Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:45 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500083 | NSE: CENTEXT

Century Extrusions Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹15.62Overvalued by 14.64%vs CMP ₹18.30

P/E (13.7) × ROE (12.7%) × BV (₹11.00) × DY (2.00%)

₹18.31Fairly Valued by 0.05%vs CMP ₹18.30
MoS: +0.1% (Thin)Confidence: 38/100 (Low)Models: 2 Under, 3 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹17.4225%Fair (-4.8%)
Graham NumberEarnings₹18.1418%Fair (-0.9%)
DCFCash Flow₹14.8515%Over (-18.9%)
Net Asset ValueAssets₹11.038%Over (-39.7%)
EV/EBITDAEnterprise₹19.5510%Fair (+6.8%)
Earnings YieldEarnings₹13.308%Over (-27.3%)
ROCE CapitalReturns₹29.4110%Under (+60.7%)
Revenue MultipleRevenue₹27.016%Under (+47.6%)
Consensus (8 models)₹18.31100%Fairly Valued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 11.6%

*Investments are subject to market risks

Investment Snapshot

71
Century Extrusions Ltd scores 71/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health69/100 · Strong
ROCE 18.3% GoodROE 12.7% GoodD/E 0.70 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 0.04% (6mo) Slight increasePromoter holding at 52.0% Stable
Earnings Quality60/100 · Moderate
OPM stable around 6% SteadyWorking capital: 12 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Revenue (4Q): +10% YoY GrowingProfit (4Q): +30% YoY Strong
Industry Rank90/100 · Strong
P/E 13.7 vs industry 26.0 Cheaper than peersROCE 18.3% vs industry 9.2% Above peersROE 12.7% vs industry 6.7% Above peers3Y sales CAGR: 10% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:45 am

Market Cap 146 Cr.
Current Price 18.3
Intrinsic Value₹18.31
High / Low 34.8/15.7
Stock P/E13.7
Book Value 11.0
Dividend Yield0.00 %
ROCE18.3 %
ROE12.7 %
Face Value 1.00
PEG Ratio1.19

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Century Extrusions Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Century Extrusions Ltd 146 Cr. 18.3 34.8/15.713.7 11.00.00 %18.3 %12.7 % 1.00
Golkonda Aluminium Extrusions Ltd 3.45 Cr. 6.55 13.7/6.1738.3 15.90.00 %0.00 %0.74 % 10.0
Industry Average146.00 Cr12.4326.0013.450.00%9.15%6.72%5.50

All Competitor Stocks of Century Extrusions Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 95.9199.9280.1791.6995.6795.4492.30101.42106.50103.54119.79104.15109.66
Expenses 90.7294.8974.6586.3389.5489.8686.6495.1199.8597.10113.2897.18101.99
Operating Profit 5.195.035.525.366.135.585.666.316.656.446.516.977.67
OPM % 5.41%5.03%6.89%5.85%6.41%5.85%6.13%6.22%6.24%6.22%5.43%6.69%6.99%
Other Income -0.080.07-1.340.210.080.070.510.080.120.060.440.060.03
Interest 2.382.302.162.072.392.352.552.252.642.572.912.673.02
Depreciation 0.700.670.610.730.690.741.190.870.940.860.761.221.11
Profit before tax 2.032.131.412.773.132.562.433.273.193.073.283.143.57
Tax % 24.14%22.07%65.96%26.71%25.56%24.22%52.67%25.69%25.39%20.20%18.60%24.84%22.69%
Net Profit 1.541.660.482.032.331.941.152.432.382.452.672.362.76
EPS in Rs 0.190.210.060.250.290.240.140.300.300.310.330.300.34

Last Updated: January 2, 2026, 3:31 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 5:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 190174168180236255231187322372375431456
Expenses 183166159170225239215172304350352405427
Operating Profit 78910111616151922232629
OPM % 4%5%5%5%5%6%7%8%6%6%6%6%6%
Other Income 342231201-1111
Interest 877767778991012
Depreciation 4333445533334
Profit before tax -3111465399111314
Tax % -59%-38%-62%4%15%29%31%30%29%31%32%22%
Net Profit -111144426671011
EPS in Rs -0.130.180.110.170.460.500.460.270.770.750.931.241.33
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)200.00%0.00%0.00%300.00%0.00%0.00%-50.00%200.00%0.00%16.67%42.86%
Change in YoY Net Profit Growth (%)0.00%-200.00%0.00%300.00%-300.00%0.00%-50.00%250.00%-200.00%16.67%26.19%

Century Extrusions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:10%
5 Years:13%
3 Years:10%
TTM:13%
Compounded Profit Growth
10 Years:22%
5 Years:22%
3 Years:17%
TTM:28%
Stock Price CAGR
10 Years:31%
5 Years:41%
3 Years:16%
1 Year:-15%
Return on Equity
10 Years:9%
5 Years:10%
3 Years:12%
Last Year:13%

Last Updated: September 5, 2025, 1:45 am

Balance Sheet

Last Updated: December 4, 2025, 1:05 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 8888888888888
Reserves 28293031353942455157657580
Borrowings 39343536395543404447484976
Other Liabilities 21211825232318243321383918
Total Liabilities 959291101104125112117137133159171181
Fixed Assets 38373330282428282725293133
CWIP 00000750000412
Investments 0000000000000
Other Assets 5756587076948088110108129135136
Total Assets 959291101104125112117137133159171181

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1110535-32122-8141113
Cash from Investing Activity + -1-20-0-1-7-4-1-4-8-5-6
Cash from Financing Activity + -10-8-5-3-310-19-1142-7-8
Net Cash Flow -000-121-29-88-0-0
Free Cash Flow 108424-101720-5131113
CFO/OP 154%126%53%26%46%-9%140%146%-33%85%68%62%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-32.00-26.00-26.00-26.00-28.00-39.00-27.00-25.00-25.00-25.00-25.00-23.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 474144454640404752343430
Inventory Days 445255775070728962415045
Days Payable 293530442230173833153630
Cash Conversion Cycle 635870787380959881604945
Working Capital Days -17-16-691114252641301912
ROCE %7%12%11%11%14%14%12%11%17%18%17%18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 52.04%52.04%52.04%52.04%52.04%52.04%52.04%52.04%52.04%52.04%52.04%52.04%
FIIs 0.14%0.14%0.14%0.36%0.14%0.15%0.20%0.20%0.24%0.32%0.16%0.28%
Public 47.82%47.81%47.82%47.61%47.82%47.81%47.76%47.76%47.73%47.65%47.79%47.69%
No. of Shareholders 38,59339,42650,78652,25638,59356,08656,34257,27156,53755,68155,53253,946

Shareholding Pattern Chart

No. of Shareholders

Century Extrusions Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 1.240.930.750.770.27
Diluted EPS (Rs.) 1.240.930.750.770.27
Cash EPS (Rs.) 1.671.351.131.200.90
Book Value[Excl.RevalReserv]/Share (Rs.) 10.379.138.147.416.61
Book Value[Incl.RevalReserv]/Share (Rs.) 10.379.138.147.416.61
Revenue From Operations / Share (Rs.) 53.9146.8946.5040.3123.42
PBDIT / Share (Rs.) 3.332.912.762.461.96
PBIT / Share (Rs.) 2.902.492.382.031.32
PBT / Share (Rs.) 1.601.361.081.080.39
Net Profit / Share (Rs.) 1.240.930.740.770.27
PBDIT Margin (%) 6.176.205.936.098.35
PBIT Margin (%) 5.375.315.115.035.64
PBT Margin (%) 2.972.902.322.681.67
Net Profit Margin (%) 2.301.981.601.911.16
Return on Networth / Equity (%) 11.9810.199.1610.414.12
Return on Capital Employeed (%) 26.4225.5626.0522.0917.17
Return On Assets (%) 5.814.674.494.501.87
Long Term Debt / Equity (X) 0.020.050.100.210.11
Total Debt / Equity (X) 0.590.650.710.740.70
Asset Turnover Ratio (%) 2.612.572.762.551.64
Current Ratio (X) 1.361.441.681.621.45
Quick Ratio (X) 0.870.951.140.940.83
Inventory Turnover Ratio (X) 10.768.127.686.874.12
Interest Coverage Ratio (X) 2.572.492.482.582.10
Interest Coverage Ratio (Post Tax) (X) 1.961.761.841.811.29
Enterprise Value (Cr.) 168.38182.98101.70124.0859.78
EV / Net Operating Revenue (X) 0.390.480.270.380.31
EV / EBITDA (X) 6.337.864.616.323.82
MarketCap / Net Operating Revenue (X) 0.310.400.170.250.18
Price / BV (X) 1.642.071.011.400.64
Price / Net Operating Revenue (X) 0.310.400.170.250.18
EarningsYield 0.070.040.090.070.06

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Century Extrusions Ltd. is a Public Limited Listed company incorporated on 02/02/1988 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L27203WB1988PLC043705 and registration number is 043705. Currently company belongs to the Industry of Aluminium - Extrusions. Company's Total Operating Revenue is Rs. 431.25 Cr. and Equity Capital is Rs. 8.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Aluminium - Extrusions113, Park Street, 'N' Block, 2nd Floor, Kolkata West Bengal 700016Contact not found
Management
NamePosition Held
Mr. Shivanshu JhunjhunwalaChairman & Managing Director
Mr. Rajib MazumdarNon Executive Director
Mr. Deepankar BoseIndependent Director
Mrs. Suhita MukhopadhyayIndependent Director
Mr. Sanjeev KishoreIndependent Director
Mr. Bishwanath ChoudharyIndependent Director
Ms. Dhwani FatehpuriaIndependent Director

FAQ

What is the intrinsic value of Century Extrusions Ltd and is it undervalued?

As of 10 April 2026, Century Extrusions Ltd's intrinsic value is ₹18.31, which is 0.05% higher than the current market price of ₹18.30, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (12.7 %), book value (₹11.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Century Extrusions Ltd?

Century Extrusions Ltd is trading at ₹18.30 as of 10 April 2026, with a FY2026-2027 high of ₹34.8 and low of ₹15.7. The stock is currently near its 52-week low. Market cap stands at ₹146 Cr..

How does Century Extrusions Ltd's P/E ratio compare to its industry?

Century Extrusions Ltd has a P/E ratio of 13.7, which is below the industry average of 26.00. This is broadly in line with or below the industry average.

Is Century Extrusions Ltd financially healthy?

Key indicators for Century Extrusions Ltd: ROCE of 18.3 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Century Extrusions Ltd profitable and how is the profit trend?

Century Extrusions Ltd reported a net profit of ₹10 Cr in Mar 2025 on revenue of ₹431 Cr. Compared to ₹6 Cr in Mar 2022, the net profit shows an improving trend.

Does Century Extrusions Ltd pay dividends?

Century Extrusions Ltd has a dividend yield of 0.00 % at the current price of ₹18.30. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Century Extrusions Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports