Share Price and Basic Stock Data
Last Updated: November 7, 2025, 6:40 pm
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
BNR Udyog Ltd operates in the IT Enabled Services sector, with its current market capitalization standing at ₹14.1 Cr. The company’s share price is ₹47.0. Over the years, BNR Udyog has experienced fluctuating revenue trends. Sales reported for the fiscal year ending March 2023 stood at ₹3.93 Cr, a notable increase from ₹2.08 Cr in March 2022. However, the trailing twelve months (TTM) revenue is currently at ₹1.45 Cr, indicating a decline over the most recent quarters. Quarterly sales showed variability, with the highest at ₹1.48 Cr in December 2022, followed by a drop to ₹0.42 Cr in June 2023. This inconsistency raises concerns about the company’s ability to maintain a steady revenue stream, which is critical for long-term growth and sustainability.
Profitability and Efficiency Metrics
BNR Udyog recorded a net profit of ₹-0.68 Cr for the most recent fiscal year, contrasting sharply with a net profit of ₹1.08 Cr in March 2023. Operating profit margins (OPM) displayed significant volatility, peaking at 71.41% in March 2024, but dropping to -52.69% in March 2025. The company’s return on equity (ROE) stood at a modest 5.52%, while the return on capital employed (ROCE) was reported at 10.0%. The interest coverage ratio (ICR) was strong at 16.21x, indicating that the company is well-positioned to cover its interest obligations, albeit it has no reported borrowings. However, the cash conversion cycle (CCC) has been relatively short at 37.16 days, suggesting that the company manages its receivables and payables efficiently, which is a positive indicator of operational efficiency.
Balance Sheet Strength and Financial Ratios
BNR Udyog’s balance sheet reflects a stable financial position, with total reserves reported at ₹6.69 Cr and no borrowings, indicating a debt-free status that enhances financial flexibility. The price-to-book value (P/BV) ratio is relatively low at 0.64x, suggesting that the stock may be undervalued compared to its book value. The company’s total assets stood at ₹10.02 Cr, with fixed assets at ₹2.50 Cr and investments totaling ₹5.81 Cr. This structure indicates a healthy asset base, although the working capital days have fluctuated, recorded at 216.38 days for March 2025, highlighting potential liquidity concerns. Financial ratios such as the current ratio are not specified, but the absence of debt strengthens the company’s overall financial health, providing a cushion against economic uncertainties.
Shareholding Pattern and Investor Confidence
The shareholding pattern of BNR Udyog reveals a significant promoter holding of 71.46%, indicating strong control by insiders. The public holds 28.54% of the shares, with the total number of shareholders reported at 2,618, reflecting growing interest from individual investors. The consistency in promoter holdings over recent quarters, which has remained above 71%, suggests confidence in the company’s direction and strategy. However, the lack of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) may imply a cautious stance from larger investment entities. This could be a reflective signal of the company’s performance volatility, as institutional backing often provides a stabilizing influence on stock prices and investor sentiment.
Outlook, Risks, and Final Insight
BNR Udyog faces both opportunities and risks ahead. The company’s strong operational efficiency and debt-free balance sheet position it well to capitalize on growth opportunities in the IT Enabled Services sector. However, the erratic revenue trends and recent net losses present significant risks that could affect investor confidence moving forward. The ability to stabilize sales and improve profitability will be crucial for the company. Should BNR Udyog manage to enhance its operational performance and attract institutional investments, it could see a positive shift in market perception. Conversely, sustained financial volatility may deter potential investors, emphasizing the need for strategic initiatives aimed at revenue stabilization and profit enhancement.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of BNR Udyog Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| N2N Technologies Ltd | 9.68 Cr. | 30.0 | 30.5/14.2 | 6.82 | 21.4 | 0.00 % | 19.6 % | 22.4 % | 10.0 |
| eMudhra Ltd | 5,237 Cr. | 632 | 1,024/625 | 55.1 | 98.2 | 0.20 % | 15.3 % | 12.1 % | 5.00 |
| BNR Udyog Ltd | 13.9 Cr. | 46.4 | 90.0/42.0 | 32.3 | 0.00 % | 10.0 % | 5.52 % | 10.0 | |
| BLS E-Services Ltd | 1,859 Cr. | 205 | 249/131 | 33.6 | 53.1 | 0.49 % | 15.8 % | 11.0 % | 10.0 |
| BGIL Films & Technologies Ltd | 23.1 Cr. | 20.4 | 24.7/4.93 | 16.9 | 0.00 % | 0.34 % | 0.88 % | 10.0 | |
| Industry Average | 7,869.67 Cr | 653.24 | 33.22 | 186.28 | 0.41% | 20.05% | 20.85% | 7.41 |
Quarterly Result
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.86 | 0.50 | 0.84 | 1.48 | 1.08 | 0.42 | 0.96 | 0.84 | 0.82 | 0.62 | 0.43 | 0.57 | -0.07 |
| Expenses | 0.57 | 0.65 | 0.55 | 0.55 | 0.79 | 0.39 | 0.45 | 0.66 | 0.57 | 0.41 | 0.35 | 1.24 | 0.77 |
| Operating Profit | 0.29 | -0.15 | 0.29 | 0.93 | 0.29 | 0.03 | 0.51 | 0.18 | 0.25 | 0.21 | 0.08 | -0.67 | -0.84 |
| OPM % | 33.72% | -30.00% | 34.52% | 62.84% | 26.85% | 7.14% | 53.12% | 21.43% | 30.49% | 33.87% | 18.60% | -117.54% | |
| Other Income | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 4.08 | 0.04 | 0.04 | 0.04 | 0.01 | 0.02 | 0.04 | 0.05 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit before tax | 0.29 | -0.16 | 0.29 | 0.92 | 0.29 | 4.09 | 0.53 | 0.20 | 0.27 | 0.19 | 0.07 | -0.66 | -0.82 |
| Tax % | 31.03% | 0.00% | 0.00% | 0.00% | 93.10% | 0.00% | 0.00% | 0.00% | 288.89% | 0.00% | 0.00% | 0.00% | -54.88% |
| Net Profit | 0.19 | -0.16 | 0.29 | 0.92 | 0.03 | 4.09 | 0.53 | 0.20 | -0.51 | 0.19 | 0.07 | -0.66 | -0.37 |
| EPS in Rs | 0.63 | -0.53 | 0.97 | 3.07 | 0.10 | 13.63 | 1.77 | 0.67 | -1.70 | 0.63 | 0.23 | -2.20 | -1.23 |
Last Updated: May 31, 2025, 6:39 am
Below is a detailed analysis of the quarterly data for BNR Udyog Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is -0.07 Cr.. The value appears to be declining and may need further review. It has decreased from 0.57 Cr. (Dec 2024) to -0.07 Cr., marking a decrease of 0.64 Cr..
- For Expenses, as of Mar 2025, the value is 0.77 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.24 Cr. (Dec 2024) to 0.77 Cr., marking a decrease of 0.47 Cr..
- For Operating Profit, as of Mar 2025, the value is -0.84 Cr.. The value appears to be declining and may need further review. It has decreased from -0.67 Cr. (Dec 2024) to -0.84 Cr., marking a decrease of 0.17 Cr..
- For OPM %, as of Mar 2025, the value is 0.00%. The value appears strong and on an upward trend. It has increased from -117.54% (Dec 2024) to 0.00%, marking an increase of 117.54%.
- For Other Income, as of Mar 2025, the value is 0.05 Cr.. The value appears strong and on an upward trend. It has increased from 0.04 Cr. (Dec 2024) to 0.05 Cr., marking an increase of 0.01 Cr..
- For Interest, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
- For Depreciation, as of Mar 2025, the value is 0.03 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.03 Cr..
- For Profit before tax, as of Mar 2025, the value is -0.82 Cr.. The value appears to be declining and may need further review. It has decreased from -0.66 Cr. (Dec 2024) to -0.82 Cr., marking a decrease of 0.16 Cr..
- For Tax %, as of Mar 2025, the value is -54.88%. The value appears to be improving (decreasing) as expected. It has decreased from 0.00% (Dec 2024) to -54.88%, marking a decrease of 54.88%.
- For Net Profit, as of Mar 2025, the value is -0.37 Cr.. The value appears strong and on an upward trend. It has increased from -0.66 Cr. (Dec 2024) to -0.37 Cr., marking an increase of 0.29 Cr..
- For EPS in Rs, as of Mar 2025, the value is -1.23. The value appears strong and on an upward trend. It has increased from -2.20 (Dec 2024) to -1.23, marking an increase of 0.97.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 3:44 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.47 | 2.67 | 8.34 | 12.88 | 1.88 | 0.88 | 0.90 | 1.69 | 2.08 | 3.93 | 7.24 | 1.67 | 1.45 |
| Expenses | 2.48 | 1.84 | 8.36 | 12.38 | 1.65 | 1.25 | 1.24 | 1.13 | 1.30 | 2.53 | 2.07 | 2.55 | 2.60 |
| Operating Profit | 0.99 | 0.83 | -0.02 | 0.50 | 0.23 | -0.37 | -0.34 | 0.56 | 0.78 | 1.40 | 5.17 | -0.88 | -1.15 |
| OPM % | 28.53% | 31.09% | -0.24% | 3.88% | 12.23% | -42.05% | -37.78% | 33.14% | 37.50% | 35.62% | 71.41% | -52.69% | -79.31% |
| Other Income | 0.15 | 0.14 | 0.18 | 0.13 | 0.10 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
| Interest | 0.07 | 0.01 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.26 | 0.60 | 0.29 | 0.21 | 0.21 | 0.15 | 0.06 | 0.05 | 0.05 | 0.06 | 0.08 | 0.12 | 0.12 |
| Profit before tax | 0.81 | 0.36 | -0.17 | 0.40 | 0.10 | -0.42 | -0.41 | 0.50 | 0.73 | 1.34 | 5.09 | -1.00 | -1.13 |
| Tax % | 32.10% | -5.56% | 23.53% | -12.50% | 20.00% | 0.00% | -41.46% | 42.00% | 12.33% | 20.15% | 15.32% | -45.00% | |
| Net Profit | 0.55 | 0.38 | -0.21 | 0.45 | 0.08 | -0.41 | -0.24 | 0.28 | 0.64 | 1.08 | 4.31 | -0.55 | -0.68 |
| EPS in Rs | 1.83 | 1.27 | -0.70 | 1.50 | 0.27 | -1.37 | -0.80 | 0.93 | 2.13 | 3.60 | 14.37 | -1.83 | -2.27 |
| Dividend Payout % | 54.55% | 78.95% | -142.86% | 46.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -30.91% | -155.26% | 314.29% | -82.22% | -612.50% | 41.46% | 216.67% | 128.57% | 68.75% | 299.07% | -112.76% |
| Change in YoY Net Profit Growth (%) | 0.00% | -124.35% | 469.55% | -396.51% | -530.28% | 653.96% | 175.20% | -88.10% | -59.82% | 230.32% | -411.84% |
BNR Udyog Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | 13% |
| 3 Years: | -7% |
| TTM: | -55% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -266% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 25% |
| 3 Years: | 37% |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 18% |
| 3 Years: | 21% |
| Last Year: | -6% |
Last Updated: September 5, 2025, 2:46 pm
Balance Sheet
Last Updated: July 25, 2025, 1:39 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 2.74 | 2.49 | 2.28 | 1.59 | 1.54 | 1.15 | 0.44 | 1.03 | 1.59 | 2.79 | 7.23 | 6.69 |
| Borrowings | 0.05 | 0.01 | 1.04 | 0.83 | 0.16 | 0.22 | 0.15 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1.69 | 0.94 | 6.72 | 1.30 | 0.66 | 0.39 | 0.68 | 0.92 | 0.95 | 0.71 | 1.50 | 0.33 |
| Total Liabilities | 7.48 | 6.44 | 13.04 | 6.72 | 5.36 | 4.76 | 4.27 | 4.98 | 5.54 | 6.50 | 11.73 | 10.02 |
| Fixed Assets | 1.91 | 0.64 | 0.72 | 1.25 | 1.06 | 1.09 | 1.76 | 1.02 | 0.98 | 1.35 | 2.60 | 2.50 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.43 | 2.15 | 3.67 | 2.18 | 2.18 | 1.87 | 1.32 | 1.55 | 2.48 | 1.29 | 4.90 | 5.81 |
| Other Assets | 4.14 | 3.65 | 8.65 | 3.29 | 2.12 | 1.80 | 1.19 | 2.41 | 2.08 | 3.86 | 4.23 | 1.71 |
| Total Assets | 7.48 | 6.44 | 13.04 | 6.72 | 5.36 | 4.76 | 4.27 | 4.98 | 5.54 | 6.50 | 11.73 | 10.02 |
Below is a detailed analysis of the balance sheet data for BNR Udyog Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 3.00 Cr..
- For Reserves, as of Mar 2025, the value is 6.69 Cr.. The value appears to be declining and may need further review. It has decreased from 7.23 Cr. (Mar 2024) to 6.69 Cr., marking a decrease of 0.54 Cr..
- For Borrowings, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 0.33 Cr.. The value appears to be improving (decreasing). It has decreased from 1.50 Cr. (Mar 2024) to 0.33 Cr., marking a decrease of 1.17 Cr..
- For Total Liabilities, as of Mar 2025, the value is 10.02 Cr.. The value appears to be improving (decreasing). It has decreased from 11.73 Cr. (Mar 2024) to 10.02 Cr., marking a decrease of 1.71 Cr..
- For Fixed Assets, as of Mar 2025, the value is 2.50 Cr.. The value appears to be declining and may need further review. It has decreased from 2.60 Cr. (Mar 2024) to 2.50 Cr., marking a decrease of 0.10 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 5.81 Cr.. The value appears strong and on an upward trend. It has increased from 4.90 Cr. (Mar 2024) to 5.81 Cr., marking an increase of 0.91 Cr..
- For Other Assets, as of Mar 2025, the value is 1.71 Cr.. The value appears to be declining and may need further review. It has decreased from 4.23 Cr. (Mar 2024) to 1.71 Cr., marking a decrease of 2.52 Cr..
- For Total Assets, as of Mar 2025, the value is 10.02 Cr.. The value appears to be declining and may need further review. It has decreased from 11.73 Cr. (Mar 2024) to 10.02 Cr., marking a decrease of 1.71 Cr..
Notably, the Reserves (6.69 Cr.) exceed the Borrowings (0.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.94 | 0.82 | -1.06 | -0.33 | 0.07 | -0.59 | -0.49 | 0.53 | 0.78 | 1.40 | 5.17 | -0.88 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 113.60 | 138.07 | 283.16 | 33.44 | 211.62 | 319.38 | 214.94 | 241.89 | 182.50 | 42.72 | 22.18 | 37.16 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 113.60 | 138.07 | 283.16 | 33.44 | 211.62 | 319.38 | 214.94 | 241.89 | 182.50 | 42.72 | 22.18 | 37.16 |
| Working Capital Days | 109.39 | 188.65 | -25.82 | 3.40 | 232.98 | 510.17 | 77.06 | 149.02 | 128.10 | 88.23 | 2.02 | 216.38 |
| ROCE % | 14.72% | 6.38% | -2.71% | 7.16% | 2.37% | -9.04% | -10.05% | 13.33% | 16.88% | 25.82% | 63.55% | -10.04% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 14 | Mar 13 | Mar 12 |
|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 1.82 | 2.18 | 2.31 |
| Diluted EPS (Rs.) | 1.82 | 2.18 | 2.31 |
| Cash EPS (Rs.) | 2.68 | 2.81 | 2.52 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 19.14 | 18.49 | 17.48 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 19.14 | 18.49 | 17.48 |
| Revenue From Operations / Share (Rs.) | 11.56 | 11.18 | 11.84 |
| PBDIT / Share (Rs.) | 3.78 | 3.81 | 3.53 |
| PBIT / Share (Rs.) | 2.92 | 3.18 | 3.32 |
| PBT / Share (Rs.) | 2.69 | 3.04 | 3.30 |
| Net Profit / Share (Rs.) | 1.82 | 2.18 | 2.31 |
| NP After MI And SOA / Share (Rs.) | 1.82 | 2.18 | 2.31 |
| PBDIT Margin (%) | 32.74 | 34.10 | 29.80 |
| PBIT Margin (%) | 25.28 | 28.48 | 28.00 |
| PBT Margin (%) | 23.26 | 27.15 | 27.90 |
| Net Profit Margin (%) | 15.74 | 19.50 | 19.49 |
| NP After MI And SOA Margin (%) | 15.74 | 19.50 | 19.49 |
| Return on Networth / Equity (%) | 9.50 | 11.78 | 13.20 |
| Return on Capital Employeed (%) | 13.86 | 15.74 | 17.56 |
| Return On Assets (%) | 7.29 | 8.17 | 10.79 |
| Long Term Debt / Equity (X) | 0.00 | 0.01 | 0.00 |
| Total Debt / Equity (X) | 0.00 | 0.11 | 0.00 |
| Asset Turnover Ratio (%) | 0.44 | 0.00 | 0.00 |
| Current Ratio (X) | 2.23 | 1.45 | 3.84 |
| Quick Ratio (X) | 1.60 | 1.07 | 2.86 |
| Dividend Payout Ratio (NP) (%) | 64.28 | 53.66 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 43.60 | 41.64 | 0.00 |
| Earning Retention Ratio (%) | 35.72 | 46.34 | 0.00 |
| Cash Earning Retention Ratio (%) | 56.40 | 58.36 | 0.00 |
| Interest Coverage Ratio (X) | 16.21 | 26.61 | 81.45 |
| Interest Coverage Ratio (Post Tax) (X) | 8.79 | 16.25 | 53.56 |
| Enterprise Value (Cr.) | 3.34 | 4.09 | 3.36 |
| EV / Net Operating Revenue (X) | 0.96 | 1.22 | 0.94 |
| EV / EBITDA (X) | 2.94 | 3.58 | 3.17 |
| MarketCap / Net Operating Revenue (X) | 1.07 | 1.06 | 1.04 |
| Retention Ratios (%) | 35.71 | 46.33 | 0.00 |
| Price / BV (X) | 0.64 | 0.63 | 0.70 |
| Price / Net Operating Revenue (X) | 1.07 | 1.06 | 1.04 |
| EarningsYield | 0.14 | 0.18 | 0.18 |
After reviewing the key financial ratios for BNR Udyog Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 14, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 13) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 14, the value is 1.82. This value is below the healthy minimum of 5. It has decreased from 2.18 (Mar 13) to 1.82, marking a decrease of 0.36.
- For Diluted EPS (Rs.), as of Mar 14, the value is 1.82. This value is below the healthy minimum of 5. It has decreased from 2.18 (Mar 13) to 1.82, marking a decrease of 0.36.
- For Cash EPS (Rs.), as of Mar 14, the value is 2.68. This value is below the healthy minimum of 3. It has decreased from 2.81 (Mar 13) to 2.68, marking a decrease of 0.13.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 14, the value is 19.14. It has increased from 18.49 (Mar 13) to 19.14, marking an increase of 0.65.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 14, the value is 19.14. It has increased from 18.49 (Mar 13) to 19.14, marking an increase of 0.65.
- For Revenue From Operations / Share (Rs.), as of Mar 14, the value is 11.56. It has increased from 11.18 (Mar 13) to 11.56, marking an increase of 0.38.
- For PBDIT / Share (Rs.), as of Mar 14, the value is 3.78. This value is within the healthy range. It has decreased from 3.81 (Mar 13) to 3.78, marking a decrease of 0.03.
- For PBIT / Share (Rs.), as of Mar 14, the value is 2.92. This value is within the healthy range. It has decreased from 3.18 (Mar 13) to 2.92, marking a decrease of 0.26.
- For PBT / Share (Rs.), as of Mar 14, the value is 2.69. This value is within the healthy range. It has decreased from 3.04 (Mar 13) to 2.69, marking a decrease of 0.35.
- For Net Profit / Share (Rs.), as of Mar 14, the value is 1.82. This value is below the healthy minimum of 2. It has decreased from 2.18 (Mar 13) to 1.82, marking a decrease of 0.36.
- For NP After MI And SOA / Share (Rs.), as of Mar 14, the value is 1.82. This value is below the healthy minimum of 2. It has decreased from 2.18 (Mar 13) to 1.82, marking a decrease of 0.36.
- For PBDIT Margin (%), as of Mar 14, the value is 32.74. This value is within the healthy range. It has decreased from 34.10 (Mar 13) to 32.74, marking a decrease of 1.36.
- For PBIT Margin (%), as of Mar 14, the value is 25.28. This value exceeds the healthy maximum of 20. It has decreased from 28.48 (Mar 13) to 25.28, marking a decrease of 3.20.
- For PBT Margin (%), as of Mar 14, the value is 23.26. This value is within the healthy range. It has decreased from 27.15 (Mar 13) to 23.26, marking a decrease of 3.89.
- For Net Profit Margin (%), as of Mar 14, the value is 15.74. This value exceeds the healthy maximum of 10. It has decreased from 19.50 (Mar 13) to 15.74, marking a decrease of 3.76.
- For NP After MI And SOA Margin (%), as of Mar 14, the value is 15.74. This value is within the healthy range. It has decreased from 19.50 (Mar 13) to 15.74, marking a decrease of 3.76.
- For Return on Networth / Equity (%), as of Mar 14, the value is 9.50. This value is below the healthy minimum of 15. It has decreased from 11.78 (Mar 13) to 9.50, marking a decrease of 2.28.
- For Return on Capital Employeed (%), as of Mar 14, the value is 13.86. This value is within the healthy range. It has decreased from 15.74 (Mar 13) to 13.86, marking a decrease of 1.88.
- For Return On Assets (%), as of Mar 14, the value is 7.29. This value is within the healthy range. It has decreased from 8.17 (Mar 13) to 7.29, marking a decrease of 0.88.
- For Long Term Debt / Equity (X), as of Mar 14, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.01 (Mar 13) to 0.00, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 14, the value is 0.00. This value is within the healthy range. It has decreased from 0.11 (Mar 13) to 0.00, marking a decrease of 0.11.
- For Asset Turnover Ratio (%), as of Mar 14, the value is 0.44. It has increased from 0.00 (Mar 13) to 0.44, marking an increase of 0.44.
- For Current Ratio (X), as of Mar 14, the value is 2.23. This value is within the healthy range. It has increased from 1.45 (Mar 13) to 2.23, marking an increase of 0.78.
- For Quick Ratio (X), as of Mar 14, the value is 1.60. This value is within the healthy range. It has increased from 1.07 (Mar 13) to 1.60, marking an increase of 0.53.
- For Dividend Payout Ratio (NP) (%), as of Mar 14, the value is 64.28. This value exceeds the healthy maximum of 50. It has increased from 53.66 (Mar 13) to 64.28, marking an increase of 10.62.
- For Dividend Payout Ratio (CP) (%), as of Mar 14, the value is 43.60. This value is within the healthy range. It has increased from 41.64 (Mar 13) to 43.60, marking an increase of 1.96.
- For Earning Retention Ratio (%), as of Mar 14, the value is 35.72. This value is below the healthy minimum of 40. It has decreased from 46.34 (Mar 13) to 35.72, marking a decrease of 10.62.
- For Cash Earning Retention Ratio (%), as of Mar 14, the value is 56.40. This value is within the healthy range. It has decreased from 58.36 (Mar 13) to 56.40, marking a decrease of 1.96.
- For Interest Coverage Ratio (X), as of Mar 14, the value is 16.21. This value is within the healthy range. It has decreased from 26.61 (Mar 13) to 16.21, marking a decrease of 10.40.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 14, the value is 8.79. This value is within the healthy range. It has decreased from 16.25 (Mar 13) to 8.79, marking a decrease of 7.46.
- For Enterprise Value (Cr.), as of Mar 14, the value is 3.34. It has decreased from 4.09 (Mar 13) to 3.34, marking a decrease of 0.75.
- For EV / Net Operating Revenue (X), as of Mar 14, the value is 0.96. This value is below the healthy minimum of 1. It has decreased from 1.22 (Mar 13) to 0.96, marking a decrease of 0.26.
- For EV / EBITDA (X), as of Mar 14, the value is 2.94. This value is below the healthy minimum of 5. It has decreased from 3.58 (Mar 13) to 2.94, marking a decrease of 0.64.
- For MarketCap / Net Operating Revenue (X), as of Mar 14, the value is 1.07. This value is within the healthy range. It has increased from 1.06 (Mar 13) to 1.07, marking an increase of 0.01.
- For Retention Ratios (%), as of Mar 14, the value is 35.71. This value is within the healthy range. It has decreased from 46.33 (Mar 13) to 35.71, marking a decrease of 10.62.
- For Price / BV (X), as of Mar 14, the value is 0.64. This value is below the healthy minimum of 1. It has increased from 0.63 (Mar 13) to 0.64, marking an increase of 0.01.
- For Price / Net Operating Revenue (X), as of Mar 14, the value is 1.07. This value is within the healthy range. It has increased from 1.06 (Mar 13) to 1.07, marking an increase of 0.01.
- For EarningsYield, as of Mar 14, the value is 0.14. This value is below the healthy minimum of 5. It has decreased from 0.18 (Mar 13) to 0.14, marking a decrease of 0.04.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in BNR Udyog Ltd:
- Net Profit Margin: 15.74%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 13.86% (Industry Average ROCE: 20.05%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 9.5% (Industry Average ROE: 20.85%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 8.79
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.6
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 33.22)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 15.74%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| IT Enabled Services | 6-3-650, 218, 2nd Floor, Hyderabad Telangana 500082 | info@bnrul.com http://www.bnrul.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Kamal Narayan Rathi | Managing Director |
| Mr. Sandeep Rathi | Executive Director & CFO |
| Mr. J Vikramdev Rao | Non Exe.Non Ind.Director |
| Mr. T Bharadwaj | Non Exe.Non Ind.Director |
| Mr. Sreeram Athota | Independent Director |
| Mrs. Vidya Harkut | Independent Director |
FAQ
What is the intrinsic value of BNR Udyog Ltd?
BNR Udyog Ltd's intrinsic value (as of 07 November 2025) is 21.82 which is 52.97% lower the current market price of 46.40, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 13.9 Cr. market cap, FY2025-2026 high/low of 90.0/42.0, reserves of ₹6.69 Cr, and liabilities of 10.02 Cr.
What is the Market Cap of BNR Udyog Ltd?
The Market Cap of BNR Udyog Ltd is 13.9 Cr..
What is the current Stock Price of BNR Udyog Ltd as on 07 November 2025?
The current stock price of BNR Udyog Ltd as on 07 November 2025 is 46.4.
What is the High / Low of BNR Udyog Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of BNR Udyog Ltd stocks is 90.0/42.0.
What is the Stock P/E of BNR Udyog Ltd?
The Stock P/E of BNR Udyog Ltd is .
What is the Book Value of BNR Udyog Ltd?
The Book Value of BNR Udyog Ltd is 32.3.
What is the Dividend Yield of BNR Udyog Ltd?
The Dividend Yield of BNR Udyog Ltd is 0.00 %.
What is the ROCE of BNR Udyog Ltd?
The ROCE of BNR Udyog Ltd is 10.0 %.
What is the ROE of BNR Udyog Ltd?
The ROE of BNR Udyog Ltd is 5.52 %.
What is the Face Value of BNR Udyog Ltd?
The Face Value of BNR Udyog Ltd is 10.0.