About the Company - CARE Ratings Ltd
CARE Ratings Ltd. is a Public Limited Listed company incorporated on 21/04/1993 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L67190MH1993PLC071691 and registration number is 071691. Currently Company is involved in the business activities of Activities auxiliary to financial service activities. Company’s Total Operating Revenue is Rs. 219.27 Cr. and Equity Capital is Rs. 29.65 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Najib Shah | Chairman(NonExe.&Ind.Director) |
Mr. Mehul Harshadray Pandya | Managing Director & CEO |
Mr. V Chandrasekaran | Ind. Non-Executive Director |
Mr. Adesh Kumar Gupta | Ind. Non-Executive Director |
Ms. Sonal Gunvant Desai | Ind. Non-Executive Director |
Dr. M Mathisekaran | Ind. Non-Executive Director |
Mr. G Mahalingam | Ind. Non-Executive Director |
Mr. Sobhag Mal Jain | Non Exe.Non Ind.Director |
CARE Ratings Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹914.90 |
Previous Day | ₹914.75 |
Basic Stock Data of CARE Ratings Ltd
CARE Ratings Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 76 | 56 | 80 | 49 | 76 | 56 | 66 | 55 | 85 | 62 | 78 | 66 | 96 |
Expenses | 34 | 37 | 49 | 41 | 43 | 41 | 43 | 38 | 43 | 48 | 50 | 49 | 55 |
Operating Profit | 42 | 18 | 31 | 9 | 34 | 15 | 22 | 16 | 42 | 14 | 27 | 18 | 42 |
OPM % | 55% | 33% | 38% | 18% | 44% | 27% | 34% | 30% | 50% | 22% | 35% | 27% | 43% |
Other Income | 8 | 8 | 6 | 7 | 6 | 7 | 7 | 8 | 8 | 12 | 10 | 12 | 11 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Profit before tax | 48 | 24 | 34 | 14 | 37 | 20 | 27 | 21 | 48 | 23 | 34 | 26 | 50 |
Tax % | 25% | 22% | 23% | 17% | 28% | 25% | 15% | 33% | 27% | 28% | 41% | 31% | 29% |
Net Profit | 36 | 19 | 26 | 12 | 27 | 15 | 23 | 14 | 35 | 16 | 20 | 18 | 36 |
EPS in Rs | 12.04 | 6.32 | 8.85 | 3.75 | 9.04 | 4.91 | 7.72 | 4.61 | 11.57 | 5.38 | 6.60 | 5.99 | 11.83 |
CARE Ratings Ltd Quarterly Chart
CARE Ratings Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 180 | 203 | 236 | 261 | 279 | 287 | 333 | 319 | 244 | 248 | 248 | 279 | 303 |
Expenses | 56 | 68 | 88 | 101 | 105 | 105 | 122 | 144 | 162 | 153 | 168 | 180 | 202 |
Operating Profit | 123 | 135 | 148 | 160 | 174 | 182 | 211 | 175 | 81 | 96 | 80 | 99 | 101 |
OPM % | 69% | 66% | 63% | 61% | 62% | 63% | 63% | 55% | 33% | 39% | 32% | 36% | 33% |
Other Income | 28 | 29 | 36 | 44 | 9 | 34 | 25 | 30 | 31 | 31 | 27 | 38 | 45 |
Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
Depreciation | 2 | 3 | 3 | 5 | 4 | 3 | 3 | 3 | 8 | 8 | 8 | 11 | 11 |
Profit before tax | 150 | 160 | 181 | 197 | 178 | 212 | 233 | 202 | 104 | 119 | 99 | 126 | 133 |
Tax % | 28% | 29% | 28% | 30% | 33% | 31% | 30% | 32% | 20% | 23% | 22% | 32% | |
Net Profit | 108 | 114 | 130 | 138 | 120 | 148 | 162 | 138 | 83 | 91 | 77 | 85 | 91 |
EPS in Rs | 37.69 | 39.78 | 44.63 | 47.53 | 40.68 | 50.13 | 55.13 | 46.66 | 27.96 | 30.39 | 25.34 | 28.12 | 29.80 |
Dividend Payout % | 27% | 50% | 63% | 166% | 69% | 56% | 100% | 64% | 70% | 56% | 67% | 89% | |
CARE Ratings Ltd Profit & Loss Yearly Chart
CARE Ratings Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 3% |
5 Years:: | -3% |
3 Years:: | 5% |
TTM:: | 16% |
CARE Ratings Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | -2% |
5 Years:: | -12% |
3 Years:: | 0% |
TTM:: | 4% |
CARE Ratings Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 2% |
5 Years:: | -1% |
3 Years:: | 22% |
1 Year:: | 65% |
CARE Ratings Ltd Growth
|
Return on Equity |
---|
10 Years:: | 21% |
5 Years:: | 16% |
3 Years:: | 13% |
Last Year:: | 13% |
No data available for the Balance Sheet data table.
CARE Ratings Ltd Reserves and Borrowings Chart
CARE Ratings Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 98 | 83 | 107 | 107 | 106 | 119 | 134 | 109 | 67 | 86 | 68 | 82 |
Cash from Investing Activity | -6 | -87 | -46 | 157 | -41 | -22 | -25 | 83 | 27 | -38 | -27 | 13 |
Cash from Financing Activity | -40 | -40 | -62 | -276 | -66 | -96 | -99 | -195 | -107 | -43 | -35 | -63 |
Net Cash Flow | 52 | -44 | -1 | -12 | -1 | 1 | 11 | -4 | -13 | 5 | 6 | 32 |
|
CARE Ratings Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 32 | 40 | 23 | 22 | 31 | 32 | 43 | 54 | 61 | 31 | 25 | 28 |
Inventory Days | | | | | | | | | | | | |
Days Payable | | | | | | | | | | | | |
Cash Conversion Cycle | 32 | 40 | 23 | 22 | 31 | 32 | 43 | 54 | 61 | 31 | 25 | 28 |
Working Capital Days | -51 | -85 | -100 | -82 | -65 | -10 | -1 | 13 | 14 | 1 | 640 | 641 |
ROCE % | | 37% | 36% | 39% | 46% | 44% | 41% | 35% | 19% | 21% | 16% | 19% |
CARE Ratings Ltd Financial Efficiency Indicators Chart
CARE Ratings Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
FIIs | 26.30% | 22.69% | 23.52% | 21.13% | 23.18% | 25.74% | 17.47% | 18.14% | 17.99% | 20.03% | 20.25% | 20.90% |
DIIs | 21.69% | 20.40% | 18.47% | 17.89% | 16.10% | 14.52% | 21.53% | 24.88% | 25.06% | 23.79% | 23.17% | 23.72% |
Public | 52.01% | 56.91% | 58.01% | 60.98% | 60.72% | 59.74% | 61.00% | 56.99% | 56.94% | 56.16% | 56.57% | 55.38% |
No. of Shareholders | 60,444 | 70,117 | 68,791 | 72,658 | 71,893 | 69,186 | 71,423 | 69,196 | 64,901 | 61,050 | 59,504 | 55,721 |
CARE Ratings Ltd Shareholding Pattern Chart
No. of CARE Ratings Ltd Shareholders
This stock is not held by any mutual fund
CARE Ratings Ltd ROCE Trend
CARE Ratings Ltd EPS Trend
CARE Ratings Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 28.17 | 25.45 | 30.38 | 27.96 | 46.66 |
Diluted EPS (Rs.) | 28.17 | 25.45 | 30.38 | 27.96 | 46.66 |
Cash EPS (Rs.) | 32.32 | 28.51 | 33.52 | 30.97 | 47.99 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 228.63 | 220.20 | 201.29 | 182.11 | 187.48 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 228.63 | 220.20 | 201.29 | 182.11 | 187.48 |
Revenue From Operations / Share (Rs.) | 93.94 | 83.53 | 84.33 | 82.70 | 108.27 |
PBDIT / Share (Rs.) | 46.22 | 36.02 | 43.13 | 38.28 | 69.60 |
PBIT / Share (Rs.) | 42.67 | 33.42 | 40.48 | 35.65 | 68.47 |
PBT / Share (Rs.) | 42.34 | 33.27 | 40.27 | 35.33 | 68.47 |
Net Profit / Share (Rs.) | 28.77 | 25.91 | 30.88 | 28.34 | 46.86 |
NP After MI And SOA / Share (Rs.) | 28.12 | 25.33 | 30.38 | 27.96 | 46.66 |
PBDIT Margin (%) | 49.20 | 43.12 | 51.14 | 46.29 | 64.28 |
PBIT Margin (%) | 45.43 | 40.01 | 48.00 | 43.10 | 63.24 |
PBT Margin (%) | 45.07 | 39.82 | 47.75 | 42.72 | 63.24 |
Net Profit Margin (%) | 30.63 | 31.02 | 36.61 | 34.26 | 43.28 |
NP After MI And SOA Margin (%) | 29.93 | 30.33 | 36.03 | 33.80 | 43.09 |
Return on Networth / Equity (%) | 12.42 | 11.59 | 15.20 | 15.44 | 24.99 |
Return on Capital Employeed (%) | 17.80 | 14.65 | 19.27 | 18.78 | 35.62 |
Return On Assets (%) | 10.83 | 10.32 | 13.32 | 13.30 | 22.34 |
Asset Turnover Ratio (%) | 0.33 | 0.31 | 0.34 | 0.35 | 0.47 |
Current Ratio (X) | 10.19 | 11.01 | 10.34 | 4.95 | 5.71 |
Quick Ratio (X) | 10.19 | 11.01 | 10.34 | 4.95 | 5.71 |
Dividend Payout Ratio (NP) (%) | 71.02 | 50.99 | 44.79 | 104.13 | 117.86 |
Dividend Payout Ratio (CP) (%) | 63.07 | 46.24 | 41.19 | 95.15 | 115.08 |
Earning Retention Ratio (%) | 28.98 | 49.01 | 55.21 | -4.13 | -17.86 |
Cash Earning Retention Ratio (%) | 36.93 | 53.76 | 58.81 | 4.85 | -15.08 |
Interest Coverage Ratio (%) | 137.04 | 230.27 | 205.78 | 121.60 | 0.00 |
Interest Coverage Ratio (Post Tax) (%) | 86.31 | 166.65 | 148.31 | 91.00 | 0.00 |
Enterprise Value (Cr.) | 1859.53 | 1441.35 | 932.75 | 859.57 | 2884.13 |
EV / Net Operating Revenue (X) | 6.67 | 5.82 | 3.75 | 3.53 | 9.04 |
EV / EBITDA (X) | 13.55 | 13.50 | 7.34 | 7.62 | 14.06 |
MarketCap / Net Operating Revenue (X) | 6.84 | 6.13 | 4.88 | 3.98 | 9.13 |
Retention Ratios (%) | 28.97 | 49.00 | 55.20 | -4.13 | -17.86 |
Price / BV (X) | 2.84 | 2.34 | 2.06 | 1.82 | 5.29 |
Price / Net Operating Revenue (X) | 6.84 | 6.13 | 4.88 | 3.98 | 9.13 |
EarningsYield | 0.04 | 0.04 | 0.07 | 0.08 | 0.04 |
CARE Ratings Ltd Profitability Ratios (%)
CARE Ratings Ltd Liquidity Ratios
CARE Ratings Ltd Liquidity Ratios (%)
CARE Ratings Ltd Interest Coverage Ratios (%)
CARE Ratings Ltd Valuation Ratios
Data is incomplete for fair value calculation.
Strength and Weakness of CARE Ratings Ltd Stock
Unable to fetch valid data for stock valuation.