Bhudevi Infra Projects Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Bhudevi Infra Projects Ltd?

Bhudevi Infra Projects Ltd is trading at 264.00 as of 10 May 2026, with a FY2026-2027 high of 336 and low of 205. The stock is currently in the middle of its 52-week range. Market cap stands at 121 Cr..

Q: Is Bhudevi Infra Projects Ltd financially healthy?

Key indicators: ROCE of 10.0 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Bhudevi Infra Projects Ltd profitable and how is the profit trend?

Bhudevi Infra Projects Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 4 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹0.82Overvalued by 99.69%vs CMP ₹264.00

P/E (15.0) × ROE (39.5%) × BV (₹0.17) × DY (2.00%)

Defaults: P/E=15

₹4.94Overvalued by 98.13%vs CMP ₹264.00

MoS: -5244.1% (Negative)Confidence: 60/100 (Moderate)Models: All 6: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹0.58	29%	Over (-99.8%)
Graham Number	Earnings	₹1.66	26%	Over (-99.4%)
Net Asset Value	Assets	₹0.17	12%	Over (-99.9%)
Earnings Yield	Earnings	₹7.20	12%	Over (-97.3%)
ROCE Capital	Returns	₹23.61	12%	Over (-91.1%)
Revenue Multiple	Revenue	₹7.81	9%	Over (-97%)
Consensus (6 models)		₹4.94	100%	Overvalued

Key Drivers: EPS CAGR -29.6% drags value — could be higher if earnings stabilize. | Wide model spread (₹0–₹24) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -29.6% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Bhudevi Infra Projects Ltd operates in the Textiles - Manmade Fibre - PFY/PSF segment, NSE: BHUDEVI | BSE: 526488, current market price is ₹264.00, market cap is 121 Cr.. At a glance, ROE is 39.5 %, ROCE is 10.0 %, book value is 0.17, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹4.94, around 98.1% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹4 Cr versus the prior period change of -1.1%, while latest net profit is about ₹0 Cr with a prior-period change of -63.7%. The 52-week range shown on this page is 336/205, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBhudevi Infra Projects Ltd. is a Public Limited Listed company incorporated on 13/01/1992 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Bhudevi Infra Projects Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Bhudevi Infra Projects Ltd scores 51/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health60/100 · Moderate

ROCE 10.0% AverageROE 39.5% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 71.2% Stable

Earnings Quality65/100 · Strong

OPM expanding (-700% → 23%) Improving

Quarterly Momentum15/100 · Weak

Revenue (4Q): -88% YoY DecliningProfit (4Q): -185% YoY DecliningOPM: 0.0% (down 32.1% YoY) Margin pressure

Industry Rank60/100 · Moderate

ROCE 10.0% vs industry 8.7% AverageROE 39.5% vs industry 13.9% Above peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: May 5, 2026, 2:22 am

Market Cap	121 Cr.
Current Price	264
Intrinsic Value	₹4.94
High / Low	336/205
Stock P/E
Book Value	0.17
Dividend Yield	0.00 %
ROCE	10.0 %
ROE	39.5 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Bhudevi Infra Projects Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Bhudevi Infra Projects Ltd	121 Cr.	264	336/205		0.17	0.00 %	10.0 %	39.5 %	10.0
Baroda Rayon Corporation Ltd	288 Cr.	126	176/100	9.22	168	0.00 %	5.04 %	7.46 %	10.0
Century Enka Ltd	929 Cr.	428	538/371	13.0	659	2.34 %	5.98 %	4.24 %	10.0
Filatex India Ltd	1,980 Cr.	44.5	66.1/36.3	10.8	33.9	0.56 %	17.0 %	13.0 %	1.00
Paras Petrofils Ltd	73.5 Cr.	2.20	3.24/1.53	613	0.62	0.00 %	5.42 %	5.49 %	1.00
Industry Average	829.50 Cr	144.83		161.51	201.78	0.48%	8.69%	13.94%	7.00

All Competitor Stocks of Bhudevi Infra Projects Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.00	0.00	0.00	1.62	2.00	0.00	0.00	2.99	0.59	0.00	0.00	0.00
Expenses	0.08	0.15	0.12	1.21	1.29	-0.18	0.21	0.22	2.03	1.09	0.68	0.21	0.55
Operating Profit	-0.08	-0.15	-0.12	-1.21	0.33	2.18	-0.21	-0.22	0.96	-0.50	-0.68	-0.21	-0.55
OPM %					20.37%	109.00%			32.11%	-84.75%
Other Income	0.01	0.00	0.00	0.00	0.01	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.02	0.02
Profit before tax	-0.07	-0.15	-0.12	-1.21	0.34	2.21	-0.21	-0.22	0.96	-0.51	-0.68	-0.24	-0.58
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	13.57%	0.00%	0.00%	7.29%	7.84%	0.00%	0.00%	-12.07%
Net Profit	-0.07	-0.15	-0.12	-1.21	0.34	1.91	-0.21	-0.23	0.88	-0.55	-0.69	-0.24	-0.51
EPS in Rs	-0.15	-0.33	-0.26	-2.64	0.74	4.16	-0.46	-0.50	1.92	-1.20	-1.50	-0.52	-1.11

Last Updated: March 3, 2026, 11:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:40 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	0.00	0.00	0.02	0.04	0.00	0.07	0.00	0.00	0.02	3.62	3.58	0.59
Expenses	0.03	0.03	0.04	0.07	0.06	0.08	0.28	0.11	0.08	0.30	2.44	3.12	2.53
Operating Profit	-0.03	-0.03	-0.04	-0.05	-0.02	-0.08	-0.21	-0.11	-0.08	-0.28	1.18	0.46	-1.94
OPM %				-250.00%	-50.00%		-300.00%			-1,400.00%	32.60%	12.85%	-328.81%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.28	0.60	0.06	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.01	0.02
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.05
Profit before tax	-0.03	-0.03	-0.04	-0.05	-0.02	-0.08	-0.21	-0.11	0.20	0.32	1.22	0.44	-2.01
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	24.59%	25.00%
Net Profit	-0.03	-0.03	-0.04	-0.05	-0.02	-0.08	-0.21	-0.11	0.20	0.32	0.91	0.33	-1.99
EPS in Rs	-0.05	-0.05	-0.07	-0.11	-0.04	-0.17	-0.46	-0.24	0.44	0.70	1.98	0.72	-4.33
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	-33.33%	-25.00%	60.00%	-300.00%	-162.50%	47.62%	281.82%	60.00%	184.38%	-63.74%
Change in YoY Net Profit Growth (%)	0.00%	-33.33%	8.33%	85.00%	-360.00%	137.50%	210.12%	234.20%	-221.82%	124.38%	-248.11%

Bhudevi Infra Projects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	120%
3 Years:	%
TTM:	-1%

Compounded Profit Growth
10 Years:	29%
5 Years:	29%
3 Years:	18%
TTM:	-171%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	418%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	40%

Last Updated: September 5, 2025, 2:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:32 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04	5.04
Reserves	-5.28	-5.31	-5.34	-5.39	-5.41	-5.49	-5.70	-5.80	-5.60	-5.28	-4.37	-4.04	-4.96
Borrowings	0.02	0.02	0.05	0.09	0.12	0.20	0.38	0.48	0.00	2.64	0.58	6.72	9.13
Other Liabilities	0.49	0.52	0.52	0.52	0.53	0.54	0.55	0.55	0.56	0.03	2.97	4.40	5.92
Total Liabilities	0.27	0.27	0.27	0.26	0.28	0.29	0.27	0.27	0.00	2.43	4.22	12.12	15.13
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.02	0.48
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	0.27	0.27	0.27	0.26	0.28	0.29	0.27	0.27	0.00	2.43	4.19	12.10	14.65
Total Assets	0.27	0.27	0.27	0.26	0.28	0.29	0.27	0.27	0.00	2.43	4.22	12.12	15.13

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.00	0.00	0.00	0.02	0.01	-0.03	0.00	-0.17	-2.11	2.63	-6.62
Cash from Investing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.17	0.00	-0.49	0.52
Cash from Financing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.11	-2.07	6.15
Net Cash Flow	0.00	0.00	0.00	0.02	0.01	-0.03	0.00	0.00	0.00	0.08	0.05
Free Cash Flow	0.00	0.00	0.00	0.02	0.01	-0.03	0.00	-0.17	-2.11	2.60	-6.62
CFO/OP	0%	0%	0%	-100%	-12%	14%	0%	212%	754%	228%	-1,354%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.05	-0.05	-0.09	-0.14	-0.14	-0.28	-0.59	-0.59	-0.08	-2.92	0.60	-6.26

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2017	Mar 2018	Mar 2020	Mar 2023	Mar 2024	Mar 2025
Debtor Days	1,642.50	821.25	469.29	0.00	0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	1,642.50	821.25	469.29	0.00	0.00	0.00
Working Capital Days	-8,577.50	-4,745.00	-4,067.14	-42,887.50	-203.67	-124.39
ROCE %				34.78%	67.95%	10.03%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	71.18%	71.18%	71.18%	71.18%	71.18%	71.18%
Public	25.44%	25.43%	25.43%	25.44%	25.44%	25.44%	28.82%	28.82%	28.82%	28.82%	28.83%	28.83%
No. of Shareholders	293	279	285	292	293	300	301	307	323	413	429	433

Shareholding Pattern Chart

No. of Shareholders

Bhudevi Infra Projects Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.73	1.99	0.70	0.44	-0.24
Diluted EPS (Rs.)	0.73	1.99	0.70	0.44	-0.24
Cash EPS (Rs.)	0.67	1.82	0.63	0.39	-0.21
Book Value[Excl.RevalReserv]/Share (Rs.)	1.99	1.33	-0.48	-1.12	-1.52
Book Value[Incl.RevalReserv]/Share (Rs.)	1.99	1.33	-0.48	-1.12	-1.52
Revenue From Operations / Share (Rs.)	7.11	7.19	0.03	0.56	0.00
PBDIT / Share (Rs.)	0.90	2.46	0.63	0.39	-0.21
PBIT / Share (Rs.)	0.88	2.45	0.63	0.39	-0.21
PBT / Share (Rs.)	0.88	2.42	0.63	0.39	-0.21
Net Profit / Share (Rs.)	0.66	1.81	0.63	0.39	-0.21
PBDIT Margin (%)	12.67	34.20	1646.66	70.92	0.00
PBIT Margin (%)	12.46	34.12	1646.66	70.85	0.00
PBT Margin (%)	12.46	33.60	1646.66	70.85	0.00
Net Profit Margin (%)	9.32	25.19	1646.66	70.85	0.00
Return on Networth / Equity (%)	33.34	136.70	-131.06	-35.35	0.00
Return on Capital Employeed (%)	44.55	185.08	-131.06	-35.35	14.10
Return On Assets (%)	2.75	21.62	13.23	4547.72	-40.74
Total Debt / Equity (X)	6.71	0.86	0.00	0.00	0.00
Asset Turnover Ratio (%)	0.43	1.09	0.01	2.09	0.00
Current Ratio (X)	0.90	0.60	0.12	0.01	0.13
Quick Ratio (X)	0.84	0.26	0.12	0.01	0.13
Inventory Turnover Ratio (X)	3.87	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	0.00	64.86	0.00	0.00	0.00
Interest Coverage Ratio (Post Tax) (X)	0.00	48.77	0.00	0.00	0.00
Enterprise Value (Cr.)	118.59	13.65	4.28	1.19	1.13
EV / Net Operating Revenue (X)	33.12	3.77	219.28	4.20	0.00
EV / EBITDA (X)	261.33	11.02	13.32	5.92	-10.49
MarketCap / Net Operating Revenue (X)	31.28	3.78	219.57	4.21	0.00
Price / BV (X)	111.85	20.51	-17.49	-2.10	-1.48
Price / Net Operating Revenue (X)	31.29	3.78	223.68	4.21	0.00
EarningsYield	0.00	0.06	0.07	0.16	-0.09

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bhudevi Infra Projects Ltd. is a Public Limited Listed company incorporated on 13/01/1992 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L45100TS1992PLC175723 and registration number is 100274. Currently company belongs to the Industry of Textiles - Manmade Fibre - PFY/PSF. Company's Total Operating Revenue is Rs. 3.58 Cr. and Equity Capital is Rs. 5.04 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Textiles - Manmade Fibre - PFY/PSF	1-8-303/48/13/202, 302, 3rd Floor, Arya One, Sindhi Colony, S.P.Road, Secunderabad Telangana 500003	Contact not found

Management
Name	Position Held
Mr. Bhasker K Bhatt	Chairman & Managing Director
Mr. Madhav B Bhatt	Executive Director
Mrs. Pathika B Bhatt	Non Executive Director
Mr. Hari Prasad Puttumurthi	Independent Director
Mr. Parth Arvind Joshi	Independent Director

FAQ

What is the intrinsic value of Bhudevi Infra Projects Ltd and is it undervalued?

As of 10 May 2026, Bhudevi Infra Projects Ltd's intrinsic value is ₹4.94, which is 98.13% lower than the current market price of ₹264.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (39.5 %), book value (₹0.17), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bhudevi Infra Projects Ltd?

Bhudevi Infra Projects Ltd is trading at ₹264.00 as of 10 May 2026, with a FY2026-2027 high of ₹336 and low of ₹205. The stock is currently in the middle of its 52-week range. Market cap stands at ₹121 Cr..

How does Bhudevi Infra Projects Ltd's P/E ratio compare to its industry?

Bhudevi Infra Projects Ltd has a P/E ratio of , which is below the industry average of 161.51. This is broadly in line with or below the industry average.

Is Bhudevi Infra Projects Ltd financially healthy?

Key indicators for Bhudevi Infra Projects Ltd: ROCE of 10.0 % is on the lower side compared to the industry average of 8.69%; ROE of 39.5 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Bhudevi Infra Projects Ltd profitable and how is the profit trend?

Bhudevi Infra Projects Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Bhudevi Infra Projects Ltd pay dividends?

Bhudevi Infra Projects Ltd has a dividend yield of 0.00 % at the current price of ₹264.00. The company is currently not paying meaningful dividends.