About the Company - Century Plyboards (India) Ltd
Century Plyboards (India) Ltd. is a Public Limited Listed company incorporated on 05/01/1982 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L20101WB1982PLC034435 and registration number is 034435. Currently Company is involved in the business activities of Manufacture of other articles of paper and paperboard. Company’s Total Operating Revenue is Rs. 3000.88 Cr. and Equity Capital is Rs. 22.25 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Sajjan Bhajanka | Chairman & Managing Director |
Mr. Rajesh Kumar Agarwal | Executive Director |
Mr. Sanjay Agarwal | Executive Director |
Mr. Prem Kumar Bhajanka | Executive Director |
Mr. Vishnu Khemani | Executive Director |
Mr. Ajay Baldawa | Executive Director |
Mr. Keshav Bhajanka | Executive Director |
Mrs. Nikita Bansal | Executive Director |
Mr. Amit Kiran Deb | Independent Director |
Mr. Debanjan Mandal | Independent Director |
Mr. J P Dua | Independent Director |
Ms. Ratnabali Kakkar | Independent Director |
Mr. Probir Roy | Independent Director |
Mr. Naresh Pachisia | Independent Director |
Mr. Sunil Mitra | Independent Director |
Mr. Vijay Chhibber | Independent Director |
Century Plyboards (India) Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹638.65 |
Previous Day | ₹635.10 |
Basic Stock Data of Century Plyboards (India) Ltd
Market Cap | 14,088 Cr. |
---|
Current Price | 634 |
---|
High / Low | 722/436 |
---|
Stock P/E | 37.0 |
---|
Book Value | 93.3 |
---|
Dividend Yield | 0.16 % |
---|
ROCE | 27.0 % |
---|
ROE | 22.8 % |
---|
Face Value | 1.00 |
---|
Century Plyboards (India) Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 522 | 660 | 745 | 458 | 814 | 855 | 901 | 889 | 909 | 884 | 965 | 891 | 997 |
Expenses | 436 | 548 | 619 | 397 | 654 | 705 | 740 | 746 | 786 | 755 | 802 | 758 | 853 |
Operating Profit | 87 | 112 | 126 | 60 | 160 | 150 | 161 | 143 | 123 | 129 | 164 | 133 | 144 |
OPM % | 17% | 17% | 17% | 13% | 20% | 18% | 18% | 16% | 14% | 15% | 17% | 15% | 14% |
Other Income | 1 | 1 | 10 | 5 | 7 | 6 | 5 | 6 | 20 | 5 | 16 | 12 | 15 |
Interest | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 6 |
Depreciation | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 20 | 23 | 23 |
Profit before tax | 68 | 94 | 115 | 44 | 146 | 135 | 144 | 126 | 120 | 110 | 155 | 116 | 129 |
Tax % | 26% | 30% | 24% | 30% | 32% | 30% | 38% | 26% | 22% | 25% | 26% | 25% | 25% |
Net Profit | 50 | 66 | 87 | 31 | 99 | 94 | 89 | 93 | 94 | 82 | 115 | 87 | 97 |
EPS in Rs | 2.26 | 2.96 | 3.90 | 1.41 | 4.46 | 4.23 | 3.99 | 4.15 | 4.23 | 3.70 | 5.16 | 3.91 | 4.36 |
Century Plyboards (India) Ltd Quarterly Chart
Century Plyboards (India) Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 1,667 | 1,182 | 1,348 | 1,588 | 1,641 | 1,818 | 2,024 | 2,280 | 2,317 | 2,130 | 3,027 | 3,647 | 3,737 |
Expenses | 1,382 | 1,058 | 1,188 | 1,333 | 1,351 | 1,506 | 1,692 | 1,975 | 2,037 | 1,795 | 2,495 | 3,064 | 3,167 |
Operating Profit | 285 | 123 | 159 | 256 | 290 | 313 | 332 | 305 | 280 | 336 | 532 | 583 | 570 |
OPM % | 17% | 10% | 12% | 16% | 18% | 17% | 16% | 13% | 12% | 16% | 18% | 16% | 15% |
Other Income | -16 | 7 | 3 | 18 | 6 | 22 | 7 | 3 | 13 | 6 | 21 | 23 | 48 |
Interest | 59 | 40 | 60 | 46 | 48 | 30 | 36 | 47 | 39 | 13 | 11 | 17 | 21 |
Depreciation | 56 | 28 | 39 | 48 | 47 | 59 | 91 | 59 | 76 | 69 | 74 | 78 | 86 |
Profit before tax | 156 | 62 | 63 | 180 | 200 | 245 | 212 | 202 | 177 | 260 | 468 | 512 | 511 |
Tax % | 4% | 7% | -1% | 16% | 15% | 21% | 22% | 26% | 29% | 26% | 33% | 25% | |
Net Profit | 150 | 58 | 63 | 150 | 170 | 193 | 166 | 149 | 125 | 191 | 313 | 384 | 381 |
EPS in Rs | 5.52 | 2.48 | 2.71 | 6.70 | 7.60 | 8.57 | 7.34 | 6.68 | 6.78 | 8.62 | 14.09 | 17.25 | 17.13 |
Dividend Payout % | 18% | 10% | 37% | 30% | 13% | 12% | 14% | 15% | 15% | 12% | 11% | 6% | |
Century Plyboards (India) Ltd Profit & Loss Yearly Chart
Century Plyboards (India) Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 12% |
5 Years:: | 13% |
3 Years:: | 16% |
TTM:: | 5% |
Century Plyboards (India) Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 22% |
5 Years:: | 19% |
3 Years:: | 48% |
TTM:: | 3% |
Century Plyboards (India) Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 38% |
5 Years:: | 31% |
3 Years:: | 48% |
1 Year:: | 18% |
Century Plyboards (India) Ltd Growth
|
Return on Equity |
---|
10 Years:: | 22% |
5 Years:: | 19% |
3 Years:: | 21% |
Last Year:: | 23% |
No data available for the Balance Sheet data table.
Century Plyboards (India) Ltd Reserves and Borrowings Chart
Century Plyboards (India) Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 122 | 60 | 34 | 149 | 293 | 220 | 305 | 266 | 400 | 371 | 276 | 438 |
Cash from Investing Activity | -417 | -182 | -71 | 13 | -139 | -304 | -250 | -147 | -25 | -226 | -320 | -480 |
Cash from Financing Activity | 334 | 154 | -28 | -158 | -153 | 112 | -100 | -116 | -377 | -140 | 35 | 39 |
Net Cash Flow | 38 | 33 | -65 | 4 | 1 | 28 | -46 | 3 | -2 | 4 | -9 | -3 |
|
Century Plyboards (India) Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Century Plyboards (India) Ltd Shareholding Pattern Chart
No. of Century Plyboards (India) Ltd Shareholders
Century Plyboards (India) Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Kotak Small Cap Fund - Regular Plan | 6221356 | 3.24 | 402.71 |
DSP Flexi Cap Fund | 2799260 | 1.98 | 181.2 |
DSP Tax Saver Fund | 1967851 | 1.05 | 127.38 |
Kotak Multicap Fund | 1928528 | 1.98 | 124.83 |
Mirae Asset Midcap Fund | 1903281 | 1.01 | 123.2 |
DSP Equity & Bond Fund | 1856333 | 1.46 | 120.16 |
Kotak Equity Hybrid Fund - Regular Plan | 1274655 | 1.93 | 82.51 |
HSBC Small Cap Fund - Regular Plan | 989226 | 0.55 | 64.03 |
DSP Equity Opportunities Fund | 987860 | 0.7 | 63.94 |
DSP Focus Fund | 927852 | 3.02 | 60.06 |
Century Plyboards (India) Ltd ROCE Trend
Century Plyboards (India) Ltd EPS Trend
Century Plyboards (India) Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Basic EPS (Rs.) | 17.25 | 14.09 | 8.62 | 6.78 | 6.68 |
Diluted EPS (Rs.) | 17.25 | 14.09 | 8.62 | 6.78 | 6.68 |
Cash EPS (Rs.) | 20.74 | 17.41 | 11.68 | 9.06 | 9.36 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 85.86 | 69.84 | 56.90 | 48.93 | 44.95 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 85.86 | 69.84 | 56.90 | 48.93 | 44.95 |
Revenue From Operations / Share (Rs.) | 163.87 | 136.03 | 95.73 | 104.12 | 102.48 |
PBDIT / Share (Rs.) | 27.25 | 24.89 | 15.86 | 13.14 | 13.87 |
PBIT / Share (Rs.) | 23.77 | 21.55 | 12.77 | 9.71 | 11.20 |
PBT / Share (Rs.) | 23.00 | 21.04 | 11.66 | 7.96 | 9.09 |
Net Profit / Share (Rs.) | 17.26 | 14.07 | 8.59 | 5.63 | 6.69 |
NP After MI And SOA / Share (Rs.) | 17.22 | 14.07 | 8.60 | 6.77 | 6.67 |
PBDIT Margin (%) | 16.62 | 18.29 | 16.56 | 12.62 | 13.53 |
PBIT Margin (%) | 14.50 | 15.84 | 13.33 | 9.32 | 10.93 |
PBT Margin (%) | 14.03 | 15.46 | 12.18 | 7.64 | 8.87 |
Net Profit Margin (%) | 10.53 | 10.34 | 8.97 | 5.40 | 6.52 |
NP After MI And SOA Margin (%) | 10.51 | 10.34 | 8.98 | 6.49 | 6.50 |
Return on Networth / Equity (%) | 20.02 | 20.10 | 15.10 | 13.80 | 15.22 |
Return on Capital Employeed (%) | 26.98 | 29.98 | 21.56 | 18.42 | 21.93 |
Return On Assets (%) | 14.11 | 14.03 | 10.56 | 9.07 | 8.19 |
Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.02 | 0.04 | 0.13 |
Total Debt / Equity (X) | 0.16 | 0.14 | 0.09 | 0.21 | 0.49 |
Asset Turnover Ratio (%) | 1.47 | 1.49 | 1.23 | 1.33 | 1.30 |
Current Ratio (X) | 1.71 | 1.93 | 1.91 | 1.57 | 1.26 |
Quick Ratio (X) | 1.01 | 1.09 | 1.16 | 0.75 | 0.57 |
Inventory Turnover Ratio (X) | 2.85 | 2.85 | 2.11 | 2.09 | 2.42 |
Dividend Payout Ratio (NP) (%) | 8.69 | 7.09 | 0.00 | 14.75 | 14.96 |
Dividend Payout Ratio (CP) (%) | 7.23 | 5.73 | 0.00 | 9.79 | 10.68 |
Earning Retention Ratio (%) | 91.31 | 92.91 | 0.00 | 85.25 | 85.04 |
Cash Earning Retention Ratio (%) | 92.77 | 94.27 | 0.00 | 90.21 | 89.32 |
Interest Coverage Ratio (%) | 35.71 | 48.46 | 27.59 | 7.52 | 6.58 |
Interest Coverage Ratio (Post Tax) (%) | 23.62 | 28.39 | 16.88 | 4.22 | 4.17 |
Enterprise Value (Cr.) | 10396.81 | 15896.37 | 7107.39 | 2679.72 | 5104.80 |
EV / Net Operating Revenue (X) | 2.85 | 5.25 | 3.34 | 1.16 | 2.24 |
EV / EBITDA (X) | 17.15 | 28.70 | 20.14 | 9.16 | 16.53 |
MarketCap / Net Operating Revenue (X) | 2.84 | 5.27 | 3.33 | 1.07 | 2.03 |
Retention Ratios (%) | 91.30 | 92.90 | 0.00 | 85.24 | 85.03 |
Price / BV (X) | 5.41 | 10.24 | 5.59 | 2.26 | 4.74 |
Price / Net Operating Revenue (X) | 2.84 | 5.27 | 3.33 | 1.07 | 2.03 |
EarningsYield | 0.03 | 0.01 | 0.02 | 0.06 | 0.03 |
Century Plyboards (India) Ltd Profitability Ratios (%)
Century Plyboards (India) Ltd Liquidity Ratios
Century Plyboards (India) Ltd Liquidity Ratios (%)
Century Plyboards (India) Ltd Interest Coverage Ratios (%)
Century Plyboards (India) Ltd Valuation Ratios
Fair Value of Century Plyboards (India) Ltd Stock
Fair Value: ₹788.34
The stock is undervalued by 24.34% compared to the current price ₹634
*This is not Investment Advice
Strength and Weakness of Century Plyboards (India) Ltd Stock
Unable to fetch valid data for stock valuation.