Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 10:58 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532382 | NSE: BALAJITELE

Balaji Telefilms Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 10:58 am

Market Cap 1,287 Cr.
Current Price 107
High / Low 141/49.0
Stock P/E18.0
Book Value 54.3
Dividend Yield0.00 %
ROCE1.35 %
ROE15.8 %
Face Value 2.00
PEG Ratio0.22

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Balaji Telefilms Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hathway Bhawani Cabletel & Datacom Ltd 11.4 Cr. 14.1 21.7/13.071.4 2.190.00 %3.38 %2.25 % 10.0
G V Films Ltd 95.1 Cr. 0.51 0.74/0.30 0.610.00 %2.36 %2.68 % 1.00
Encash Entertainment Ltd 11.3 Cr. 29.0 / 20.30.00 %4.70 %4.70 % 10.0
Diksat Transworld Ltd 211 Cr. 120 148/100329 14.10.00 %2.82 %0.24 % 10.0
Cyber Media (India) Ltd 30.0 Cr. 17.1 27.2/11.031.2 5.430.00 %4.52 %% 10.0
Industry Average2,452.15 Cr124.73234.7837.130.21%15.66%12.68%6.15

All Competitor Stocks of Balaji Telefilms Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 164.19165.43144.53152.14199.55138.33135.11149.17144.4293.2566.2572.8348.81
Expenses 179.05160.81133.04131.02181.13134.14132.86144.76132.61104.1085.3482.6555.79
Operating Profit -14.864.6211.4921.1218.424.192.254.4111.81-10.85-19.09-9.82-6.98
OPM % -9.05%2.79%7.95%13.88%9.23%3.03%1.67%2.96%8.18%-11.64%-28.82%-13.48%-14.30%
Other Income 0.652.718.620.713.710.730.841.122.120.9310.263.992.65
Interest 1.302.782.993.073.201.962.341.511.190.500.170.220.53
Depreciation 3.272.041.771.842.072.062.152.012.011.781.741.761.69
Profit before tax -18.782.5115.3516.9216.860.90-1.402.0110.73-12.20-10.74-7.81-6.55
Tax % -1.06%204.78%49.64%37.35%31.26%123.33%86.43%210.45%56.94%-2.87%-975.51%-23.94%-24.12%
Net Profit -18.59-2.647.7210.6011.59-0.19-2.61-2.224.62-11.8594.03-5.95-4.97
EPS in Rs -1.83-0.140.691.041.17-0.01-0.25-0.070.56-1.167.85-0.48-0.40

Last Updated: January 2, 2026, 8:02 am

Below is a detailed analysis of the quarterly data for Balaji Telefilms Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 48.81 Cr.. The value appears to be declining and may need further review. It has decreased from 72.83 Cr. (Jun 2025) to 48.81 Cr., marking a decrease of 24.02 Cr..
  • For Expenses, as of Sep 2025, the value is 55.79 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 82.65 Cr. (Jun 2025) to 55.79 Cr., marking a decrease of 26.86 Cr..
  • For Operating Profit, as of Sep 2025, the value is -6.98 Cr.. The value appears strong and on an upward trend. It has increased from -9.82 Cr. (Jun 2025) to -6.98 Cr., marking an increase of 2.84 Cr..
  • For OPM %, as of Sep 2025, the value is -14.30%. The value appears to be declining and may need further review. It has decreased from -13.48% (Jun 2025) to -14.30%, marking a decrease of 0.82%.
  • For Other Income, as of Sep 2025, the value is 2.65 Cr.. The value appears to be declining and may need further review. It has decreased from 3.99 Cr. (Jun 2025) to 2.65 Cr., marking a decrease of 1.34 Cr..
  • For Interest, as of Sep 2025, the value is 0.53 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.22 Cr. (Jun 2025) to 0.53 Cr., marking an increase of 0.31 Cr..
  • For Depreciation, as of Sep 2025, the value is 1.69 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.76 Cr. (Jun 2025) to 1.69 Cr., marking a decrease of 0.07 Cr..
  • For Profit before tax, as of Sep 2025, the value is -6.55 Cr.. The value appears strong and on an upward trend. It has increased from -7.81 Cr. (Jun 2025) to -6.55 Cr., marking an increase of 1.26 Cr..
  • For Tax %, as of Sep 2025, the value is -24.12%. The value appears to be improving (decreasing) as expected. It has decreased from -23.94% (Jun 2025) to -24.12%, marking a decrease of 0.18%.
  • For Net Profit, as of Sep 2025, the value is -4.97 Cr.. The value appears strong and on an upward trend. It has increased from -5.95 Cr. (Jun 2025) to -4.97 Cr., marking an increase of 0.98 Cr..
  • For EPS in Rs, as of Sep 2025, the value is -0.40. The value appears strong and on an upward trend. It has increased from -0.48 (Jun 2025) to -0.40, marking an increase of 0.08.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:35 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 407346293419413428574294337593625453281
Expenses 429340288438465533563398459612579467328
Operating Profit -2265-20-52-10511-104-122-1946-14-47
OPM % -5%2%2%-5%-13%-25%2%-35%-36%-3%7%-3%-17%
Other Income 18111320103292471361418
Interest 10010032281131
Depreciation 68913181839291510887
Profit before tax -1189-13-60-91-22-110-131-2433-10-37
Tax % 53%34%140%131%-22%7%166%8%2%57%42%-930%
Net Profit -176-4-30-46-98-59-119-133-38198571
EPS in Rs -2.640.86-0.47-3.71-4.46-9.63-5.81-11.75-13.09-3.671.957.285.81
Dividend Payout % -30%70%-254%-11%-9%-4%-7%-2%-2%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)135.29%-166.67%-650.00%-53.33%-113.04%39.80%-101.69%-11.76%71.43%150.00%347.37%
Change in YoY Net Profit Growth (%)0.00%-301.96%-483.33%596.67%-59.71%152.84%-141.49%89.93%83.19%78.57%197.37%

Balaji Telefilms Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:3%
5 Years:-5%
3 Years:10%
TTM:-39%
Compounded Profit Growth
10 Years:40%
5 Years:28%
3 Years:39%
TTM:859%
Stock Price CAGR
10 Years:4%
5 Years:7%
3 Years:26%
1 Year:60%
Return on Equity
10 Years:-8%
5 Years:-8%
3 Years:4%
Last Year:16%

Last Updated: September 5, 2025, 12:20 am

Balance Sheet

Last Updated: December 4, 2025, 1:01 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 13131515202020202020202424
Reserves 370369520492833742672553424386411633626
Borrowings 0000003054810579825
Other Liabilities 52487412196118166189186183198137155
Total Liabilities 435430609628949880888767679694709802830
Fixed Assets 22283436423859272222221320
CWIP 10211212000010
Investments 19717721819847430012643191030174151
Other Assets 215224355384431542701697638662656614659
Total Assets 435430609628949880888767679694709802830

Below is a detailed analysis of the balance sheet data for Balaji Telefilms Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 24.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 24.00 Cr..
  • For Reserves, as of Sep 2025, the value is 626.00 Cr.. The value appears to be declining and may need further review. It has decreased from 633.00 Cr. (Mar 2025) to 626.00 Cr., marking a decrease of 7.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 25.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 8.00 Cr. (Mar 2025) to 25.00 Cr., marking an increase of 17.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 155.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 137.00 Cr. (Mar 2025) to 155.00 Cr., marking an increase of 18.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 830.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 802.00 Cr. (Mar 2025) to 830.00 Cr., marking an increase of 28.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2025) to 20.00 Cr., marking an increase of 7.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Investments, as of Sep 2025, the value is 151.00 Cr.. The value appears to be declining and may need further review. It has decreased from 174.00 Cr. (Mar 2025) to 151.00 Cr., marking a decrease of 23.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 659.00 Cr.. The value appears strong and on an upward trend. It has increased from 614.00 Cr. (Mar 2025) to 659.00 Cr., marking an increase of 45.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 830.00 Cr.. The value appears strong and on an upward trend. It has increased from 802.00 Cr. (Mar 2025) to 830.00 Cr., marking an increase of 28.00 Cr..

Notably, the Reserves (626.00 Cr.) exceed the Borrowings (25.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +39-2-107-13-104-178-134-10-120-476652
Cash from Investing Activity +-3910-2212-275183168841913-18-137
Cash from Financing Activity +-3-51350391-5-33-163544-3258
Net Cash Flow-346-112-0158-651016-27

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-22.006.005.00-20.00-52.00-105.00-19.00-109.00-170.00-124.00-33.00-22.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days3571101858384112149123957875
Inventory Days1921,3162,0941,439751
Days Payable939631,2191,099430
Cash Conversion Cycle3571200439958844531491239578395
Working Capital Days781002281441742622703432709894176
ROCE %-5%1%-0%-4%-7%-11%-3%-18%-24%-5%8%-1%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters34.34%34.34%34.34%34.34%34.34%34.21%34.21%34.21%34.14%31.90%31.90%31.90%
FIIs18.31%18.28%18.39%18.58%18.57%18.90%18.52%18.51%18.62%25.12%25.25%25.13%
DIIs0.00%0.00%0.00%0.00%0.25%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.09%0.08%0.08%0.08%
Public47.35%47.37%47.26%47.08%46.83%46.89%47.25%47.27%47.13%42.89%42.76%42.89%
No. of Shareholders34,90734,62733,71732,37935,65735,35336,72437,38337,14936,50932,86730,383

Shareholding Pattern Chart

No. of Shareholders

Balaji Telefilms Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 8.411.96-3.67-13.09-11.75
Diluted EPS (Rs.) 8.361.96-3.67-13.08-11.75
Cash EPS (Rs.) 7.702.71-2.95-11.68-8.93
Book Value[Excl.RevalReserv]/Share (Rs.) 54.9642.4840.2744.0356.70
Book Value[Incl.RevalReserv]/Share (Rs.) 54.9642.4840.2744.0356.70
Revenue From Operations / Share (Rs.) 37.8961.5758.6333.3129.04
PBDIT / Share (Rs.) 0.055.12-0.55-11.31-8.96
PBIT / Share (Rs.) -0.574.32-1.37-12.80-11.78
PBT / Share (Rs.) -0.853.28-2.39-12.97-10.91
Net Profit / Share (Rs.) 7.071.91-3.76-13.17-11.76
NP After MI And SOA / Share (Rs.) 7.281.95-3.67-13.09-11.75
PBDIT Margin (%) 0.158.31-0.95-33.95-30.83
PBIT Margin (%) -1.507.01-2.33-38.41-40.56
PBT Margin (%) -2.255.32-4.07-38.93-37.58
Net Profit Margin (%) 18.663.10-6.40-39.53-40.48
NP After MI And SOA Margin (%) 19.213.16-6.26-39.28-40.46
Return on Networth / Equity (%) 13.244.58-9.13-29.81-20.72
Return on Capital Employeed (%) -1.0310.13-3.37-29.02-20.74
Return On Assets (%) 10.862.79-5.34-19.50-15.49
Total Debt / Equity (X) 0.010.170.240.100.00
Asset Turnover Ratio (%) 0.600.890.500.240.30
Current Ratio (X) 3.731.801.752.142.98
Quick Ratio (X) 2.801.111.061.201.84
Inventory Turnover Ratio (X) 2.770.000.000.000.00
Dividend Payout Ratio (NP) (%) 0.000.000.00-1.523.42
Dividend Payout Ratio (CP) (%) 0.000.000.00-1.724.51
Earning Retention Ratio (%) 0.000.000.00101.520.00
Cash Earning Retention Ratio (%) 0.000.000.00101.720.00
Interest Coverage Ratio (X) 0.214.92-0.54-65.24-54.10
Interest Coverage Ratio (Post Tax) (X) 26.072.83-2.66-74.96-76.28
Enterprise Value (Cr.) 715.01788.02444.86751.20501.76
EV / Net Operating Revenue (X) 1.581.260.752.231.71
EV / EBITDA (X) 1005.7915.17-78.61-6.57-5.54
MarketCap / Net Operating Revenue (X) 1.591.200.632.131.97
Retention Ratios (%) 0.000.000.00101.520.00
Price / BV (X) 1.101.740.921.621.01
Price / Net Operating Revenue (X) 1.591.200.632.131.97
EarningsYield 0.120.02-0.09-0.18-0.20

After reviewing the key financial ratios for Balaji Telefilms Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 8.41. This value is within the healthy range. It has increased from 1.96 (Mar 24) to 8.41, marking an increase of 6.45.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 8.36. This value is within the healthy range. It has increased from 1.96 (Mar 24) to 8.36, marking an increase of 6.40.
  • For Cash EPS (Rs.), as of Mar 25, the value is 7.70. This value is within the healthy range. It has increased from 2.71 (Mar 24) to 7.70, marking an increase of 4.99.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 54.96. It has increased from 42.48 (Mar 24) to 54.96, marking an increase of 12.48.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 54.96. It has increased from 42.48 (Mar 24) to 54.96, marking an increase of 12.48.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 37.89. It has decreased from 61.57 (Mar 24) to 37.89, marking a decrease of 23.68.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 0.05. This value is below the healthy minimum of 2. It has decreased from 5.12 (Mar 24) to 0.05, marking a decrease of 5.07.
  • For PBIT / Share (Rs.), as of Mar 25, the value is -0.57. This value is below the healthy minimum of 0. It has decreased from 4.32 (Mar 24) to -0.57, marking a decrease of 4.89.
  • For PBT / Share (Rs.), as of Mar 25, the value is -0.85. This value is below the healthy minimum of 0. It has decreased from 3.28 (Mar 24) to -0.85, marking a decrease of 4.13.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 7.07. This value is within the healthy range. It has increased from 1.91 (Mar 24) to 7.07, marking an increase of 5.16.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 7.28. This value is within the healthy range. It has increased from 1.95 (Mar 24) to 7.28, marking an increase of 5.33.
  • For PBDIT Margin (%), as of Mar 25, the value is 0.15. This value is below the healthy minimum of 10. It has decreased from 8.31 (Mar 24) to 0.15, marking a decrease of 8.16.
  • For PBIT Margin (%), as of Mar 25, the value is -1.50. This value is below the healthy minimum of 10. It has decreased from 7.01 (Mar 24) to -1.50, marking a decrease of 8.51.
  • For PBT Margin (%), as of Mar 25, the value is -2.25. This value is below the healthy minimum of 10. It has decreased from 5.32 (Mar 24) to -2.25, marking a decrease of 7.57.
  • For Net Profit Margin (%), as of Mar 25, the value is 18.66. This value exceeds the healthy maximum of 10. It has increased from 3.10 (Mar 24) to 18.66, marking an increase of 15.56.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 19.21. This value is within the healthy range. It has increased from 3.16 (Mar 24) to 19.21, marking an increase of 16.05.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 13.24. This value is below the healthy minimum of 15. It has increased from 4.58 (Mar 24) to 13.24, marking an increase of 8.66.
  • For Return on Capital Employeed (%), as of Mar 25, the value is -1.03. This value is below the healthy minimum of 10. It has decreased from 10.13 (Mar 24) to -1.03, marking a decrease of 11.16.
  • For Return On Assets (%), as of Mar 25, the value is 10.86. This value is within the healthy range. It has increased from 2.79 (Mar 24) to 10.86, marking an increase of 8.07.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.17 (Mar 24) to 0.01, marking a decrease of 0.16.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.60. It has decreased from 0.89 (Mar 24) to 0.60, marking a decrease of 0.29.
  • For Current Ratio (X), as of Mar 25, the value is 3.73. This value exceeds the healthy maximum of 3. It has increased from 1.80 (Mar 24) to 3.73, marking an increase of 1.93.
  • For Quick Ratio (X), as of Mar 25, the value is 2.80. This value exceeds the healthy maximum of 2. It has increased from 1.11 (Mar 24) to 2.80, marking an increase of 1.69.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.77. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 2.77, marking an increase of 2.77.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 0.21. This value is below the healthy minimum of 3. It has decreased from 4.92 (Mar 24) to 0.21, marking a decrease of 4.71.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 26.07. This value is within the healthy range. It has increased from 2.83 (Mar 24) to 26.07, marking an increase of 23.24.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 715.01. It has decreased from 788.02 (Mar 24) to 715.01, marking a decrease of 73.01.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.58. This value is within the healthy range. It has increased from 1.26 (Mar 24) to 1.58, marking an increase of 0.32.
  • For EV / EBITDA (X), as of Mar 25, the value is 1,005.79. This value exceeds the healthy maximum of 15. It has increased from 15.17 (Mar 24) to 1,005.79, marking an increase of 990.62.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.59. This value is within the healthy range. It has increased from 1.20 (Mar 24) to 1.59, marking an increase of 0.39.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Price / BV (X), as of Mar 25, the value is 1.10. This value is within the healthy range. It has decreased from 1.74 (Mar 24) to 1.10, marking a decrease of 0.64.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.59. This value is within the healthy range. It has increased from 1.20 (Mar 24) to 1.59, marking an increase of 0.39.
  • For EarningsYield, as of Mar 25, the value is 0.12. This value is below the healthy minimum of 5. It has increased from 0.02 (Mar 24) to 0.12, marking an increase of 0.10.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Balaji Telefilms Ltd as of January 4, 2026 is: ₹126.01

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 4, 2026, Balaji Telefilms Ltd is Undervalued by 17.77% compared to the current share price ₹107.00

Intrinsic Value of Balaji Telefilms Ltd as of January 4, 2026 is: ₹229.18

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 4, 2026, Balaji Telefilms Ltd is Undervalued by 114.19% compared to the current share price ₹107.00

Last 5 Year EPS CAGR: 81.87%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (540.85 cr) compared to borrowings (23.08 cr), indicating strong financial stability.
  1. The stock has a low average ROCE of -5.75%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 186.42, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 256.67, which may not be favorable.
  4. The company has not shown consistent growth in sales (420.23) and profit (-35.31).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Balaji Telefilms Ltd:
    1. Net Profit Margin: 18.66%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -1.03% (Industry Average ROCE: 15.66%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 13.24% (Industry Average ROE: 12.68%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 26.07
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.8
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 18 (Industry average Stock P/E: 234.78)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.01
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Balaji Telefilms Ltd. is a Public Limited Listed company incorporated on 10/11/1994 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1994PLC082802 and registration number is 082802. Currently Company is involved in the business activities of Motion picture, video and television programme activities. Company's Total Operating Revenue is Rs. 453.09 Cr. and Equity Capital is Rs. 23.92 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & MediaC 13, Balaji House, Mumbai Maharashtra 400053Contact not found
Management
NamePosition Held
Mr. Jeetendra KapoorPromoter & Non Executive Chairman
Mrs. Shobha KapoorManaging Director
Ms. Ekta KapoorJoint Managing Director
Ms. Priyanka ChaudharyNon Executive Director
Mrs. Jyoti DeshpandeNon Executive Director
Mr. Rohit JainIndependent Director
Mr. Avijit MukerjiIndependent Director
Mr. Pradeep Kumar SardaIndependent Director
Dr. Archana HingoraniIndependent Director
Mr. Ashutosh KhannaIndependent Director
Mr. Arun Kumar PurwarIndependent Director

FAQ

What is the intrinsic value of Balaji Telefilms Ltd?

Balaji Telefilms Ltd's intrinsic value (as of 04 January 2026) is ₹126.01 which is 17.77% higher the current market price of ₹107.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,287 Cr. market cap, FY2025-2026 high/low of ₹141/49.0, reserves of ₹626 Cr, and liabilities of ₹830 Cr.

What is the Market Cap of Balaji Telefilms Ltd?

The Market Cap of Balaji Telefilms Ltd is 1,287 Cr..

What is the current Stock Price of Balaji Telefilms Ltd as on 04 January 2026?

The current stock price of Balaji Telefilms Ltd as on 04 January 2026 is ₹107.

What is the High / Low of Balaji Telefilms Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Balaji Telefilms Ltd stocks is ₹141/49.0.

What is the Stock P/E of Balaji Telefilms Ltd?

The Stock P/E of Balaji Telefilms Ltd is 18.0.

What is the Book Value of Balaji Telefilms Ltd?

The Book Value of Balaji Telefilms Ltd is 54.3.

What is the Dividend Yield of Balaji Telefilms Ltd?

The Dividend Yield of Balaji Telefilms Ltd is 0.00 %.

What is the ROCE of Balaji Telefilms Ltd?

The ROCE of Balaji Telefilms Ltd is 1.35 %.

What is the ROE of Balaji Telefilms Ltd?

The ROE of Balaji Telefilms Ltd is 15.8 %.

What is the Face Value of Balaji Telefilms Ltd?

The Face Value of Balaji Telefilms Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Balaji Telefilms Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE