Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 14 April, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Century Plyboards (India) Ltd

About the Company - Century Plyboards (India) Ltd

Century Plyboards (India) Ltd. is a Public Limited Listed company incorporated on 05/01/1982 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L20101WB1982PLC034435 and registration number is 034435. Currently Company is involved in the business activities of Manufacture of other articles of paper and paperboard. Company’s Total Operating Revenue is Rs. 3000.88 Cr. and Equity Capital is Rs. 22.25 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
LaminatesP-15/1,Taratala Road, Kolkata West Bengal 700088investors@centuryply.com
http://www.centuryply.com
Management
NamePosition Held
Mr. Sajjan BhajankaChairman & Managing Director
Mr. Rajesh Kumar AgarwalExecutive Director
Mr. Sanjay AgarwalExecutive Director
Mr. Prem Kumar BhajankaExecutive Director
Mr. Vishnu KhemaniExecutive Director
Mr. Ajay BaldawaExecutive Director
Mr. Keshav BhajankaExecutive Director
Mrs. Nikita BansalExecutive Director
Mr. Amit Kiran DebIndependent Director
Mr. Debanjan MandalIndependent Director
Mr. J P DuaIndependent Director
Ms. Ratnabali KakkarIndependent Director
Mr. Probir RoyIndependent Director
Mr. Naresh PachisiaIndependent Director
Mr. Sunil MitraIndependent Director
Mr. Vijay ChhibberIndependent Director

Century Plyboards (India) Ltd. Share Price Update

Share PriceValue
Today₹647.00
Previous Day₹644.35

Basic Stock Data of Century Plyboards (India) Ltd

Last Updated: April 9, 2024, 2:42 pm

Market Cap 14,496 Cr.
Current Price 652
High / Low850/461
Stock P/E40.1
Book Value 93.3
Dividend Yield0.15 %
ROCE27.0 %
ROE22.8 %
Face Value 1.00

Data Source: screener.in

Century Plyboards (India) Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales660745458814855901889909884965891997937
Expenses548619397654705740746786755802758853831
Operating Profit11212660160150161143123129164133144106
OPM %17%17%13%20%18%18%16%14%15%17%15%14%11%
Other Income110576562051612159
Interest2332344444668
Depreciation18181819191919191920232323
Profit before tax941154414613514412612011015511612984
Tax %30%24%30%32%30%38%26%22%25%26%25%25%26%
Net Profit668731999489939482115879763
EPS in Rs2.963.901.414.464.233.994.154.233.705.163.914.362.84

Last Updated: April 11, 2024, 10:13 am

Century Plyboards (India) Ltd Quarterly Chart

Century Plyboards (India) Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales1,6671,1821,3481,5881,6411,8182,0242,2802,3172,1303,0273,6473,737
Expenses1,3821,0581,1881,3331,3511,5061,6921,9752,0371,7952,4953,0643,167
Operating Profit285123159256290313332305280336532583570
OPM %17%10%12%16%18%17%16%13%12%16%18%16%15%
Other Income-16731862273136212348
Interest59406046483036473913111721
Depreciation56283948475991597669747886
Profit before tax1566263180200245212202177260468512511
Tax %4%7%-1%16%15%21%22%26%29%26%33%25%
Net Profit1505863150170193166149125191313384381
EPS in Rs5.522.482.716.707.608.577.346.686.788.6214.0917.2517.13
Dividend Payout %18%10%37%30%13%12%14%15%15%12%11%6%

Century Plyboards (India) Ltd Profit & Loss Yearly Chart

Century Plyboards (India) Ltd Growth

Compounded Sales Growth
10 Years:12%
5 Years:13%
3 Years:16%
TTM:6%
Compounded Profit Growth
10 Years:22%
5 Years:19%
3 Years:48%
TTM:1%
Stock Price CAGR
10 Years:34%
5 Years:28%
3 Years:28%
1 Year:34%
Return on Equity
10 Years:22%
5 Years:19%
3 Years:21%
Last Year:23%

Century Plyboards (India) Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital22222222222222222222222222
Reserves7042342713675076938299531,0681,2451,5351,8922,051
Preference Capital000000000000
Borrowings1,048542580514474611575532295165236327483
Other Liabilities413138150164171257296304274379437475698
Total Liabilities2,1879361,0241,0671,1751,5841,7231,8111,6601,8112,2302,7163,254
Fixed Assets4132733162462503126558437857627761,0691,092
CWIP746472433102299126271628177236655
Investments983060000111003
Other Assets1,0206086807888169729429418599101,2771,4111,504
Total Assets2,1879361,0241,0671,1751,5841,7231,8111,6601,8112,2302,7163,254

Century Plyboards (India) Ltd Reserves and Borrowings Chart

Century Plyboards (India) Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 1226034149293220305266400371276438
Cash from Investing Activity -417-182-7113-139-304-250-147-25-226-320-480
Cash from Financing Activity 334154-28-158-153112-100-116-377-1403539
Net Cash Flow3833-654128-463-24-9-3

Century Plyboards (India) Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days435557626369644740524239
Inventory Days152114141144133123142146125130128101
Days Payable654228273857655148736152
Cash Conversion Cycle12912717017915713414114311810810987
Working Capital Days12894105110101105928069646657
ROCE %14%7%15%25%26%23%18%17%14%20%30%27%

Century Plyboards (India) Ltd Financial Efficiency Indicators Chart

Century Plyboards (India) Ltd Share Holding Pattern

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Promoters73.05%73.05%73.04%73.04%73.04%73.04%73.04%73.04%73.04%73.04%73.04%73.04%
FIIs4.80%5.02%5.05%5.47%6.86%7.01%6.96%6.14%5.78%5.61%5.61%5.45%
DIIs12.36%11.94%13.15%13.20%11.19%11.97%12.50%13.33%13.71%14.12%14.48%14.75%
Public9.80%9.99%8.76%8.29%8.91%7.98%7.50%7.49%7.45%7.23%6.86%6.75%
No. of Shareholders47,64961,97653,94459,19366,46663,93161,80563,61962,10360,14158,83065,541

Century Plyboards (India) Ltd Shareholding Pattern Chart

No. of Century Plyboards (India) Ltd Shareholders

Century Plyboards (India) Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
Kotak Small Cap Fund - Regular Plan62213563.24402.71
DSP Flexi Cap Fund27992601.98181.2
DSP Tax Saver Fund19678511.05127.38
Kotak Multicap Fund19285281.98124.83
Mirae Asset Midcap Fund19032811.01123.2
DSP Equity & Bond Fund18563331.46120.16
Kotak Equity Hybrid Fund - Regular Plan12746551.9382.51
HSBC Small Cap Fund - Regular Plan9892260.5564.03
DSP Equity Opportunities Fund9878600.763.94
DSP Focus Fund9278523.0260.06

Century Plyboards (India) Ltd ROCE Trend

Century Plyboards (India) Ltd EPS Trend

Century Plyboards (India) Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue1.001.001.001.001.00
Basic EPS (Rs.)17.2514.098.626.786.68
Diluted EPS (Rs.)17.2514.098.626.786.68
Cash EPS (Rs.)20.7417.4111.689.069.36
Book Value[Excl.RevalReserv]/Share (Rs.)85.8669.8456.9048.9344.95
Book Value[Incl.RevalReserv]/Share (Rs.)85.8669.8456.9048.9344.95
Revenue From Operations / Share (Rs.)163.87136.0395.73104.12102.48
PBDIT / Share (Rs.)27.2524.8915.8613.1413.87
PBIT / Share (Rs.)23.7721.5512.779.7111.20
PBT / Share (Rs.)23.0021.0411.667.969.09
Net Profit / Share (Rs.)17.2614.078.595.636.69
NP After MI And SOA / Share (Rs.)17.2214.078.606.776.67
PBDIT Margin (%)16.6218.2916.5612.6213.53
PBIT Margin (%)14.5015.8413.339.3210.93
PBT Margin (%)14.0315.4612.187.648.87
Net Profit Margin (%)10.5310.348.975.406.52
NP After MI And SOA Margin (%)10.5110.348.986.496.50
Return on Networth / Equity (%)20.0220.1015.1013.8015.22
Return on Capital Employeed (%)26.9829.9821.5618.4221.93
Return On Assets (%)14.1114.0310.569.078.19
Long Term Debt / Equity (X)0.000.000.020.040.13
Total Debt / Equity (X)0.160.140.090.210.49
Asset Turnover Ratio (%)1.471.491.231.331.30
Current Ratio (X)1.711.931.911.571.26
Quick Ratio (X)1.011.091.160.750.57
Inventory Turnover Ratio (X)2.852.852.112.092.42
Dividend Payout Ratio (NP) (%)8.697.090.0014.7514.96
Dividend Payout Ratio (CP) (%)7.235.730.009.7910.68
Earning Retention Ratio (%)91.3192.910.0085.2585.04
Cash Earning Retention Ratio (%)92.7794.270.0090.2189.32
Interest Coverage Ratio (X)35.7148.4627.597.526.58
Interest Coverage Ratio (Post Tax) (X)23.6228.3916.884.224.17
Enterprise Value (Cr.)10396.8115896.377107.392679.725104.80
EV / Net Operating Revenue (X)2.855.253.341.162.24
EV / EBITDA (X)17.1528.7020.149.1616.53
MarketCap / Net Operating Revenue (X)2.845.273.331.072.03
Retention Ratios (%)91.3092.900.0085.2485.03
Price / BV (X)5.4110.245.592.264.74
Price / Net Operating Revenue (X)2.845.273.331.072.03
EarningsYield0.030.010.020.060.03

Century Plyboards (India) Ltd Profitability Ratios (%)

Century Plyboards (India) Ltd Liquidity Ratios

Century Plyboards (India) Ltd Liquidity Ratios (%)

Century Plyboards (India) Ltd Interest Coverage Ratios (%)

Century Plyboards (India) Ltd Valuation Ratios

Fair Value of Century Plyboards (India) Ltd Stock

Fair Value: 854.30

The stock is undervalued by 31.03% compared to the current price ₹652

Calculation basis:

  • Fair value = (P/E Ratio * (Return on Equity / 100) * Book Value) * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

*Investments are subject to market risks

Strength and Weakness of Century Plyboards (India) Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 19.67%, which is a positive sign.
  2. The company has higher reserves (949.92 cr) compared to borrowings (0.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (1.77 cr) and profit (249.85 cr) over the years.
  1. The stock has a high average Working Capital Days of 89.25, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 133.50, which may not be favorable.

FAQ

What is the latest fair value of Century Plyboards (India) Ltd?

The latest fair value of Century Plyboards (India) Ltd is 854.30.

What is the Market Cap of Century Plyboards (India) Ltd?

The Market Cap of Century Plyboards (India) Ltd is 14,496 Cr..

What is the current Stock Price of Century Plyboards (India) Ltd as on 13 April 2024?

The current stock price of Century Plyboards (India) Ltd as on 13 April 2024 is 652.

What is the High / Low of Century Plyboards (India) Ltd stocks in FY 2024?

In FY 2024, the High / Low of Century Plyboards (India) Ltd stocks is ₹850/461.

What is the Stock P/E of Century Plyboards (India) Ltd?

The Stock P/E of Century Plyboards (India) Ltd is 40.1.

What is the Book Value of Century Plyboards (India) Ltd?

The Book Value of Century Plyboards (India) Ltd is 93.3.

What is the Dividend Yield of Century Plyboards (India) Ltd?

The Dividend Yield of Century Plyboards (India) Ltd is 0.15 %.

What is the ROCE of Century Plyboards (India) Ltd?

The ROCE of Century Plyboards (India) Ltd is 27.0 %.

What is the ROE of Century Plyboards (India) Ltd?

The ROE of Century Plyboards (India) Ltd is 22.8 %.

What is the Face Value of Century Plyboards (India) Ltd?

The Face Value of Century Plyboards (India) Ltd is 1.00.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Century Plyboards (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE