Bihar Sponge Iron Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹4.37Overvalued by 62.33%vs CMP ₹11.60

P/E (7.8) × ROE (15.0%) × BV (₹4.60) × DY (2.00%)

Defaults: ROE=15%

₹13.22Undervalued by 13.97%vs CMP ₹11.60
MoS: +12.3% (Thin)Confidence: 38/100 (Low)Models: 3 Under, 1 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹4.8125%Over (-58.5%)
Graham NumberEarnings₹12.4223%Fair (+7.1%)
Earnings PowerEarnings₹6.1315%Over (-47.2%)
DCFCash Flow₹21.2019%Under (+82.8%)
Earnings YieldEarnings₹14.9010%Under (+28.4%)
Revenue MultipleRevenue₹35.588%Under (+206.7%)
Consensus (6 models)₹13.22100%Undervalued
Key Drivers: Wide model spread (₹5–₹36) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 10.1% · Defaults: ROE=15%

*Investments are subject to market risks

Analyst Summary

Bihar Sponge Iron Ltd operates in the Steel - Sponge Iron segment, NSE: BIHSPONG | BSE: 500058, current market price is ₹11.60, market cap is 104 Cr.. At a glance, stock P/E is 7.76, ROE is %, ROCE is 11.4 %, book value is 4.60, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹13.22, which is about 14.0% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹319 Cr versus the prior period change of 19.5%, while latest net profit is about ₹10 Cr with a prior-period change of 42.9%. The 52-week range shown on this page is 19.6/9.15, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBihar Sponge Iron Ltd. is a Public Limited Listed company incorporated on 16/04/1982 and has its registered office in the State of Jharkand, India. Company's Corporate Identification Number(CIN) is L2…

This summary is generated from the stock page data available for Bihar Sponge Iron Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

57
Bihar Sponge Iron Ltd scores 57/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health51/100 · Moderate
ROCE 11.4% AverageROE 0.0% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 69.2% Stable
Earnings Quality40/100 · Moderate
OPM contracting (3% → -5%) Declining
Quarterly Momentum78/100 · Strong
Revenue (4Q): +11% YoY GrowingProfit (4Q): +17% YoY PositiveOPM: -1.3% (up 4.1% YoY) Margin expansion
Industry Rank75/100 · Strong
P/E 7.8 vs industry 31.8 Cheaper than peersROCE 11.4% vs industry 16.5% Average3Y sales CAGR: 55% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:15 am

Market Cap 104 Cr.
Current Price 11.6
Intrinsic Value₹13.22
High / Low 19.6/9.15
Stock P/E7.76
Book Value 4.60
Dividend Yield0.00 %
ROCE11.4 %
ROE%
Face Value 10.0
PEG Ratio0.77

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bihar Sponge Iron Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Bihar Sponge Iron Ltd 104 Cr. 11.6 19.6/9.157.76 4.600.00 %11.4 %% 10.0
Vaswani Industries Ltd 171 Cr. 51.8 70.1/32.052.7 46.20.00 %11.1 %8.48 % 10.0
MSP Steel & Power Ltd 1,649 Cr. 29.1 41.2/23.6102 16.10.00 %6.43 %3.78 % 10.0
Tata Steel Long Products Ltd 3,743 Cr. 830 / 61.10.00 %%234 % 10.0
Jai Balaji Industries Ltd 5,334 Cr. 58.5 142/53.018.2 24.40.00 %36.1 %30.7 % 2.00
Industry Average19,759.11 Cr298.0531.82111.280.09%16.53%34.05%7.08

All Competitor Stocks of Bihar Sponge Iron Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 108.31112.8548.3473.7570.4374.14103.8563.7653.3098.4977.5063.7687.30
Expenses 103.22109.1252.8577.9874.6175.07107.1068.9456.18102.6680.6768.2688.45
Operating Profit 5.093.73-4.51-4.23-4.18-0.93-3.25-5.18-2.88-4.17-3.17-4.50-1.15
OPM % 4.70%3.31%-9.33%-5.74%-5.93%-1.25%-3.13%-8.12%-5.40%-4.23%-4.09%-7.06%-1.32%
Other Income 0.081.756.256.436.376.478.007.705.838.386.297.258.37
Interest 0.020.110.000.000.000.000.000.000.000.000.000.000.00
Depreciation 1.061.061.061.061.061.051.061.061.060.851.011.011.01
Profit before tax 4.094.310.681.141.134.493.691.461.893.362.111.746.21
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit 4.094.310.681.141.134.493.691.461.893.362.121.756.21
EPS in Rs 0.450.480.080.130.130.500.410.160.210.370.240.190.69

Last Updated: March 3, 2026, 11:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 1:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 190000002286463267319327
Expenses 313433331783449280335340
Operating Profit -12-3-4-3-3-3-35314-14-15-13
OPM % -64%-9,175%24%3%3%-5%-5%-4%
Other Income 2123876282263030
Interest 4100000000000
Depreciation 3444443334444
Profit before tax -18-7-6-4-0-0-1481271013
Tax % 0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit -18-7-6-4-0-0-1481271013
EPS in Rs -1.97-0.82-0.65-0.42-0.01-0.01-0.090.440.921.350.821.151.49
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)61.11%14.29%33.33%100.00%500.00%100.00%50.00%-41.67%42.86%
Change in YoY Net Profit Growth (%)0.00%-46.83%19.05%66.67%400.00%-400.00%-50.00%-91.67%84.52%

Bihar Sponge Iron Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:55%
TTM:-9%
Compounded Profit Growth
10 Years:14%
5 Years:70%
3 Years:23%
TTM:-16%
Stock Price CAGR
10 Years:19%
5 Years:83%
3 Years:16%
1 Year:-44%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 2:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:32 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 90909090909090909090909090
Reserves -147-167-173-177-177-177-178-174-166-153-146-136-132
Borrowings 1291291269494959312111913611911027
Other Liabilities 44424365615553271009211967149
Total Liabilities 11694867368635865143164182132135
Fixed Assets 82656157524845426157535048
CWIP 3333333302350
Investments 0000000000000
Other Assets 3026211313121120821051267888
Total Assets 11694867368635865143164182132135

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -2-0-1-30-011023-16198
Cash from Investing Activity + 1011000-0-18-2-2-0
Cash from Financing Activity + 0-1-3-4-00-1-10-217-17-9
Net Cash Flow -1-1-3-600-002-11-1
Free Cash Flow -2-1-1-30-01105-17178
CFO/OP 14%16%18%111%-18%1%-31%188%783%-106%-141%-60%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-141.00-132.00-130.00-97.00-97.00-98.00-96.00-116.00-116.00-122.00-133.00-125.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 904000014
Inventory Days 16513,793105,668852285813551
Days Payable 44037,691270,1004024576415464
Cash Conversion Cycle -266-23,898-277-228-6-191
Working Capital Days -1,595-794,879-1,129-333-26-36-16
ROCE %-19%-9%-12%-20%-4%17%-12%21%14%21%11%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 69.23%69.23%69.23%69.23%69.23%69.23%69.23%69.23%69.23%69.23%69.23%69.23%
DIIs 0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%
Public 30.70%30.70%30.70%30.70%30.69%30.70%30.70%30.69%30.69%30.70%30.69%30.69%
No. of Shareholders 57,04956,98358,52958,89459,61859,20759,95860,27060,30260,04159,71059,713

Shareholding Pattern Chart

No. of Shareholders

Bihar Sponge Iron Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.150.831.350.920.44
Diluted EPS (Rs.) 1.150.831.350.920.44
Cash EPS (Rs.) 2.672.372.861.420.76
Book Value[Excl.RevalReserv]/Share (Rs.) -9.49-10.74-11.56-12.90-13.82
Book Value[Incl.RevalReserv]/Share (Rs.) -5.03-6.18-7.00-8.35-9.26
Revenue From Operations / Share (Rs.) 35.4129.5651.349.572.45
PBDIT / Share (Rs.) 1.601.291.811.240.83
PBIT / Share (Rs.) 1.150.821.340.900.50
PBT / Share (Rs.) 1.150.821.340.910.43
Net Profit / Share (Rs.) 1.150.821.340.910.43
PBDIT Margin (%) 4.514.373.5312.9533.99
PBIT Margin (%) 3.252.792.619.4920.75
PBT Margin (%) 3.252.792.619.5617.93
Net Profit Margin (%) 3.252.792.619.5617.93
Return on Networth / Equity (%) -12.13-7.68-11.63-7.09-3.17
Return on Capital Employeed (%) 22.0618.7935.50-79.08-23.97
Return On Assets (%) 7.884.087.385.776.12
Long Term Debt / Equity (X) -0.96-0.87-0.83-0.480.00
Total Debt / Equity (X) -1.28-1.23-1.30-1.020.00
Asset Turnover Ratio (%) 2.031.543.010.830.35
Current Ratio (X) 0.760.840.760.500.11
Quick Ratio (X) 0.270.220.270.230.08
Inventory Turnover Ratio (X) 4.952.996.883.263.86
Interest Coverage Ratio (X) 0.000.00112.32340.1930.33
Interest Coverage Ratio (Post Tax) (X) 0.000.0083.17249.3818.51
Enterprise Value (Cr.) 224.81238.32209.56212.3118.24
EV / Net Operating Revenue (X) 0.700.890.452.460.82
EV / EBITDA (X) 15.5920.4112.8118.972.43
MarketCap / Net Operating Revenue (X) 0.360.460.161.120.87
Price / BV (X) -1.37-1.27-0.73-0.83-0.15
Price / Net Operating Revenue (X) 0.360.460.161.120.87
EarningsYield 0.080.060.150.080.20

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bihar Sponge Iron Ltd. is a Public Limited Listed company incorporated on 16/04/1982 and has its registered office in the State of Jharkand, India. Company's Corporate Identification Number(CIN) is L27106JH1982PLC001633 and registration number is 001633. Currently company belongs to the Industry of Steel - Sponge Iron. Company's Total Operating Revenue is Rs. 319.42 Cr. and Equity Capital is Rs. 90.21 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Steel - Sponge IronUmesh Nagar, Chandil, Dist. Saraikela, Kharsawan Jharkand 832401Contact not found
Management
NamePosition Held
Mr. Umesh Kumar ModiChairman & President
Mr. Pramod Kumar GuptaDirector
Mr. Salil SethDirector
Mr. Abhishek ModiDirector
Mr. Jayesh ModiDirector
Mr. Aditya Kumar ModiDirector
Mr. Ajay Kumar AggarwalDirector
Mr. Adhish SharmaDirector
Mr. Rohit ChawdharyDirector
Ms. Mohi KumariDirector
Mrs. Kumkum ModiDirector

FAQ

What is the intrinsic value of Bihar Sponge Iron Ltd and is it undervalued?

As of 23 April 2026, Bihar Sponge Iron Ltd's intrinsic value is ₹13.22, which is 13.97% higher than the current market price of ₹11.60, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹4.60), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bihar Sponge Iron Ltd?

Bihar Sponge Iron Ltd is trading at ₹11.60 as of 23 April 2026, with a FY2026-2027 high of ₹19.6 and low of ₹9.15. The stock is currently near its 52-week low. Market cap stands at ₹104 Cr..

How does Bihar Sponge Iron Ltd's P/E ratio compare to its industry?

Bihar Sponge Iron Ltd has a P/E ratio of 7.76, which is below the industry average of 31.82. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Bihar Sponge Iron Ltd financially healthy?

Key indicators for Bihar Sponge Iron Ltd: ROCE of 11.4 % is moderate; ROE of % is below ideal levels (industry average: 34.05%). Dividend yield is 0.00 %.

Is Bihar Sponge Iron Ltd profitable and how is the profit trend?

Bihar Sponge Iron Ltd reported a net profit of ₹10 Cr in Mar 2025 on revenue of ₹319 Cr. Compared to ₹8 Cr in Mar 2022, the net profit shows an improving trend.

Does Bihar Sponge Iron Ltd pay dividends?

Bihar Sponge Iron Ltd has a dividend yield of 0.00 % at the current price of ₹11.60. The company is currently not paying meaningful dividends.

Last Updated: April 2, 2026, 4:15 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500058 | NSE: BIHSPONG
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bihar Sponge Iron Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE