About the Company - Balkrishna Industries Ltd
Balkrishna Industries Ltd. is a Public Limited Listed company incorporated on 20/11/1961 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L99999MH1961PLC012185 and registration number is 012185. Currently Company is involved in the business activities of Manufacture of refined petroleum products. Company’s Total Operating Revenue is Rs. 8266.71 Cr. and Equity Capital is Rs. 38.66 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Arvind Poddar | Chairman & Managing Director |
Mr. Rajiv Poddar | Joint Managing Director |
Mr. Vipul Shah | Whole Time Director & Co. Secretary |
Mrs. Vijaylaxmi Poddar | Non Exe.Non Ind.Director |
Mr. Sandeep Junnarkar | Non Exe. & Ind. Director |
Mr. Pannkaj Ghadiali | Non Exe. & Ind. Director |
Mr. Rajendra Hingwala | Non Exe. & Ind. Director |
Ms. Shruti Shah | Non Exe. & Ind. Director |
Balkrishna Industries Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹2,586.95 |
Previous Day | ₹2,620.70 |
Basic Stock Data of Balkrishna Industries Ltd
Market Cap | 50,786 Cr. |
---|
Current Price | 2,627 |
---|
High / Low | 2,683/1,909 |
---|
Stock P/E | 48.5 |
---|
Book Value | 425 |
---|
Dividend Yield | 0.62 % |
---|
ROCE | 13.8 % |
---|
ROE | 13.8 % |
---|
Face Value | 2.00 |
---|
Balkrishna Industries Ltd Quarterly Results
Balkrishna Industries Ltd Quarterly Chart
Balkrishna Industries Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 3,014 | 3,390 | 3,768 | 3,813 | 3,237 | 3,723 | 4,444 | 5,210 | 4,811 | 5,783 | 8,295 | 9,760 | 8,895 |
Expenses | 2,502 | 2,721 | 2,878 | 3,086 | 2,371 | 2,592 | 3,341 | 3,904 | 3,537 | 3,972 | 6,286 | 8,047 | 7,112 |
Operating Profit | 512 | 669 | 890 | 727 | 866 | 1,131 | 1,103 | 1,306 | 1,274 | 1,811 | 2,009 | 1,712 | 1,783 |
OPM % | 17% | 20% | 24% | 19% | 27% | 30% | 25% | 25% | 26% | 31% | 24% | 18% | 20% |
Other Income | 4 | 5 | 14 | 277 | 131 | 254 | 340 | 215 | 250 | 171 | 438 | 342 | 315 |
Interest | 29 | 28 | 27 | 48 | 40 | 22 | 15 | 12 | 11 | 12 | 9 | 48 | 86 |
Depreciation | 86 | 112 | 170 | 244 | 282 | 304 | 311 | 333 | 374 | 416 | 455 | 571 | 620 |
Profit before tax | 400 | 534 | 706 | 713 | 674 | 1,059 | 1,116 | 1,177 | 1,140 | 1,555 | 1,982 | 1,435 | 1,392 |
Tax % | 33% | 34% | 33% | 34% | 34% | 32% | 34% | 34% | 16% | 24% | 28% | 26% | |
Net Profit | 269 | 350 | 475 | 473 | 446 | 717 | 736 | 774 | 960 | 1,178 | 1,435 | 1,057 | 1,048 |
EPS in Rs | 13.91 | 18.10 | 24.55 | 24.45 | 23.06 | 37.08 | 38.06 | 40.02 | 49.64 | 60.91 | 74.25 | 54.70 | 54.19 |
Dividend Payout % | 5% | 4% | 4% | 5% | 12% | 11% | 21% | 20% | 40% | 28% | 38% | 29% | |
Balkrishna Industries Ltd Profit & Loss Yearly Chart
Balkrishna Industries Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 11% |
5 Years:: | 17% |
3 Years:: | 27% |
TTM:: | -8% |
Balkrishna Industries Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 11% |
5 Years:: | 7% |
3 Years:: | 7% |
TTM:: | -25% |
Balkrishna Industries Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 33% |
5 Years:: | 22% |
3 Years:: | 16% |
1 Year:: | 27% |
Balkrishna Industries Ltd Growth
|
Return on Equity |
---|
10 Years:: | 19% |
5 Years:: | 18% |
3 Years:: | 19% |
Last Year:: | 14% |
Balkrishna Industries Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves | 1,091 | 1,424 | 1,876 | 2,257 | 2,756 | 3,524 | 4,045 | 4,615 | 4,970 | 5,961 | 6,894 | 7,518 | 8,186 |
Borrowings | 1,709 | 2,164 | 2,439 | 2,358 | 1,898 | 1,391 | 867 | 871 | 932 | 1,001 | 2,529 | 3,347 | 2,916 |
Other Liabilities | 392 | 544 | 688 | 685 | 725 | 855 | 927 | 954 | 866 | 1,166 | 1,517 | 1,444 | 1,434 |
Total Liabilities | 3,212 | 4,151 | 5,021 | 5,318 | 5,398 | 5,789 | 5,878 | 6,479 | 6,806 | 8,166 | 10,979 | 12,348 | 12,575 |
Fixed Assets | 873 | 1,335 | 2,389 | 2,415 | 2,859 | 2,849 | 2,849 | 2,786 | 3,308 | 3,370 | 4,019 | 5,384 | 5,730 |
CWIP | 477 | 1,013 | 565 | 634 | 231 | 110 | 119 | 600 | 587 | 856 | 1,258 | 1,392 | 1,318 |
Investments | 2 | 3 | 370 | 444 | 836 | 1,349 | 1,103 | 1,083 | 1,062 | 1,418 | 1,897 | 2,037 | 2,242 |
Other Assets | 1,859 | 1,800 | 1,697 | 1,825 | 1,473 | 1,481 | 1,808 | 2,010 | 1,850 | 2,523 | 3,805 | 3,535 | 3,285 |
Total Assets | 3,212 | 4,151 | 5,021 | 5,318 | 5,398 | 5,789 | 5,878 | 6,479 | 6,806 | 8,166 | 10,979 | 12,348 | 12,575 |
Balkrishna Industries Ltd Reserves and Borrowings Chart
Balkrishna Industries Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 76 | 549 | 602 | 984 | 1,072 | 847 | 750 | 820 | 1,173 | 1,339 | 908 | 1,448 |
Cash from Investing Activity | -688 | -1,011 | -1,230 | -435 | -552 | -563 | -92 | -636 | -678 | -1,173 | -1,897 | -1,783 |
Cash from Financing Activity | 970 | 370 | 365 | -130 | -625 | -589 | -654 | -165 | -495 | -158 | 980 | 359 |
Net Cash Flow | 358 | -92 | -263 | 419 | -105 | -306 | 4 | 20 | 1 | 8 | -9 | 23 |
|
Balkrishna Industries Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Balkrishna Industries Ltd Shareholding Pattern Chart
No. of Balkrishna Industries Ltd Shareholders
Balkrishna Industries Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
HDFC Mid-Cap Opportunities Fund - Regular Plan | 4897599 | 2.57 | 1252.71 |
Kotak Flexicap Fund - Regular Plan | 2600000 | 1.63 | 665.03 |
Parag Parikh Flexi Cap Fund | 2543234 | 1.52 | 650.51 |
DSP Mid Cap Fund | 1558494 | 2.65 | 398.63 |
Motilal Oswal Midcap Fund | 1400000 | 6.02 | 358.09 |
Kotak Emerging Equity Fund - Regular Plan | 1265426 | 0.95 | 323.67 |
Motilal Oswal Flexi Cap Fund | 1250000 | 3.92 | 319.73 |
Axis Midcap Fund | 1044732 | 1.18 | 267.22 |
Kotak Equity Opportunities Fund - Regular Plan | 725000 | 1.2 | 185.44 |
PGIM India Midcap Opportunities Fund | 589383 | 1.61 | 150.75 |
Balkrishna Industries Ltd ROCE Trend
Balkrishna Industries Ltd EPS Trend
Balkrishna Industries Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 54.70 | 74.25 | 60.91 | 49.64 | 40.02 |
Diluted EPS (Rs.) | 54.70 | 74.25 | 60.91 | 49.64 | 40.02 |
Cash EPS (Rs.) | 84.23 | 97.81 | 82.45 | 68.97 | 57.23 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 390.94 | 358.67 | 310.39 | 259.09 | 240.75 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 390.94 | 358.67 | 310.39 | 259.09 | 240.75 |
Revenue From Operations / Share (Rs.) | 504.89 | 429.13 | 299.18 | 248.90 | 269.53 |
PBDIT / Share (Rs.) | 106.24 | 126.57 | 102.57 | 78.74 | 78.65 |
PBIT / Share (Rs.) | 76.71 | 103.02 | 81.03 | 59.41 | 61.44 |
PBT / Share (Rs.) | 74.23 | 102.54 | 80.44 | 58.95 | 60.87 |
Net Profit / Share (Rs.) | 54.70 | 74.26 | 60.92 | 49.65 | 40.02 |
NP After MI And SOA / Share (Rs.) | 54.70 | 74.26 | 60.92 | 49.65 | 40.02 |
PBDIT Margin (%) | 21.04 | 29.49 | 34.28 | 31.63 | 29.18 |
PBIT Margin (%) | 15.19 | 24.00 | 27.08 | 23.86 | 22.79 |
PBT Margin (%) | 14.70 | 23.89 | 26.88 | 23.68 | 22.58 |
Net Profit Margin (%) | 10.83 | 17.30 | 20.36 | 19.94 | 14.84 |
NP After MI And SOA Margin (%) | 10.83 | 17.30 | 20.36 | 19.94 | 14.84 |
Return on Networth / Equity (%) | 13.99 | 20.70 | 19.62 | 19.16 | 16.62 |
Return on Capital Employeed (%) | 16.47 | 25.71 | 25.00 | 21.88 | 23.63 |
Return On Assets (%) | 8.56 | 13.07 | 14.41 | 14.09 | 11.94 |
Long Term Debt / Equity (X) | 0.13 | 0.07 | 0.00 | 0.00 | 0.00 |
Total Debt / Equity (X) | 0.44 | 0.36 | 0.16 | 0.18 | 0.18 |
Asset Turnover Ratio (%) | 0.84 | 0.86 | 0.77 | 0.72 | 0.85 |
Current Ratio (X) | 1.17 | 1.20 | 1.31 | 1.23 | 1.70 |
Quick Ratio (X) | 0.67 | 0.68 | 0.81 | 0.83 | 1.18 |
Inventory Turnover Ratio (X) | 2.94 | 3.07 | 3.12 | 3.02 | 3.67 |
Dividend Payout Ratio (NP) (%) | 29.25 | 39.05 | 19.70 | 44.31 | 18.74 |
Dividend Payout Ratio (CP) (%) | 18.99 | 29.65 | 14.55 | 31.89 | 13.10 |
Earning Retention Ratio (%) | 70.75 | 60.95 | 80.30 | 55.69 | 81.26 |
Cash Earning Retention Ratio (%) | 81.01 | 70.35 | 85.45 | 68.11 | 86.90 |
Interest Coverage Ratio (%) | 42.75 | 267.40 | 174.22 | 171.01 | 136.59 |
Interest Coverage Ratio (Post Tax) (%) | 23.01 | 157.87 | 104.47 | 108.83 | 70.51 |
Enterprise Value (Cr.) | 40991.78 | 43811.10 | 33598.82 | 16153.43 | 20029.89 |
EV / Net Operating Revenue (X) | 4.20 | 5.28 | 5.81 | 3.36 | 3.84 |
EV / EBITDA (X) | 19.96 | 17.91 | 16.95 | 10.61 | 13.17 |
MarketCap / Net Operating Revenue (X) | 3.87 | 4.98 | 5.65 | 3.18 | 3.69 |
Retention Ratios (%) | 70.74 | 60.94 | 80.29 | 55.68 | 81.25 |
Price / BV (X) | 4.99 | 5.96 | 5.45 | 3.05 | 4.13 |
Price / Net Operating Revenue (X) | 3.87 | 4.98 | 5.65 | 3.18 | 3.69 |
EarningsYield | 0.02 | 0.03 | 0.03 | 0.06 | 0.04 |
Balkrishna Industries Ltd Profitability Ratios (%)
Balkrishna Industries Ltd Liquidity Ratios
Balkrishna Industries Ltd Liquidity Ratios (%)
Balkrishna Industries Ltd Interest Coverage Ratios (%)
Balkrishna Industries Ltd Valuation Ratios
Fair Value of Balkrishna Industries Ltd Stock
Fair Value: ₹2862.16
The stock is undervalued by 8.95% compared to the current price ₹2627
*This is not Investment Advice
Strength and Weakness of Balkrishna Industries Ltd Stock
Unable to fetch valid data for stock valuation.