Bhudevi Infra Projects Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Bhudevi Infra Projects Ltd?

Bhudevi Infra Projects Ltd is trading at 142.00 as of 28 August 2026, with a FY2026-2027 high of 305 and low of 125. The stock is currently near its 52-week low. Market cap stands at 65.0 Cr..

Q: Is Bhudevi Infra Projects Ltd financially healthy?

Key indicators: ROCE of 1.12 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Bhudevi Infra Projects Ltd profitable and how is the profit trend?

Bhudevi Infra Projects Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 4 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹36.67Overvalued by 74.18%vs CMP ₹142.00

P/E (163.0) × ROE (11.3%) × BV (₹2.44) × DY (2.00%)

₹14.97Overvalued by 89.46%vs CMP ₹142.00

MoS: -848.6% (Negative)Confidence: 60/100 (Moderate)Models: All 6: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹25.83	34%	Over (-81.8%)
Graham Number	Earnings	₹6.29	25%	Over (-95.6%)
Net Asset Value	Assets	₹2.45	11%	Over (-98.3%)
Earnings Yield	Earnings	₹7.20	11%	Over (-94.9%)
ROCE Capital	Returns	₹26.18	11%	Over (-81.6%)
Revenue Multiple	Revenue	₹7.82	8%	Over (-94.5%)
Consensus (6 models)		₹14.97	100%	Overvalued

Key Drivers: EPS CAGR -29.6% drags value — could be higher if earnings stabilize. | P/E of 163 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -29.6%

*Investments are subject to market risks

Analyst Summary

Bhudevi Infra Projects Ltd operates in the Textiles - Manmade Fibre - PFY/PSF segment, NSE: BHUDEVI | BSE: 526488, current market price is ₹142.00, market cap is 65.0 Cr.. At a glance, stock P/E is 163, ROE is 11.3 %, ROCE is 1.12 %, book value is 2.44, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹14.97, around 89.5% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹4 Cr versus the prior period change of -1.1%, while latest net profit is about ₹0 Cr with a prior-period change of -63.7%. The 52-week range shown on this page is 305/125, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBhudevi Infra Projects Ltd. is a Public Limited Listed company incorporated on 13/01/1992 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Bhudevi Infra Projects Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Bhudevi Infra Projects Ltd scores 44/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health45/100 · Moderate

ROCE 1.1% WeakROE 11.3% AverageD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 71.2% StableShareholders up 39% Retail surge

Earnings Quality65/100 · Strong

OPM expanding (-700% → 23%) Improving

Quarterly Momentum15/100 · Weak

Revenue (4Q): -88% YoY DecliningProfit (4Q): -185% YoY DecliningOPM: 0.0% (down 32.1% YoY) Margin pressure

Industry Rank40/100 · Moderate

P/E 163.0 vs industry 51.3 Premium to peersROCE 1.1% vs industry 6.4% Below peersROE 11.3% vs industry 7.5% Above peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 9:32 am

Market Cap	65.0 Cr.
Current Price	142
Intrinsic Value	₹14.97
High / Low	305/125
Stock P/E	163
Book Value	2.44
Dividend Yield	0.00 %
ROCE	1.12 %
ROE	11.3 %
Face Value	10.0
PEG Ratio	-5.51

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Bhudevi Infra Projects Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Bhudevi Infra Projects Ltd	65.0 Cr.	142	305/125	163	2.44	0.00 %	1.12 %	11.3 %	10.0
Filatex India Ltd	3,732 Cr.	84.0	87.3/36.3	19.4	33.9	0.30 %	17.0 %	13.0 %	1.00
Baroda Rayon Corporation Ltd	285 Cr.	124	150/100	14.5	172	0.00 %	3.69 %	5.29 %	10.0
Century Enka Ltd	1,208 Cr.	553	672/371	8.10	687	1.99 %	8.26 %	6.18 %	10.0
Paras Petrofils Ltd	74.2 Cr.	2.22	3.24/1.53		0.60	0.00 %	1.74 %	1.89 %	1.00
Industry Average	1,741.67 Cr	151.59		51.25	207.49	0.38%	6.36%	7.53%	7.00

All Competitor Stocks of Bhudevi Infra Projects Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.00	0.00	0.00	1.62	2.00	0.00	0.00	2.99	0.59	0.00	0.00	0.00
Expenses	0.08	0.15	0.12	1.21	1.29	-0.18	0.21	0.22	2.03	1.09	0.68	0.21	0.55
Operating Profit	-0.08	-0.15	-0.12	-1.21	0.33	2.18	-0.21	-0.22	0.96	-0.50	-0.68	-0.21	-0.55
OPM %					20.37%	109.00%			32.11%	-84.75%
Other Income	0.01	0.00	0.00	0.00	0.01	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.02	0.02
Profit before tax	-0.07	-0.15	-0.12	-1.21	0.34	2.21	-0.21	-0.22	0.96	-0.51	-0.68	-0.24	-0.58
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	13.57%	0.00%	0.00%	7.29%	7.84%	0.00%	0.00%	-12.07%
Net Profit	-0.07	-0.15	-0.12	-1.21	0.34	1.91	-0.21	-0.23	0.88	-0.55	-0.69	-0.24	-0.51
EPS in Rs	-0.15	-0.33	-0.26	-2.64	0.74	4.16	-0.46	-0.50	1.92	-1.20	-1.50	-0.52	-1.11

Last Updated: March 3, 2026, 11:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:40 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	0.00	0.00	0.02	0.04	0.00	0.07	0.00	0.00	0.02	3.62	3.58	0.59
Expenses	0.03	0.03	0.04	0.07	0.06	0.08	0.28	0.11	0.08	0.30	2.44	3.12	2.53
Operating Profit	-0.03	-0.03	-0.04	-0.05	-0.02	-0.08	-0.21	-0.11	-0.08	-0.28	1.18	0.46	-1.94
OPM %				-250.00%	-50.00%		-300.00%			-1,400.00%	32.60%	12.85%	-328.81%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.28	0.60	0.06	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.01	0.02
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.05
Profit before tax	-0.03	-0.03	-0.04	-0.05	-0.02	-0.08	-0.21	-0.11	0.20	0.32	1.22	0.44	-2.01
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	24.59%	25.00%
Net Profit	-0.03	-0.03	-0.04	-0.05	-0.02	-0.08	-0.21	-0.11	0.20	0.32	0.91	0.33	-1.99
EPS in Rs	-0.05	-0.05	-0.07	-0.11	-0.04	-0.17	-0.46	-0.24	0.44	0.70	1.98	0.72	-4.33
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	-33.33%	-25.00%	60.00%	-300.00%	-162.50%	47.62%	281.82%	60.00%	184.38%	-63.74%
Change in YoY Net Profit Growth (%)	0.00%	-33.33%	8.33%	85.00%	-360.00%	137.50%	210.12%	234.20%	-221.82%	124.38%	-248.11%

Bhudevi Infra Projects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	120%
3 Years:	%
TTM:	-1%

Compounded Profit Growth
10 Years:	29%
5 Years:	29%
3 Years:	18%
TTM:	-171%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	418%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	40%

Last Updated: September 5, 2025, 2:41 pm

Balance Sheet

Last Updated: May 28, 2026, 2:00 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04
Reserves	-5.31	-5.34	-5.39	-5.41	-5.49	-5.70	-5.80	-5.60	-5.28	-4.37	-4.04	-3.92
Borrowings	0.02	0.05	0.09	0.12	0.20	0.38	0.48	0.00	2.64	0.58	6.72	9.08
Other Liabilities	0.52	0.52	0.52	0.53	0.54	0.55	0.55	0.56	0.03	2.97	4.40	3.56
Total Liabilities	0.27	0.27	0.26	0.28	0.29	0.27	0.27	0.00	2.43	4.22	12.12	13.76
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.02	0.45
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	0.27	0.27	0.26	0.28	0.29	0.27	0.27	0.00	2.43	4.19	12.10	13.31
Total Assets	0.27	0.27	0.26	0.28	0.29	0.27	0.27	0.00	2.43	4.22	12.12	13.76

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0.00	0.00	0.00	0.02	0.01	-0.03	0.00	-0.17	-2.11	2.63	-6.62	-1.99
Cash from Investing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.17	0.00	-0.49	0.52	-0.47
Cash from Financing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.11	-2.07	6.15	2.36
Net Cash Flow	0.00	0.00	0.00	0.02	0.01	-0.03	0.00	0.00	0.00	0.08	0.05	-0.10
Free Cash Flow	0.00	0.00	0.00	0.02	0.01	-0.03	0.00	-0.17	-2.11	2.60	-6.62	-2.47
CFO/OP	0%	0%	0%	-100%	-12%	14%	0%	212%	754%	228%	-1,354%	-1,486%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.03	-0.05	-0.09	-0.14	-0.14	-0.28	-0.59	-0.59	-0.08	-2.92	0.60	-6.26

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2017	Mar 2018	Mar 2020	Mar 2023	Mar 2024	Mar 2025
Debtor Days	1,642.50	821.25	469.29	0.00	0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	1,642.50	821.25	469.29	0.00	0.00	0.00
Working Capital Days	-8,577.50	-4,745.00	-4,067.14	-42,887.50	-203.67	-124.39
ROCE %				34.78%	67.95%	10.03%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	74.56%	74.56%	74.56%	74.56%	71.18%	71.18%	71.18%	71.18%	71.18%	71.18%	71.18%	71.18%
Public	25.43%	25.44%	25.44%	25.44%	28.82%	28.82%	28.82%	28.82%	28.83%	28.83%	28.83%	28.82%
No. of Shareholders	285	292	293	300	301	307	323	413	429	433	436	605

Shareholding Pattern Chart

No. of Shareholders

Bhudevi Infra Projects Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.73	1.99	0.70	0.44	-0.24
Diluted EPS (Rs.)	0.73	1.99	0.70	0.44	-0.24
Cash EPS (Rs.)	0.67	1.82	0.63	0.39	-0.21
Book Value[Excl.RevalReserv]/Share (Rs.)	1.99	1.33	-0.48	-1.12	-1.52
Book Value[Incl.RevalReserv]/Share (Rs.)	1.99	1.33	-0.48	-1.12	-1.52
Revenue From Operations / Share (Rs.)	7.11	7.19	0.03	0.56	0.00
PBDIT / Share (Rs.)	0.90	2.46	0.63	0.39	-0.21
PBIT / Share (Rs.)	0.88	2.45	0.63	0.39	-0.21
PBT / Share (Rs.)	0.88	2.42	0.63	0.39	-0.21
Net Profit / Share (Rs.)	0.66	1.81	0.63	0.39	-0.21
PBDIT Margin (%)	12.67	34.20	1646.66	70.92	0.00
PBIT Margin (%)	12.46	34.12	1646.66	70.85	0.00
PBT Margin (%)	12.46	33.60	1646.66	70.85	0.00
Net Profit Margin (%)	9.32	25.19	1646.66	70.85	0.00
Return on Networth / Equity (%)	33.34	136.70	-131.06	-35.35	0.00
Return on Capital Employeed (%)	44.55	185.08	-131.06	-35.35	14.10
Return On Assets (%)	2.75	21.62	13.23	4547.72	-40.74
Total Debt / Equity (X)	6.71	0.86	0.00	0.00	0.00
Asset Turnover Ratio (%)	0.43	1.09	0.01	2.09	0.00
Current Ratio (X)	0.90	0.60	0.12	0.01	0.13
Quick Ratio (X)	0.84	0.26	0.12	0.01	0.13
Inventory Turnover Ratio (X)	3.87	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	0.00	64.86	0.00	0.00	0.00
Interest Coverage Ratio (Post Tax) (X)	0.00	48.77	0.00	0.00	0.00
Enterprise Value (Cr.)	118.59	13.65	4.28	1.19	1.13
EV / Net Operating Revenue (X)	33.12	3.77	219.28	4.20	0.00
EV / EBITDA (X)	261.33	11.02	13.32	5.92	-10.49
MarketCap / Net Operating Revenue (X)	31.28	3.78	219.57	4.21	0.00
Price / BV (X)	111.85	20.51	-17.49	-2.10	-1.48
Price / Net Operating Revenue (X)	31.29	3.78	223.68	4.21	0.00
EarningsYield	0.00	0.06	0.07	0.16	-0.09

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Bhudevi Infra Projects Ltd and is it undervalued?

As of 28 August 2026, Bhudevi Infra Projects Ltd's intrinsic value is ₹14.97, which is 89.46% lower than the current market price of ₹142.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (11.3 %), book value (₹2.44), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bhudevi Infra Projects Ltd?

Bhudevi Infra Projects Ltd is trading at ₹142.00 as of 28 August 2026, with a FY2026-2027 high of ₹305 and low of ₹125. The stock is currently near its 52-week low. Market cap stands at ₹65.0 Cr..

How does Bhudevi Infra Projects Ltd's P/E ratio compare to its industry?

Bhudevi Infra Projects Ltd has a P/E ratio of 163, which is above the industry average of 51.25. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Bhudevi Infra Projects Ltd financially healthy?

Key indicators for Bhudevi Infra Projects Ltd: ROCE of 1.12 % is on the lower side compared to the industry average of 6.36%. Dividend yield is 0.00 %.

Is Bhudevi Infra Projects Ltd profitable and how is the profit trend?

Bhudevi Infra Projects Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Bhudevi Infra Projects Ltd pay dividends?

Bhudevi Infra Projects Ltd has a dividend yield of 0.00 % at the current price of ₹142.00. The company is currently not paying meaningful dividends.