
6
0
1
1
0
0
0
0
Investments
1
1
1
0
0
0
6
30
34
50
19
33
40
Other Assets
107
115
126
139
195
294
407
404
473
404
491
560
600
Total Assets
156
173
175
188
243
459
758
774
862
742
796
906
1,028
AXISCADES Technologies Ltd Reserves and Borrowings Chart
AXISCADES Technologies Ltd Cash Flow
Month
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Cash from Operating Activity
28
16
31
31
9
-38
37
65
122
31
71
79
Cash from Investing Activity
-17
-4
-9
-20
1
-32
-13
-2
-21
30
-199
-163
Cash from Financing Activity
-6
-16
-9
-1
2
47
-7
-48
-93
-42
133
64
Net Cash Flow
6
-4
13
10
12
-23
17
14
8
18
4
-20
AXISCADES Technologies Ltd Free Cash Flow
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Free Cash Flow
23.00
-14.00
-4.00
16.00
27.00
-42.00
-120.00
-139.00
-79.00
-39.00
0.00
-200.00
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Undervalued: 29.98% compared to the current price 571
Intrinsic Value: 785.15
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Undervalued: 37.50% compared to the current price 571
Last 5 Year EPS CAGR: 5.79%
*Investments are subject to market risks
Strength and Weakness of AXISCADES Technologies Ltd Stock
Strength
Weakness
The stock has a high average ROCE of 15.42%, which is a positive sign.
The company has higher reserves (250.50 cr) compared to borrowings (125.83 cr), indicating strong financial stability.
The company has shown consistent growth in sales (514.08 cr) and profit (22.46 cr) over the years.
The stock has a high average Working Capital Days of 42.83, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 38.58, which may not be favorable.
Should I Buy AXISCADES Technologies Ltd Share Now?
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in AXISCADES Technologies Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
✓ ROE%: 5.60% (Industry Average ROE: 21.80%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
✗ Stock P/E: 73.1 (Industry average Stock P/E: 39.49)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
✓ Total Debt / Equity: 0.40
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:★★★☆☆
About the Company - AXISCADES Technologies Ltd
AXISCADES Technologies Ltd. is a Public Limited Listed company incorporated on 24/08/1990 and has its registered office in the State of Karnataka, India. Company’s Corporate Identification Number(CIN) is L72200KA1990PLC084435 and registration number is 084435. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company’s Total Operating Revenue is Rs. 181.98 Cr. and Equity Capital is Rs. 18.97 Cr. for the Year ended 31/03/2022.
INDUSTRY
ADDRESS
CONTACT
IT Enabled Services
Block C, Second Floor, Kirloskar Business Park, Bengaluru Karnataka 560024
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in AXISCADES Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
