Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 29, 2026, 10:18 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532931 | NSE: BURNPUR

Burnpur Cement Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹113.65Undervalued by 1,621.97%vs CMP ₹6.60

P/E (15.0) × ROE (15.0%) × BV (₹61.90) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹129.89Undervalued by 1,868.03%vs CMP ₹6.60
MoS: +94.9% (Strong)Confidence: 78/100 (High)Models: All 1: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹129.89100%Under (+1868%)
Consensus (1 models)₹129.89100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 14.3% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

42
Burnpur Cement Ltd scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health26/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E -1.87 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 2.0% Stable
Earnings Quality65/100 · Strong
OPM expanding (-9% → 2%) Improving
Quarterly Momentum35/100 · Weak
Revenue (4Q): -100% YoY Declining
Industry Rank40/100 · Moderate
3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: January 29, 2026, 10:18 am

Market Cap 56.8 Cr.
Current Price 6.60
Intrinsic Value₹129.89
High / Low /
Stock P/E
Book Value 61.9
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Burnpur Cement Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Bheema Cements Ltd 52.7 Cr. 16.2 / 0.600.00 %13.1 %108 % 10.0
UltraTech Cement Ltd 3,15,719 Cr. 10,714 13,110/10,32540.6 2,4440.72 %10.9 %9.29 % 10.0
The Ramco Cements Ltd 22,294 Cr. 944 1,214/860118 3220.21 %4.83 %1.56 % 1.00
The India Cements Ltd 11,070 Cr. 357 490/253 3250.00 %5.49 %8.83 % 10.0
Star Cement Ltd 8,319 Cr. 206 309/19722.3 74.40.97 %8.39 %6.05 % 1.00
Industry Average34,326.20 Cr1,677.64274.74574.270.69%8.92%85.54%7.13

All Competitor Stocks of Burnpur Cement Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 354750434110000000
Expenses 344547406441001111
Operating Profit 1233-23-4-1-0-0-1-1-1-1
OPM % 2%5%6%7%-58%-694%
Other Income 0600000002000
Interest 19171919201516161717181920
Depreciation 33332-00000000
Profit before tax -21-12-18-19-45-19-16-17-17-16-19-19-20
Tax % 1%1%0%0%0%-11%-0%0%0%-147%0%0%0%
Net Profit -21-12-18-19-45-16-16-17-178-19-19-20
EPS in Rs -2.41-1.38-2.13-2.22-5.24-1.91-1.87-1.93-2.020.89-2.20-2.25-2.34

Last Updated: February 6, 2026, 10:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 4:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7875756342877812415114613400
Expenses 6968648874857312518314012922
Operating Profit 9711-26-3225-1-3265-2-2
OPM % 11%9%15%-41%-77%3%6%-1%-21%4%4%
Other Income 016000-74-9496-2622
Interest 451317-0047566471736674
Depreciation 12413131212111111700
Profit before tax 420-56-45-10-129-77-58-70-101-67-75
Tax % 28%32%18,243%7%-1%30%2%2%2%1%-2%-36%
Net Profit 31-13-60-44-13-131-79-59-71-99-42-51
EPS in Rs 0.410.14-1.48-6.94-5.17-1.47-15.18-9.20-6.85-8.22-11.51-4.93-5.90
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-66.67%-1400.00%-361.54%26.67%70.45%-907.69%39.69%25.32%-20.34%-39.44%57.58%
Change in YoY Net Profit Growth (%)0.00%-1333.33%1038.46%388.21%43.79%-978.15%947.39%-14.38%-45.66%-19.10%97.01%

Burnpur Cement Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-100%
Compounded Profit Growth
10 Years:%
5 Years:5%
3 Years:9%
TTM:53%
Stock Price CAGR
10 Years:-2%
5 Years:36%
3 Years:7%
1 Year:-11%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 1:25 am

Balance Sheet

Last Updated: December 10, 2025, 2:29 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 65838686868686868686861717
Reserves 403018-42-87-99-230-309-368-439-538-512-550
Borrowings 33174249260258255375425461517416484522
Other Liabilities 15363969636567845653391313
Total Liabilities 153321391373321306298286235217222
Fixed Assets 2636292281269257253230219203000
CWIP 019580000000000
Investments 74000000000000
Other Assets 53909192524945551514222
Total Assets 153321391373321306298286235217222

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 33172119645657247-2
Cash from Investing Activity + -93-63-67-2-3-0-81-011-0-0
Cash from Financing Activity + 634641-194-2-3-2-6-6-34-82
Net Cash Flow 4-0-6-0-11-3001-1-0
Free Cash Flow -60-46-5219344-256356-2
CFO/OP 393%251%189%-761%-12%203%135%-638%-21%381%129%111%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-24.00-167.00-238.00-286.00-290.00-253.00-370.00-426.00-493.00-511.00-411.00-486.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 8017221120010556000
Inventory Days 18213122412218811113510826290
Days Payable 60139561461661271701493337
Cash Conversion Cycle 20216437917632-11-30-35-8-80
Working Capital Days 3911972-1,199-2,099-1,036-1,734-1,247-1,154-1,330-1,164
ROCE %6%3%4%-12%-16%-4%-3%-5%3%-3%-3%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 1.98%1.98%1.98%1.98%1.98%1.98%1.98%1.98%1.98%1.98%1.98%1.98%
Public 98.02%98.01%98.02%98.02%98.02%98.02%98.02%98.03%98.01%98.03%98.02%98.02%
No. of Shareholders 51,85150,78451,14551,91854,78958,18863,11167,35868,20760,66160,66160,661

Shareholding Pattern Chart

No. of Shareholders

Burnpur Cement Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -24.63-11.51-8.22-6.85-9.20
Diluted EPS (Rs.) -24.63-11.51-8.22-6.85-9.20
Cash EPS (Rs.) -24.63-10.65-6.94-5.56-7.88
Book Value[Excl.RevalReserv]/Share (Rs.) -289.71-53.02-41.51-33.28-26.43
Book Value[Incl.RevalReserv]/Share (Rs.) -287.03-52.48-40.97-32.75-25.90
Revenue From Operations / Share (Rs.) 0.9515.6016.9817.5614.37
PBDIT / Share (Rs.) -0.26-2.411.372.01-1.15
PBIT / Share (Rs.) -0.28-3.260.080.72-2.46
PBT / Share (Rs.) -38.67-11.74-8.16-6.71-8.99
Net Profit / Share (Rs.) -24.65-11.51-8.22-6.85-9.20
PBDIT Margin (%) -27.34-15.438.0711.46-7.99
PBIT Margin (%) -29.51-20.920.504.11-17.14
PBT Margin (%) -4034.59-75.28-48.05-38.21-62.55
Net Profit Margin (%) -2571.74-73.76-48.44-38.99-64.01
Return on Capital Employeed (%) 0.096.59-0.22-2.4412.11
Return On Assets (%) -2087.36-4492.84-32.58-25.12-27.70
Long Term Debt / Equity (X) 0.000.000.000.00-0.09
Total Debt / Equity (X) -0.96-0.91-1.45-1.61-1.87
Asset Turnover Ratio (%) 0.771.220.640.580.42
Current Ratio (X) 0.000.000.020.020.08
Quick Ratio (X) 0.000.000.010.010.02
Inventory Turnover Ratio (X) 33018.0023.5612.346.573.89
Interest Coverage Ratio (X) -0.01-0.280.160.27-0.17
Interest Coverage Ratio (Post Tax) (X) 0.35-0.350.000.07-0.40
Enterprise Value (Cr.) 494.42463.06554.47513.68441.51
EV / Net Operating Revenue (X) 299.493.453.793.403.57
EV / EBITDA (X) -1095.31-22.3346.9829.61-44.66
MarketCap / Net Operating Revenue (X) 6.950.360.270.360.14
Price / BV (X) -0.02-0.10-0.11-0.19-0.08
Price / Net Operating Revenue (X) 6.950.360.270.360.14
EarningsYield -3.70-2.04-1.78-1.08-4.34

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Burnpur Cement Ltd. is a Public Limited Listed company incorporated on 19/06/1986 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L27104WB1986PLC040831 and registration number is 040831. Currently company belongs to the Industry of Cement. Company's Total Operating Revenue is Rs. 1.65 Cr. and Equity Capital is Rs. 17.22 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Cement7/1 Anandilal Poddar Sarani (Russel Street) 5th Floor, Flat No.: 5B, Kolkata West Bengal 700071Contact not found
Management
NamePosition Held
Mr. Rajesh SharmaChairman & Ind.Director
Mr. Indrajeet Kumar TiwaryWhole Time Director
Mr. Pawan PareekExecutive Director & CFO
Mr. Ritesh AggarwalNon Executive Director
Mr. Ram NarainNon Executive Director
Mrs. Poonam SrivastavaIndependent Director

FAQ

What is the intrinsic value of Burnpur Cement Ltd and is it undervalued?

As of 07 April 2026, Burnpur Cement Ltd's intrinsic value is ₹129.89, which is 1868.03% higher than the current market price of ₹6.60, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹61.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Burnpur Cement Ltd?

Burnpur Cement Ltd is trading at ₹6.60 as of 07 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹56.8 Cr..

How does Burnpur Cement Ltd's P/E ratio compare to its industry?

Burnpur Cement Ltd has a P/E ratio of , which is below the industry average of 274.74. This is broadly in line with or below the industry average.

Is Burnpur Cement Ltd financially healthy?

Key indicators for Burnpur Cement Ltd: ROCE of % is on the lower side compared to the industry average of 8.92%; ROE of % is below ideal levels (industry average: 85.54%). Dividend yield is 0.00 %.

Is Burnpur Cement Ltd profitable and how is the profit trend?

Burnpur Cement Ltd reported a net profit of ₹-42 Cr in Mar 2025. Compared to ₹-59 Cr in Mar 2022, the net profit shows a mixed trend.

Does Burnpur Cement Ltd pay dividends?

Burnpur Cement Ltd has a dividend yield of 0.00 % at the current price of ₹6.60. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Burnpur Cement Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports