Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:40 am
Author: Getaka|Social: XLinkedIn

Bajaj Consumer Care Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹189.86Overvalued by 47.55%vs CMP ₹362.00

P/E (30.0) × ROE (15.7%) × BV (₹49.40) × DY (2.00%)

₹128.16Overvalued by 64.60%vs CMP ₹362.00
MoS: -182.5% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹190.9122%Over (-47.3%)
Graham NumberEarnings₹114.6216%Over (-68.3%)
Earnings PowerEarnings₹87.6013%Over (-75.8%)
DCFCash Flow₹134.7313%Over (-62.8%)
Net Asset ValueAssets₹49.437%Over (-86.3%)
EV/EBITDAEnterprise₹104.379%Over (-71.2%)
Earnings YieldEarnings₹118.207%Over (-67.3%)
ROCE CapitalReturns₹151.709%Over (-58.1%)
Revenue MultipleRevenue₹110.925%Over (-69.4%)
Consensus (9 models)₹128.16100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.6%

*Investments are subject to market risks

Investment Snapshot

65
Bajaj Consumer Care Ltd scores 65/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health77/100 · Strong
ROCE 19.1% GoodROE 15.7% GoodD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changeDII holding down 2.79% MF sellingPromoter increased by 2.02% Positive
Earnings Quality50/100 · Moderate
OPM stable around 15% Steady
Quarterly Momentum78/100 · Strong
Revenue (4Q): +14% YoY GrowingProfit (4Q): +21% YoY PositiveOPM: 18.0% (up 7.0% YoY) Margin expansion
Industry Rank60/100 · Moderate
P/E 30.0 vs industry 46.9 Cheaper than peersROCE 19.1% vs industry 29.2% Average3Y sales CAGR: 3% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:40 am

Market Cap 4,724 Cr.
Current Price 362
Intrinsic Value₹190.91
High / Low 409/151
Stock P/E30.0
Book Value 49.4
Dividend Yield0.00 %
ROCE19.1 %
ROE15.7 %
Face Value 1.00
PEG Ratio54.50

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bajaj Consumer Care Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Bajaj Consumer Care Ltd 4,724 Cr. 362 409/15130.0 49.40.00 %19.1 %15.7 % 1.00
Jyothy Labs Ltd 7,551 Cr. 206 400/19620.6 55.81.70 %24.6 %19.0 % 1.00
Kaya Ltd 379 Cr. 249 488/204 60.90.00 %2.50 %% 10.0
Ador Multi Products Ltd 119 Cr. 105 149/60.0 32.50.00 %11.4 %3.09 % 10.0
Honasa Consumer Ltd 10,003 Cr. 307 334/19064.7 38.80.00 %7.44 %5.51 % 10.0
Industry Average60,427.93 Cr1,572.1446.89111.991.02%29.21%23.91%4.94

All Competitor Stocks of Bajaj Consumer Care Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 230249270235239240246234234250267265306
Expenses 197208222198203205209201208219226217250
Operating Profit 32424837363537332632404856
OPM % 14%17%18%16%15%14%15%14%11%13%15%18%18%
Other Income 10101111111211989885
Interest 0000000000000
Depreciation 2222332333245
Profit before tax 40495645444445393138465156
Tax % 18%18%17%18%18%18%18%18%19%18%17%18%18%
Net Profit 33404637363637322531384246
EPS in Rs 2.252.803.242.612.552.492.602.321.852.262.773.243.55

Last Updated: February 6, 2026, 2:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 12:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6658178007978289188529228809619849651,089
Expenses 479578526533575644647678706820829837912
Operating Profit 186239274264254274205243174141155128176
OPM % 28%29%34%33%31%30%24%26%20%15%16%13%16%
Other Income 12-15-1821241730353937453630
Interest 6001114111111
Depreciation 4555776659101014
Profit before tax 187219250278270283225270206169189153191
Tax % 20%21%22%22%22%22%18%17%18%18%18%18%
Net Profit 149173196218211222185223170139155125158
EPS in Rs 10.1011.7113.3214.8014.3115.0212.5215.1211.509.6310.889.1411.82
Dividend Payout % 64%98%86%78%84%93%16%66%70%51%28%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)16.11%13.29%11.22%-3.21%5.21%-16.67%20.54%-23.77%-18.24%11.51%-19.35%
Change in YoY Net Profit Growth (%)0.00%-2.81%-2.07%-14.44%8.42%-21.88%37.21%-44.31%5.53%29.75%-30.87%

Bajaj Consumer Care Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:3%
3 Years:3%
TTM:3%
Compounded Profit Growth
10 Years:-5%
5 Years:-8%
3 Years:-10%
TTM:-14%
Stock Price CAGR
10 Years:-7%
5 Years:7%
3 Years:13%
1 Year:-16%
Return on Equity
10 Years:29%
5 Years:21%
3 Years:17%
Last Year:16%

Last Updated: September 5, 2025, 12:15 am

Balance Sheet

Last Updated: December 4, 2025, 1:00 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 15151515151515151514141413
Reserves 504474466479478453638742795775816734632
Borrowings 0010151325205099418
Other Liabilities 60797580102113141132122125144149182
Total Liabilities 579568566590608605815894931924984901845
Fixed Assets 236185139162158154151149152160158154298
CWIP 1110152227252828282828
Investments 157184275339307251446585612575586401230
Other Assets 18619915190127178191135140161212318288
Total Assets 579568566590608605815894931924984901845

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 12620719321218017617923712910111665
Cash from Investing Activity + 3-196-153768-173-10606412155
Cash from Financing Activity + -112-204-194-200-216-238-9-134-124-163-120-212
Net Cash Flow 17-165-316-3-35298
Free Cash Flow -212061761771621671732351189511259
CFO/OP 89%106%90%103%94%87%111%116%93%93%97%73%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow186.00239.00264.00249.00241.00249.00185.00238.00174.00132.00146.00124.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 56121314151198121627
Inventory Days 827261586373844857434645
Days Payable 8495535592871087645373341
Cash Conversion Cycle 2-162016-151-13-2019173031
Working Capital Days -2-7-2-9-195-615721
ROCE %43%52%60%57%53%58%39%38%26%21%23%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 39.16%39.35%39.35%39.35%39.30%39.30%40.95%40.95%40.95%40.95%40.95%42.97%
FIIs 11.71%12.75%14.76%14.41%14.10%14.15%10.85%10.54%10.59%10.95%10.12%9.70%
DIIs 19.47%16.97%17.42%17.17%17.47%17.50%20.71%20.23%18.54%16.82%15.27%15.75%
Public 29.66%30.95%28.47%29.06%29.12%29.05%27.49%28.28%29.92%31.28%33.68%31.59%
No. of Shareholders 1,63,3591,55,4571,39,1941,40,5111,37,1581,44,6411,36,1611,39,9571,42,0761,40,5771,32,4491,23,698

Shareholding Pattern Chart

No. of Shareholders

Bajaj Consumer Care Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 7,793,942 0.4 264.536,681,2672025-12-08 04:58:1616.65%
HDFC Small Cap Fund 5,450,000 0.5 184.975,850,0002026-02-23 03:29:50-6.84%
HDFC Multi Cap Fund 3,502,550 0.62 118.883,050,8492026-01-25 00:37:4114.81%
360 ONE FlexiCap Fund 391,171 0.66 13.28N/AN/AN/A
360 ONE Balanced Hybrid Fund 71,862 0.34 2.74N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 9.0310.899.4811.5015.12
Diluted EPS (Rs.) 9.0310.899.4711.4915.12
Cash EPS (Rs.) 9.8511.5810.3611.8415.55
Book Value[Excl.RevalReserv]/Share (Rs.) 54.5758.1755.3654.8851.32
Book Value[Incl.RevalReserv]/Share (Rs.) 54.5758.1755.3654.8851.32
Revenue From Operations / Share (Rs.) 70.4068.9267.3659.6462.48
PBDIT / Share (Rs.) 11.8914.0012.5014.4118.84
PBIT / Share (Rs.) 11.1513.3111.9014.0618.42
PBT / Share (Rs.) 11.1113.2411.8313.9918.32
Net Profit / Share (Rs.) 9.1010.899.7611.5015.12
NP After MI And SOA / Share (Rs.) 9.1410.899.7611.5015.12
PBDIT Margin (%) 16.8920.3118.5524.1530.15
PBIT Margin (%) 15.8319.3117.6623.5729.47
PBT Margin (%) 15.7819.2017.5623.4629.32
Net Profit Margin (%) 12.9315.7914.4819.2724.20
NP After MI And SOA Margin (%) 12.9815.7914.4819.2724.20
Return on Networth / Equity (%) 16.7418.7117.6220.9529.47
Return on Capital Employeed (%) 20.2322.6421.2325.5135.83
Return On Assets (%) 13.9015.8015.0618.2124.96
Total Debt / Equity (X) 0.000.000.000.000.01
Asset Turnover Ratio (%) 1.021.031.010.951.06
Current Ratio (X) 4.485.495.866.325.29
Quick Ratio (X) 4.105.105.455.844.97
Inventory Turnover Ratio (X) 4.814.654.734.984.42
Dividend Payout Ratio (NP) (%) 0.0073.4042.3969.5852.89
Dividend Payout Ratio (CP) (%) 0.0069.0039.9467.5651.45
Earning Retention Ratio (%) 0.0026.6057.6130.4247.11
Cash Earning Retention Ratio (%) 0.0031.0060.0632.4448.55
Interest Coverage Ratio (X) 303.39197.03183.14210.59202.11
Interest Coverage Ratio (Post Tax) (X) 233.29154.15144.01169.07163.23
Enterprise Value (Cr.) 2042.932984.312147.602394.143829.74
EV / Net Operating Revenue (X) 2.123.032.232.724.15
EV / EBITDA (X) 12.5314.9212.0511.2613.78
MarketCap / Net Operating Revenue (X) 2.233.082.252.744.16
Retention Ratios (%) 0.0026.5957.6030.4147.10
Price / BV (X) 2.883.652.742.975.06
Price / Net Operating Revenue (X) 2.233.082.252.744.16
EarningsYield 0.050.050.060.070.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bajaj Consumer Care Ltd. is a Public Limited Listed company incorporated on 25/04/2006 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L01110RJ2006PLC047173 and registration number is 047173. Currently Company is involved in the business activities of Manufacture of hair oil, shampoo, hair dye etc. (includes manufacture of shampoos, hair sprays, hair fixers, hair oils, hair creams, hair dyes and bleaches and preparations for permanent waving or straightening of the hair etc.). Company's Total Operating Revenue is Rs. 942.76 Cr. and Equity Capital is Rs. 13.71 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Personal CareOld Station Road, Udaipur Rajasthan 313001Contact not found
Management
NamePosition Held
Mr. Kushagra Nayan BajajNon Executive Chairman
Mr. Jaideep NandiManaging Director
Mr. Sumit MalhotraNon Exe.Non Ind.Director
Mr. Vimal Chandra NagoriNon Exe.Non Ind.Director
Ms. Lilian Jessie PaulInd. Non-Executive Director
Mr. Jagdish AcharyaInd. Non-Executive Director
Mr. Anupam DuttaInd. Non-Executive Director
Mr. K S NarayananInd. Non-Executive Director

FAQ

What is the intrinsic value of Bajaj Consumer Care Ltd and is it undervalued?

As of 04 April 2026, Bajaj Consumer Care Ltd's intrinsic value is ₹128.16, which is 64.60% lower than the current market price of ₹362.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (15.7 %), book value (₹49.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bajaj Consumer Care Ltd?

Bajaj Consumer Care Ltd is trading at ₹362.00 as of 04 April 2026, with a FY2026-2027 high of ₹409 and low of ₹151. The stock is currently near its 52-week high. Market cap stands at ₹4,724 Cr..

How does Bajaj Consumer Care Ltd's P/E ratio compare to its industry?

Bajaj Consumer Care Ltd has a P/E ratio of 30.0, which is below the industry average of 46.89. This is broadly in line with or below the industry average.

Is Bajaj Consumer Care Ltd financially healthy?

Key indicators for Bajaj Consumer Care Ltd: ROCE of 19.1 % indicates efficient capital utilization; ROE of 15.7 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Bajaj Consumer Care Ltd profitable and how is the profit trend?

Bajaj Consumer Care Ltd reported a net profit of ₹125 Cr in Mar 2025 on revenue of ₹965 Cr. Compared to ₹170 Cr in Mar 2022, the net profit shows a declining trend.

Does Bajaj Consumer Care Ltd pay dividends?

Bajaj Consumer Care Ltd has a dividend yield of 0.00 % at the current price of ₹362.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bajaj Consumer Care Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports