Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:17 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 526731 | NSE: BRIGHTBR

Bright Brothers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹269.20Undervalued by 31.96%vs CMP ₹204.00

P/E (20.5) × ROE (11.5%) × BV (₹141.00) × DY (1.23%)

₹214.34Fairly Valued by 5.07%vs CMP ₹204.00
MoS: +4.8% (Thin)Confidence: 37/100 (Low)Models: 2 Under, 2 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹190.2831%Fair (-6.7%)
Graham NumberEarnings₹177.4919%Over (-13%)
Net Asset ValueAssets₹140.6910%Over (-31%)
EV/EBITDAEnterprise₹448.4513%Under (+119.8%)
Earnings YieldEarnings₹99.3010%Over (-51.3%)
ROCE CapitalReturns₹193.8010%Fair (-5%)
Revenue MultipleRevenue₹295.458%Under (+44.8%)
Consensus (7 models)₹214.34100%Fairly Valued
Key Drivers: EPS CAGR -29.3% drags value — could be higher if earnings stabilize. | Wide model spread (₹99–₹448) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -29.3%

*Investments are subject to market risks

Investment Snapshot

56
Bright Brothers Ltd scores 56/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health57/100 · Moderate
ROCE 16.2% GoodROE 11.5% AverageD/E 0.13 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 54.4% Stable
Earnings Quality65/100 · Strong
OPM expanding (3% → 7%) Improving
Quarterly Momentum40/100 · Moderate
Revenue (4Q): +17% YoY GrowingProfit (4Q): -12% YoY DecliningOPM: 4.3% (down 3.7% YoY) Margin pressure
Industry Rank65/100 · Strong
P/E 20.5 vs industry 47.4 Cheaper than peersROCE 16.2% vs industry 16.3% Average3Y sales CAGR: 13% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:17 am

Market Cap 116 Cr.
Current Price 204
Intrinsic Value₹214.34
High / Low 393/184
Stock P/E20.5
Book Value 141
Dividend Yield1.23 %
ROCE16.2 %
ROE11.5 %
Face Value 10.0
PEG Ratio-0.70

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bright Brothers Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Bright Brothers Ltd 116 Cr. 204 393/18420.5 1411.23 %16.2 %11.5 % 10.0
Mitsu Chem Plast Ltd 121 Cr. 89.4 128/80.310.5 73.60.22 %10.4 %8.17 % 10.0
Avro India Ltd 147 Cr. 113 202/10137.0 65.60.00 %7.58 %5.37 % 10.0
Brand Concepts Ltd 280 Cr. 224 449/197109 62.10.00 %10.8 %7.13 % 10.0
IIRM Holdings India Ltd 571 Cr. 83.8 105/68.028.5 21.30.00 %23.5 %18.6 % 5.00
Industry Average1,427.09 Cr418.0047.38183.160.40%16.29%12.17%8.25

All Competitor Stocks of Bright Brothers Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 42.6047.2765.4057.8955.9165.4783.1788.0779.1385.49101.0898.9783.39
Expenses 43.3248.9363.7756.7453.2561.6576.4379.8072.8478.1592.8491.8079.81
Operating Profit -0.72-1.661.631.152.663.826.748.276.297.348.247.173.58
OPM % -1.69%-3.51%2.49%1.99%4.76%5.83%8.10%9.39%7.95%8.59%8.15%7.24%4.29%
Other Income 0.340.730.650.290.240.380.490.150.530.550.381.100.51
Interest 0.930.731.501.611.581.882.032.122.032.702.362.422.41
Depreciation 1.391.562.022.072.312.542.432.592.672.882.803.193.01
Profit before tax -2.70-3.22-1.24-2.24-0.99-0.222.773.712.122.313.462.66-1.33
Tax % -24.81%-65.84%0.00%-1.34%10.10%0.00%10.83%12.67%55.66%20.35%8.09%24.44%4.51%
Net Profit -2.03-1.10-1.24-2.21-1.09-0.222.473.240.951.843.172.01-1.38
EPS in Rs -3.57-1.94-2.18-3.89-1.92-0.394.355.701.673.245.583.54-2.43

Last Updated: March 3, 2026, 11:38 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:00 am

MetricMar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 230207245336369
Expenses 217206235307343
Operating Profit 13192926
OPM % 6%0%4%9%7%
Other Income 362223
Interest 547910
Depreciation 6691112
Profit before tax 39-7-5117
Tax % 17%-45%1%22%
Net Profit 32-4-586
EPS in Rs 56.27-6.65-8.4014.959.93
Dividend Payout % 9%-15%-12%17%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2022-20232023-20242024-2025
YoY Net Profit Growth (%)-112.50%-25.00%260.00%
Change in YoY Net Profit Growth (%)0.00%87.50%285.00%

Bright Brothers Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 3 years from 2022-2023 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:13%
TTM:35%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:38%
TTM:976%
Stock Price CAGR
10 Years:20%
5 Years:39%
3 Years:23%
1 Year:6%
Return on Equity
10 Years:%
5 Years:%
3 Years:-1%
Last Year:12%

Last Updated: September 5, 2025, 2:46 pm

Balance Sheet

Last Updated: December 4, 2025, 2:34 am

MonthMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 66666
Reserves 7467627174
Borrowings 1420435465
Other Liabilities 84768910099
Total Liabilities 177168199231244
Fixed Assets 4250798191
CWIP 07000
Investments 3815445
Other Assets 9895116145149
Total Assets 177168199231244

Reserves and Borrowings Chart

Cash Flow

MonthMar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0911
Cash from Investing Activity + 30-9
Cash from Financing Activity + -3-2-2
Net Cash Flow -08-0
Free Cash Flow -19-30
CFO/OP -47%94%43%

Free Cash Flow

MonthMar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-1.00-19.00-34.00-25.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1019610093
Inventory Days 45525359
Days Payable 6599109107
Cash Conversion Cycle 81494445
Working Capital Days -8-0-71
ROCE %-4%1%16%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 54.21%54.21%54.21%54.21%54.21%54.21%54.21%54.23%54.35%54.35%54.35%54.40%
Public 45.78%45.78%45.79%45.78%45.78%45.78%45.78%45.78%45.65%45.66%45.66%45.60%
No. of Shareholders 4,9834,8144,6614,4794,3384,3624,9785,6186,0656,0326,0025,778

Shareholding Pattern Chart

No. of Shareholders

Bright Brothers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22
FaceValue 10.0010.0010.0010.00
Basic EPS (Rs.) 14.95-8.39-6.6656.26
Diluted EPS (Rs.) 14.95-8.39-6.6656.26
Cash EPS (Rs.) 33.567.363.5767.25
Book Value[Excl.RevalReserv]/Share (Rs.) 134.42119.09127.86139.62
Book Value[Incl.RevalReserv]/Share (Rs.) 134.42119.09127.86139.62
Revenue From Operations / Share (Rs.) 591.29430.74363.96405.66
PBDIT / Share (Rs.) 53.4419.064.7625.35
PBIT / Share (Rs.) 34.833.31-5.4614.40
PBT / Share (Rs.) 19.20-8.27-12.1367.88
Net Profit / Share (Rs.) 14.95-8.39-6.6656.31
NP After MI And SOA / Share (Rs.) 14.95-8.39-6.6656.31
PBDIT Margin (%) 9.034.421.306.24
PBIT Margin (%) 5.890.76-1.503.55
PBT Margin (%) 3.24-1.91-3.3316.73
Net Profit Margin (%) 2.52-1.94-1.8213.88
NP After MI And SOA Margin (%) 2.52-1.94-1.8213.88
Return on Networth / Equity (%) 11.12-7.04-5.2040.32
Return on Capital Employeed (%) 17.921.81-3.529.12
Return On Assets (%) 3.67-2.39-2.2418.02
Long Term Debt / Equity (X) 0.190.230.160.07
Total Debt / Equity (X) 0.460.320.210.13
Asset Turnover Ratio (%) 1.561.331.200.00
Current Ratio (X) 1.131.101.231.40
Quick Ratio (X) 0.890.890.991.19
Inventory Turnover Ratio (X) 13.918.597.760.00
Dividend Payout Ratio (NP) (%) 6.68-11.91-75.124.44
Dividend Payout Ratio (CP) (%) 2.9713.58140.193.72
Earning Retention Ratio (%) 93.32111.91175.1295.56
Cash Earning Retention Ratio (%) 97.0386.42-40.1996.28
Interest Coverage Ratio (X) 3.421.650.713.05
Interest Coverage Ratio (Post Tax) (X) 1.960.270.000.34
Enterprise Value (Cr.) 188.01103.2293.4392.66
EV / Net Operating Revenue (X) 0.550.420.450.40
EV / EBITDA (X) 6.199.5334.566.44
MarketCap / Net Operating Revenue (X) 0.480.370.390.37
Retention Ratios (%) 93.31111.91175.1295.55
Price / BV (X) 2.141.371.111.08
Price / Net Operating Revenue (X) 0.480.370.390.37
EarningsYield 0.05-0.05-0.040.37

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bright Brothers Ltd. is a Public Limited Listed company incorporated on 11/07/1946 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L25209MH1946PLC005056 and registration number is 005056. Currently Company is involved in the business activities of Manufacture of plastics products. Company's Total Operating Revenue is Rs. 328.38 Cr. and Equity Capital is Rs. 5.68 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Plastics - Plastic & Plastic ProductsOffice no. 91, 9th Floor, Mumbai Maharashtra 400021Contact not found
Management
NamePosition Held
Mr. Suresh BhojwaniChairman & Managing Director
Mrs. Devika BhojwaniWhole Time Director
Mr. Karan BhojwaniWhole Time Director
Mr. K ViswanathIndependent Director
Mr. Anil Kumar BhandariIndependent Director
Mr. Indru AdvaniIndependent Director

FAQ

What is the intrinsic value of Bright Brothers Ltd and is it undervalued?

As of 18 April 2026, Bright Brothers Ltd's intrinsic value is ₹214.34, which is 5.07% higher than the current market price of ₹204.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (11.5 %), book value (₹141), dividend yield (1.23 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bright Brothers Ltd?

Bright Brothers Ltd is trading at ₹204.00 as of 18 April 2026, with a FY2026-2027 high of ₹393 and low of ₹184. The stock is currently near its 52-week low. Market cap stands at ₹116 Cr..

How does Bright Brothers Ltd's P/E ratio compare to its industry?

Bright Brothers Ltd has a P/E ratio of 20.5, which is below the industry average of 47.38. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Bright Brothers Ltd financially healthy?

Key indicators for Bright Brothers Ltd: ROCE of 16.2 % indicates efficient capital utilization. Dividend yield is 1.23 %.

Is Bright Brothers Ltd profitable and how is the profit trend?

Bright Brothers Ltd reported a net profit of ₹8 Cr in Mar 2025 on revenue of ₹336 Cr. Compared to ₹32 Cr in Mar 2022, the net profit shows a declining trend.

Does Bright Brothers Ltd pay dividends?

Bright Brothers Ltd has a dividend yield of 1.23 % at the current price of ₹204.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bright Brothers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports