CE Info Systems Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹604.09Overvalued by 34.76%vs CMP ₹926.00

P/E (35.4) × ROE (12.5%) × BV (₹170.00) × DY (0.38%)

₹367.15Overvalued by 60.35%vs CMP ₹926.00
MoS: -152.2% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹663.6722%Over (-28.3%)
Graham NumberEarnings₹313.6516%Over (-66.1%)
Earnings PowerEarnings₹203.4311%Over (-78%)
DCFCash Flow₹421.3213%Over (-54.5%)
Net Asset ValueAssets₹170.047%Over (-81.6%)
EV/EBITDAEnterprise₹320.179%Over (-65.4%)
Earnings YieldEarnings₹257.207%Over (-72.2%)
ROCE CapitalReturns₹308.239%Over (-66.7%)
Revenue MultipleRevenue₹70.135%Over (-92.4%)
Consensus (9 models)₹367.15100%Overvalued
Key Drivers: Wide model spread (₹70–₹664) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 9.9%

*Investments are subject to market risks

Analysis summary

Data coverage: Price-data record updated 14 September 2026, 3:31 pm +05:30. Annual results through Mar 2025; quarterly results through Dec 2025; cash flow through Mar 2026. Each section can have a different reporting period. The share price is not live.

Valuation in context

CE Info Systems Ltd: the stored intrinsic value estimate is ₹367.15, compared with a stored share price of ₹926.00. The model value is 60.4% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation.

Operating performance

Revenue for Mar 2025 was ₹384.00 Cr, versus ₹316.00 Cr in Mar 2024 (21.5% year on year). Net profit for Mar 2025 was ₹150.00 Cr, versus ₹137.00 Cr in Mar 2024 (9.5% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Cash generation

For the same Mar 2025 period, operating cash flow was ₹111.00 Cr against net profit of ₹150.00 Cr. Cash flow covered 0.74 times reported profit. The gap warrants checking receivables, working capital and one-off items in the cash-flow statement.

Balance-sheet check

Reported borrowings were ₹7.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How to use the valuation and peer comparisons

The Intrinsic Value panel combines the available model estimates using the displayed weights. Earnings, cash-flow, dividend and asset-based methods can give very different answers. The displayed 12% cost of equity and 4% terminal growth assumptions apply where relevant; historical EPS growth is not a promise of future growth. Use the individual values and their spread to judge sensitivity.

The peer group follows the stored industry classification and may include different business models. Compare reporting periods, leverage and recurring earnings before interpreting a valuation gap. For banks and other financial businesses, capital adequacy and asset quality can be more informative than industrial-company cash-flow ratios.

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Automatically generated interpretation of the stored financial data, not a separately researched analyst opinion. Missing data is not evidence of poor performance. New filings become available here after the existing data refresh process captures them.

Investment Snapshot

63
CE Info Systems Ltd scores 63/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health85/100 · Strong
ROCE 19.4% GoodROE 12.5% GoodD/E 0.03 Low debtInterest Coverage 73.3x StrongProfitable 5/5 available years Reported history
Smart Money30/100 · Weak
FII holding down -3.11% (6mo) SellingPromoter holding at 51.4% Stable
Earnings Quality60/100 · Moderate
CFO/NP ratio: 0.70x Partially cash-backedOPM stable around 45% Steady
Quarterly Momentum40/100 · Moderate
Revenue (4Q): +11% YoY GrowingProfit (4Q): 0% YoY DecliningOPM: 27.0% (down 13.0% YoY) Margin pressure
Industry Rank75/100 · Strong
P/E 35.4 vs industry 45.5 In-lineROCE 19.4% vs industry 15.2% Above peers3Y sales CAGR: 25% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores use stored reporting periods and are screening indicators, not investment recommendations. Missing health ratios are excluded. Broad industry groups and financial-sector accounting can limit comparability.

Advertisements

Share Price and Basic Stock Data

Last Updated: September 14, 2026, 3:31 pm

Market Cap 5,070 Cr.
Current Price 926
Intrinsic Value₹367.15
High / Low 2,000/795
Stock P/E35.4
Book Value 170
Dividend Yield0.38 %
ROCE19.4 %
ROE12.5 %
Face Value 2.00
PEG Ratio3.59

Understand these figures: how to read the P/E ratio, ROE versus earnings per share, and calculate intrinsic value.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for CE Info Systems Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
CE Info Systems Ltd 5,070 Cr. 926 2,000/79535.4 1700.38 %19.4 %12.5 % 2.00
Mastek Ltd 5,224 Cr. 1,685 2,619/1,33411.9 9651.42 %18.0 %15.6 % 5.00
63 Moons Technologies Ltd 4,188 Cr. 909 966/466 7710.22 %3.70 %1.98 % 2.00
Aurionpro Solutions Ltd 3,762 Cr. 681 1,297/66318.0 3140.59 %16.3 %13.4 % 10.0
Happiest Minds Technologies Ltd 6,643 Cr. 436 596/30535.2 1071.47 %13.3 %15.2 % 2.00
Industry Average17,266.51 Cr545.0945.51127.790.74%15.17%17.13%6.68

All Competitor Stocks of CE Info Systems Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 5966758076858684961181038585
Expenses 32393840424946505766476562
Operating Profit 28273739343641343952562023
OPM % 46%40%50%49%45%42%47%41%40%44%55%24%27%
Other Income 11118812121010923141212
Interest 0000000000000
Depreciation 2122223333444
Profit before tax 36364345434648414572662831
Tax % 18%24%23%24%25%18%22%24%28%32%23%33%27%
Net Profit 30283334323837313349501822
EPS in Rs 5.565.156.206.315.986.996.895.755.998.989.253.384.11

Last Updated: March 3, 2026, 11:36 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:00 am

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 149135149152198254316384391
Expenses 102114118101112138169218239
Operating Profit 4821305186116147166151
OPM % 32%16%20%34%44%46%46%43%39%
Other Income 112815403935405261
Interest 003322111
Depreciation 65998691016
Profit before tax 53443479115143177206196
Tax % 33%20%25%24%26%24%22%27%
Net Profit 3535256086109137150140
EPS in Rs 92.3992.1366.11157.0116.0720.2725.4227.5725.72
Dividend Payout % 0%0%0%0%12%25%14%13%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%-28.57%140.00%43.33%26.74%25.69%9.49%
Change in YoY Net Profit Growth (%)0.00%-28.57%168.57%-96.67%-16.59%-1.06%-16.20%

CE Info Systems Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:21%
3 Years:25%
TTM:22%
Compounded Profit Growth
10 Years:%
5 Years:46%
3 Years:30%
TTM:15%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:7%
1 Year:-19%
Return on Equity
10 Years:%
5 Years:21%
3 Years:21%
Last Year:20%

Last Updated: September 5, 2025, 2:46 pm

Advertisements

Balance Sheet

Last Updated: August 10, 2026, 3:00 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 44441111111111
Reserves 108154166227427524645798920
Borrowings 1291291521491612727
Other Liabilities 3730384951948765119
Total Liabilities 2783173604285056417508761,057
Fixed Assets 222040332829386268
CWIP 000007907
Investments 168204204275313379427511570
Other Assets 8794116120165226275303412
Total Assets 2783173604285056417508761,057

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 262324793110067111109
Cash from Investing Activity + -26-20-2-57-11-57-50-69-93
Cash from Financing Activity + -0-0-18-6-14-5-21-24-25
Net Cash Flow -03417538-417-9
Free Cash Flow 172019772785468588
CFO/OP 93%186%119%184%77%122%70%93%103%

Free Cash Flow

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow17.0020.0019.0077.0027.0085.0046.0085.0088.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 72647668788210998
Inventory Days 1428612074175711228
Days Payable 849115099115130195103
Cash Conversion Cycle 13059464313723-7423
Working Capital Days 253031-36145070
ROCE %9%11%19%21%27%29%28%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 52.93%52.91%52.91%51.98%51.67%51.67%51.65%51.65%51.36%51.36%51.41%51.41%
FIIs 5.74%5.98%6.73%6.41%6.44%4.66%4.44%5.36%4.63%3.90%3.15%1.52%
DIIs 5.79%4.29%4.73%5.76%5.76%7.14%8.91%12.06%13.07%13.95%14.31%12.74%
Public 35.53%36.82%35.64%35.85%36.14%36.54%35.01%30.93%30.94%30.78%31.12%34.32%
No. of Shareholders 1,35,8201,62,1631,55,6751,59,3821,62,4091,66,2701,56,8531,54,7421,49,5301,47,0411,42,3091,50,090

Shareholding Pattern Chart

No. of Shareholders

CE Info Systems Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Tata Small Cap Fund 2,800,000 2.27 257.522,700,0002026-06-11 01:27:113.7%
ICICI Prudential Technology Fund 1,743,187 1.23 160.321,143,1872026-03-24 01:04:3152.48%
Franklin India Opportunities Fund 636,067 0.69 58.5675,2612026-03-23 17:35:06-5.8%
DSP Value Fund 141,630 0.76 13.0384,6302026-06-11 01:27:1167.35%
ICICI Prudential Retirement Fund - Pure Equity 109,126 0.54 10.04N/AN/AN/A
ICICI Prudential Retirement Fund - Hybrid Aggressive 95,623 0.76 8.79N/AN/AN/A
Franklin India Technology Fund 95,251 0.53 8.76120,3312026-06-11 01:27:11-20.84%
ICICI Prudential Flexicap Fund 88,561 0.04 8.1596,2512026-01-26 08:46:15-7.99%
Navi Flexi Cap Fund 29,500 1.04 2.718,0002026-01-26 01:40:09268.75%
Navi Large & Midcap Fund 22,000 0.67 2.029,5002026-01-26 01:58:01131.58%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.0010.00
Basic EPS (Rs.) 27.0524.7820.3816.3411.30
Diluted EPS (Rs.) 26.7724.5819.5115.9410.99
Cash EPS (Rs.) 31.4527.8821.9417.90180.88
Book Value[Excl.RevalReserv]/Share (Rs.) 145.36121.95101.0883.73597.53
Book Value[Incl.RevalReserv]/Share (Rs.) 145.36121.95101.0883.73597.53
Revenue From Operations / Share (Rs.) 85.1670.2052.4637.65397.76
PBDIT / Share (Rs.) 42.7135.9628.3723.99237.99
PBIT / Share (Rs.) 39.1133.2226.5322.44212.16
PBT / Share (Rs.) 38.5332.6826.0122.04205.49
Net Profit / Share (Rs.) 27.8525.1420.0916.35155.06
NP After MI And SOA / Share (Rs.) 27.0624.7819.9916.34155.06
PBDIT Margin (%) 50.1551.2354.0863.7359.83
PBIT Margin (%) 45.9247.3250.5659.6153.33
PBT Margin (%) 45.2446.5549.5758.5351.66
Net Profit Margin (%) 32.7035.8138.3043.4338.98
NP After MI And SOA Margin (%) 31.7735.3038.1043.4138.98
Return on Networth / Equity (%) 18.6120.3219.7819.5125.94
Return on Capital Employeed (%) 26.3826.6925.5425.8021.59
Return On Assets (%) 15.6216.9115.9916.8413.92
Total Debt / Equity (X) 0.030.020.030.000.00
Asset Turnover Ratio (%) 0.530.510.430.420.38
Current Ratio (X) 4.133.643.865.035.35
Quick Ratio (X) 4.003.573.754.885.29
Inventory Turnover Ratio (X) 37.1936.933.313.440.00
Dividend Payout Ratio (NP) (%) 12.9414.1315.010.000.00
Dividend Payout Ratio (CP) (%) 11.4212.7213.740.000.00
Earning Retention Ratio (%) 87.0685.8784.990.000.00
Cash Earning Retention Ratio (%) 88.5887.2886.260.000.00
Interest Coverage Ratio (X) 73.3066.3454.5659.1235.67
Interest Coverage Ratio (Post Tax) (X) 48.7947.3839.6441.2924.24
Enterprise Value (Cr.) 9143.669999.605259.587974.940.00
EV / Net Operating Revenue (X) 19.7426.3518.6939.790.00
EV / EBITDA (X) 39.3551.4434.5562.430.00
MarketCap / Net Operating Revenue (X) 19.8226.5018.8940.090.00
Retention Ratios (%) 87.0585.8684.980.000.00
Price / BV (X) 11.6115.259.8118.020.00
Price / Net Operating Revenue (X) 19.8226.5018.8940.090.00
EarningsYield 0.010.010.020.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Frequently asked questions

What is the intrinsic value of CE Info Systems Ltd and is it undervalued?

CE Info Systems Ltd: the stored intrinsic value estimate is ₹367.15, compared with a stored share price of ₹926.00. The model value is 60.4% below that quote. The model classifies this as overvalued; it is an estimate dependent on the inputs and assumptions, not a price target or a buy/sell recommendation. The estimate uses the available valuation models and weights shown in the Intrinsic Value panel, including earnings, cash-flow and asset-based approaches where data permits. It is not a P/E-only calculation.

What share price and 52-week range are shown for CE Info Systems Ltd?

The stored share price is ₹926.00. Price-data record updated: 14 September 2026, 3:31 pm +05:30. This is not a live quote. The stored 52-week high / low is 2,000/795; this is a rolling range, not a financial-year range.

How have CE Info Systems Ltd's revenue and profit changed?

Revenue for Mar 2025 was ₹384.00 Cr, versus ₹316.00 Cr in Mar 2024 (21.5% year on year). Net profit for Mar 2025 was ₹150.00 Cr, versus ₹137.00 Cr in Mar 2024 (9.5% year on year). These are the latest annual periods stored on this page; check the quarterly table separately for more recent developments.

Does CE Info Systems Ltd's profit convert into cash?

For the same Mar 2025 period, operating cash flow was ₹111.00 Cr against net profit of ₹150.00 Cr. Cash flow covered 0.74 times reported profit. The gap warrants checking receivables, working capital and one-off items in the cash-flow statement.

What should I check in CE Info Systems Ltd's balance sheet?

Reported borrowings were ₹7.00 Cr in Mar 2026. Read this alongside cash, interest costs and repayment obligations; reserves are an accounting balance and are not the same as available cash.

How should I compare CE Info Systems Ltd's P/E with other stocks?

The stored P/E is 35.40. Compare companies with similar business models, growth, leverage and accounting periods. The industry group on this page is broad, and its average can be affected by outliers. A lower P/E alone does not establish undervaluation.

What could change CE Info Systems Ltd's intrinsic value estimate?

Changes in sustainable earnings, cash generation, capital needs, debt and share count can change the estimate. The displayed model uses a 12% cost of equity and 4% terminal growth assumption where applicable. Higher discount rates or weaker growth generally reduce discounted values. Compare the individual model values and weights, and verify fresh filings before relying on the result.

Advertisements
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in CE Info Systems Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE