Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:14 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 524534 | NSE: BHASKAGR

Bhaskar Agrochemicals Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹114.45Overvalued by 36.06%vs CMP ₹179.00

P/E (14.4) × ROE (24.7%) × BV (₹40.00) × DY (0.56%)

₹123.84Overvalued by 30.82%vs CMP ₹179.00
MoS: -44.5% (Negative)Confidence: 53/100 (Moderate)Models: 1 Under, 2 Fair, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹161.8323%Fair (-9.6%)
Graham NumberEarnings₹103.1017%Over (-42.4%)
Earnings PowerEarnings₹3.2011%Over (-98.2%)
DCFCash Flow₹253.6411%Under (+41.7%)
Net Asset ValueAssets₹40.297%Over (-77.5%)
EV/EBITDAEnterprise₹182.269%Fair (+1.8%)
Earnings YieldEarnings₹118.107%Over (-34%)
ROCE CapitalReturns₹81.737%Over (-54.3%)
Revenue MultipleRevenue₹87.296%Over (-51.2%)
Consensus (9 models)₹123.84100%Overvalued
Key Drivers: EPS CAGR 41.4% lifts DCF — verify sustainability. | Wide model spread (₹3–₹254) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 41.4%

*Investments are subject to market risks

Investment Snapshot

72
Bhaskar Agrochemicals Ltd scores 72/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health72/100 · Strong
ROCE 21.3% ExcellentROE 24.7% ExcellentD/E 0.74 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money60/100 · Moderate
Promoter increased by 3.09% Positive
Earnings Quality50/100 · Moderate
OPM stable around 10% Steady
Quarterly Momentum90/100 · Strong
Revenue (4Q): +49% YoY AcceleratingProfit (4Q): +172% YoY Strong
Industry Rank90/100 · Strong
P/E 14.4 vs industry 25.3 Cheaper than peersROCE 21.3% vs industry 15.2% Above peersROE 24.7% vs industry 19.9% Above peers3Y sales CAGR: 14% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:14 am

Market Cap 93.3 Cr.
Current Price 179
Intrinsic Value₹123.84
High / Low 200/56.6
Stock P/E14.4
Book Value 40.0
Dividend Yield0.56 %
ROCE21.3 %
ROE24.7 %
Face Value 10.0
PEG Ratio0.35

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bhaskar Agrochemicals Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Bhaskar Agrochemicals Ltd 93.3 Cr. 179 200/56.614.4 40.00.56 %21.3 %24.7 % 10.0
Excel Industries Ltd 1,109 Cr. 882 1,440/80014.6 1,4381.56 %7.11 %5.21 % 5.00
Dhanuka Agritech Ltd 4,251 Cr. 943 1,975/89014.6 3110.21 %28.3 %22.0 % 2.00
Sharda Cropchem Ltd 8,026 Cr. 890 1,298/44014.2 2971.01 %16.5 %12.6 % 10.0
Bharat Rasayan Ltd 2,171 Cr. 1,306 3,030/1,20215.3 7200.03 %15.5 %12.4 % 5.00
Industry Average9,472.25 Cr1,009.7725.27369.000.53%15.21%19.87%6.67

All Competitor Stocks of Bhaskar Agrochemicals Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 16.9011.097.3329.5520.299.4811.6632.2424.3022.3123.2040.4529.69
Expenses 14.1811.929.1924.2717.259.8713.1826.8920.9120.4922.4735.1525.43
Operating Profit 2.72-0.83-1.865.283.04-0.39-1.525.353.391.820.735.304.26
OPM % 16.09%-7.48%-25.38%17.87%14.98%-4.11%-13.04%16.59%13.95%8.16%3.15%13.10%14.35%
Other Income 0.000.000.000.000.000.040.020.000.010.060.000.01-0.37
Interest 0.440.470.480.460.460.470.440.370.450.740.480.420.40
Depreciation 0.300.310.360.410.400.410.420.430.440.450.430.460.48
Profit before tax 1.98-1.61-2.704.412.18-1.23-2.364.552.510.69-0.184.433.01
Tax % 28.79%-32.92%-24.81%27.66%32.11%-27.64%-24.15%30.33%29.08%-7.25%16.67%25.96%21.93%
Net Profit 1.41-1.08-2.033.191.48-0.90-1.783.171.770.74-0.213.282.34
EPS in Rs 2.71-2.07-3.906.122.84-1.73-3.426.083.401.42-0.406.304.49

Last Updated: March 3, 2026, 11:48 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 272628285252526462556791116
Expenses 262526265049496157506181104
Operating Profit 11222333556912
OPM % 5%5%7%8%4%6%6%5%8%9%9%10%10%
Other Income 000-00000-1000-0
Interest 0001111112222
Depreciation 0000111111222
Profit before tax 1121011122358
Tax % 0%0%0%0%0%0%0%0%44%88%34%28%
Net Profit 1121011110246
EPS in Rs 2.632.023.031.650.751.381.171.632.090.443.347.4911.81
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182019-20202020-20212021-20222022-20232024-2025
YoY Net Profit Growth (%)0.00%100.00%-50.00%-100.00%0.00%0.00%0.00%-100.00%100.00%
Change in YoY Net Profit Growth (%)0.00%100.00%-150.00%-50.00%100.00%0.00%0.00%-100.00%200.00%

Bhaskar Agrochemicals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:13%
5 Years:12%
3 Years:13%
TTM:44%
Compounded Profit Growth
10 Years:14%
5 Years:45%
3 Years:40%
TTM:175%
Stock Price CAGR
10 Years:%
5 Years:55%
3 Years:43%
1 Year:70%
Return on Equity
10 Years:13%
5 Years:13%
3 Years:14%
Last Year:25%

Last Updated: September 5, 2025, 2:41 pm

Balance Sheet

Last Updated: March 3, 2026, 12:38 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5555555555555
Reserves -4-3-2234457791316
Borrowings 76108121311111618182015
Other Liabilities 5655799111617182043
Total Liabilities 13141821273130324447505879
Fixed Assets 89914141918181717181919
CWIP 0-0414-0-00-000-00
Investments -0-0-0-0-0-0-0-0-0-0-0-0-0
Other Assets 556691211132730314059
Total Assets 13141821273130324447505879

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 22111232-4341
Cash from Investing Activity + -2-1-4-2-4-2-1-1-1-3-2-2
Cash from Financing Activity + -0-1313-0-3-24-0-21
Net Cash Flow 00-00-00000000
Free Cash Flow 01-3-1-3032-402-1
CFO/OP 124%138%40%61%33%84%116%78%-73%68%75%21%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-6.00-5.00-8.00-6.00-10.00-10.00-8.00-8.00-11.00-13.00-12.00-11.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 371078203820761118286
Inventory Days 6673739765754866109114142133
Days Payable 5165343928343071911089764
Cash Conversion Cycle 181549654561561595116128155
Working Capital Days -16-19-28-43-31-39-36-17462226
ROCE %20%14%17%12%8%10%9%11%17%12%15%21%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 62.20%62.20%62.20%62.20%62.20%62.20%62.20%62.20%62.20%62.28%62.28%65.37%
Public 37.79%37.80%37.79%37.79%37.80%37.80%37.79%37.79%37.80%37.72%37.72%34.63%
No. of Shareholders 4,0274,1084,3374,2594,2774,6564,5924,5964,5474,6704,5524,492

Shareholding Pattern Chart

No. of Shareholders

Bhaskar Agrochemicals Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 7.483.340.452.091.63
Diluted EPS (Rs.) 7.483.340.452.091.63
Cash EPS (Rs.) 10.826.402.774.263.60
Book Value[Excl.RevalReserv]/Share (Rs.) 34.0726.5823.2222.7119.69
Book Value[Incl.RevalReserv]/Share (Rs.) 34.0726.5823.2222.7119.69
Revenue From Operations / Share (Rs.) 173.73128.21106.30125.72122.77
PBDIT / Share (Rs.) 17.5411.749.189.996.18
PBIT / Share (Rs.) 14.218.706.867.824.21
PBT / Share (Rs.) 10.375.103.573.741.63
Net Profit / Share (Rs.) 7.483.350.452.091.63
PBDIT Margin (%) 10.099.168.637.945.03
PBIT Margin (%) 8.176.786.446.223.43
PBT Margin (%) 5.963.983.362.971.33
Net Profit Margin (%) 4.302.610.421.661.33
Return on Networth / Equity (%) 21.9512.601.949.218.29
Return on Capital Employeed (%) 29.2319.6718.2023.0114.20
Return On Assets (%) 6.673.480.492.472.69
Long Term Debt / Equity (X) 0.180.250.230.150.28
Total Debt / Equity (X) 1.071.091.291.120.74
Asset Turnover Ratio (%) 1.671.371.211.732.09
Current Ratio (X) 1.200.581.031.020.81
Quick Ratio (X) 0.650.580.610.510.24
Inventory Turnover Ratio (X) 0.007.973.244.737.71
Interest Coverage Ratio (X) 4.563.272.803.782.39
Interest Coverage Ratio (Post Tax) (X) 2.951.931.142.341.63
Enterprise Value (Cr.) 60.7448.2755.2349.5126.33
EV / Net Operating Revenue (X) 0.670.720.990.750.41
EV / EBITDA (X) 6.657.9111.589.548.20
MarketCap / Net Operating Revenue (X) 0.440.460.670.500.26
Price / BV (X) 2.292.223.092.811.63
Price / Net Operating Revenue (X) 0.440.460.670.500.26
EarningsYield 0.090.050.010.030.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bhaskar Agrochemicals Ltd. is a Public Limited Listed company incorporated on 19/02/1988 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L24219TG1988PLC008331 and registration number is 008331. Currently Company is involved in the business activities of Manufacture of insecticides, rodenticides, fungicides, herbicides. Company's Total Operating Revenue is Rs. 90.51 Cr. and Equity Capital is Rs. 5.21 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Agro Chemicals/PesticidesD. No.1-90/C, Office Unit-608,1T06, 6th Floor. Gowra Fountain Head, Hyderabad Telangana 500081Contact not found
Management
NamePosition Held
Mr. P Pattabhi Rama RaoChairman & Managing Director
Mr. P Praveen KumarJoint Managing Director & CFO
Dr. Aluri Naga Uma Maheswara PrasadNon Executive Director
Mrs. P RajyalaxmiNon Executive Director
Mr. S V Satyanarayana ChowdaryIndependent Director
Mr. SudhakarIndependent Director

FAQ

What is the intrinsic value of Bhaskar Agrochemicals Ltd and is it undervalued?

As of 11 April 2026, Bhaskar Agrochemicals Ltd's intrinsic value is ₹123.84, which is 30.82% lower than the current market price of ₹179.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (24.7 %), book value (₹40.0), dividend yield (0.56 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bhaskar Agrochemicals Ltd?

Bhaskar Agrochemicals Ltd is trading at ₹179.00 as of 11 April 2026, with a FY2026-2027 high of ₹200 and low of ₹56.6. The stock is currently near its 52-week high. Market cap stands at ₹93.3 Cr..

How does Bhaskar Agrochemicals Ltd's P/E ratio compare to its industry?

Bhaskar Agrochemicals Ltd has a P/E ratio of 14.4, which is below the industry average of 25.27. This is broadly in line with or below the industry average.

Is Bhaskar Agrochemicals Ltd financially healthy?

Key indicators for Bhaskar Agrochemicals Ltd: ROCE of 21.3 % indicates efficient capital utilization; ROE of 24.7 % shows strong shareholder returns. Dividend yield is 0.56 %.

Is Bhaskar Agrochemicals Ltd profitable and how is the profit trend?

Bhaskar Agrochemicals Ltd reported a net profit of ₹4 Cr in Mar 2025 on revenue of ₹91 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Bhaskar Agrochemicals Ltd pay dividends?

Bhaskar Agrochemicals Ltd has a dividend yield of 0.56 % at the current price of ₹179.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bhaskar Agrochemicals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports