Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:45 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532548 | NSE: CENTURYPLY

Century Plyboards (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹493.34Overvalued by 31.00%vs CMP ₹715.00

P/E (65.5) × ROE (8.5%) × BV (₹111.00) × DY (0.14%)

₹219.76Overvalued by 69.26%vs CMP ₹715.00
MoS: -225.4% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹466.5722%Over (-34.7%)
Graham NumberEarnings₹163.1716%Over (-77.2%)
Earnings PowerEarnings₹42.5213%Over (-94.1%)
DCFCash Flow₹33.4713%Over (-95.3%)
Net Asset ValueAssets₹111.057%Over (-84.5%)
EV/EBITDAEnterprise₹263.119%Over (-63.2%)
Earnings YieldEarnings₹106.607%Over (-85.1%)
ROCE CapitalReturns₹332.409%Over (-53.5%)
Revenue MultipleRevenue₹305.735%Over (-57.2%)
Consensus (9 models)₹219.76100%Overvalued
Key Drivers: Wide model spread (₹33–₹467) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -5.4%

*Investments are subject to market risks

Investment Snapshot

61
Century Plyboards (India) Ltd scores 61/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health67/100 · Strong
ROCE 10.4% AverageROE 8.5% AverageD/E 0.09 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money65/100 · Strong
FII holding stable No changeDII holding up 0.77% MF buyingPromoter holding at 72.6% Stable
Earnings Quality50/100 · Moderate
OPM contracting (17% → 12%) DecliningWorking capital: 5 days (improving) Efficient
Quarterly Momentum68/100 · Strong
Revenue (4Q): +16% YoY GrowingProfit (4Q): +15% YoY Positive
Industry Rank55/100 · Moderate
P/E 65.5 vs industry 148.3 Cheaper than peersROCE 10.4% vs industry 11.7% AverageROE 8.5% vs industry 30.2% Below peers3Y sales CAGR: 14% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:45 am

Market Cap 15,884 Cr.
Current Price 715
Intrinsic Value₹219.76
High / Low 859/618
Stock P/E65.5
Book Value 111
Dividend Yield0.14 %
ROCE10.4 %
ROE8.47 %
Face Value 1.00
PEG Ratio-12.07

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Century Plyboards (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Century Plyboards (India) Ltd 15,884 Cr. 715 859/61865.5 1110.14 %10.4 %8.47 % 1.00
Greenlam Industries Ltd 5,575 Cr. 218 279/187307 44.50.18 %7.41 %6.07 % 1.00
Greenply Industries Ltd 2,343 Cr. 188 352/17631.6 67.80.27 %12.4 %12.0 % 1.00
Greenpanel Industries Ltd 2,204 Cr. 180 335/16315.4 1070.17 %12.9 %11.4 % 1.00
Rushil Decor Ltd 432 Cr. 14.7 34.0/12.547.1 21.70.68 %10.1 %7.96 % 1.00
Industry Average2,998.67 Cr156.90148.3164.690.13%11.65%30.18%5.91

All Competitor Stocks of Century Plyboards (India) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 8849658919979371,0611,0051,1841,1401,1981,1691,3861,350
Expenses 7558027588538319238941,0721,0111,0641,0411,2111,180
Operating Profit 129164133144106137111111130135128175170
OPM % 15%17%15%14%11%13%11%9%11%11%11%13%13%
Other Income 516121598-5-22222-6
Interest 446681015171819223131
Depreciation 19202323232534343436374848
Profit before tax 1101551161298411058588082719885
Tax % 25%26%25%25%26%28%41%31%26%35%26%28%23%
Net Profit 821158797637834405953537165
EPS in Rs 3.705.163.914.362.843.581.551.802.632.362.333.102.87

Last Updated: February 6, 2026, 9:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 5:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,3481,5881,6411,8182,0242,2802,3172,1303,0273,6473,8864,5285,103
Expenses 1,1881,3331,3511,5061,6921,9752,0371,7952,4953,0643,3654,0414,496
Operating Profit 159256290313332305280336532583521487608
OPM % 12%16%18%17%16%13%12%16%18%16%13%11%12%
Other Income 31862273136212344-4-0
Interest 604648303647391311173169103
Depreciation 3948475991597669747895137169
Profit before tax 63180200245212202177260468512439277335
Tax % -1%16%15%21%22%26%29%26%33%26%26%33%
Net Profit 63150170193166149125191313377325186242
EPS in Rs 2.716.707.608.577.346.686.788.6214.0916.9314.698.3410.66
Dividend Payout % 37%30%13%12%14%15%15%12%11%6%7%12%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)138.10%13.33%13.53%-13.99%-10.24%-16.11%52.80%63.87%20.45%-13.79%-42.77%
Change in YoY Net Profit Growth (%)0.00%-124.76%0.20%-27.52%3.75%-5.87%68.91%11.07%-43.43%-34.24%-28.98%

Century Plyboards (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:14%
3 Years:14%
TTM:17%
Compounded Profit Growth
10 Years:3%
5 Years:6%
3 Years:-15%
TTM:-28%
Stock Price CAGR
10 Years:19%
5 Years:37%
3 Years:4%
1 Year:-1%
Return on Equity
10 Years:18%
5 Years:16%
3 Years:15%
Last Year:8%

Last Updated: September 5, 2025, 1:45 am

Balance Sheet

Last Updated: January 7, 2026, 3:31 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 22222222222222222222222222
Reserves 2713675076938299531,0681,2451,5351,8852,1892,3432,445
Borrowings 5805144746115755322951652363277711,5861,643
Other Liabilities 150164171257296304274379437482574617673
Total Liabilities 1,0241,0671,1751,5841,7231,8111,6601,8112,2302,7163,5564,5684,783
Fixed Assets 3162462503126558437857627761,0691,9132,0422,613
CWIP 2433102299126271628177236267730273
Investments 306000011100333
Other Assets 6807888169729429418599101,2771,4111,3731,7931,895
Total Assets 1,0241,0671,1751,5841,7231,8111,6601,8112,2302,7163,5564,5684,783

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 34149293220305266400371276438252-3
Cash from Investing Activity + -7113-139-304-250-147-25-226-320-480-578-678
Cash from Financing Activity + -28-158-153112-100-116-377-1403539353660
Net Cash Flow -654128-463-24-9-327-21
Free Cash Flow -30156143-846010937731719-45-593-666
CFO/OP 29%71%117%84%109%102%158%124%72%95%71%22%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-421.00-258.00-184.00-298.00-243.00-227.00-15.00171.00296.00256.00-250.00486.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 576263696447405242393940
Inventory Days 141144133123142146125130128101116148
Days Payable 282738576551487361525154
Cash Conversion Cycle 17017915713414114311810810987104135
Working Capital Days 10212221262440423926115
ROCE %15%25%26%23%18%17%14%20%30%27%18%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.04%73.04%73.04%73.04%72.59%72.59%72.59%72.64%72.64%72.64%72.64%72.64%
FIIs 5.78%5.61%5.61%5.45%6.28%4.27%4.44%4.53%4.61%4.43%4.28%4.10%
DIIs 13.71%14.12%14.48%14.75%14.51%16.67%16.96%17.46%17.59%17.92%18.13%18.36%
Public 7.45%7.23%6.86%6.75%6.61%6.46%6.00%5.37%5.16%5.02%4.95%4.91%
No. of Shareholders 62,10360,14158,83065,54171,15771,65864,76557,32657,17953,64952,12752,075

Shareholding Pattern Chart

No. of Shareholders

Century Plyboards (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Kotak Small Cap Fund 5,826,898 2.86 468.376,626,8982025-12-15 02:19:08-12.07%
Nippon India Small Cap Fund 3,274,464 0.4 263.2N/AN/AN/A
Mirae Asset Large & Midcap Fund 3,184,956 0.61 256.01N/AN/AN/A
DSP Flexi Cap Fund 2,766,267 1.85 222.352,766,2672025-04-22 17:25:390%
DSP ELSS Tax Saver Fund 1,967,851 0.92 158.181,967,8512025-04-22 17:25:390%
Edelweiss Small Cap Fund 1,388,915 2.08 111.64N/AN/AN/A
Kotak Aggressive Hybrid Fund 1,362,283 1.3 109.5N/AN/AN/A
Mirae Asset Midcap Fund 1,353,914 0.62 108.831,353,2962025-12-15 02:19:080.05%
DSP Aggressive Hybrid Fund 1,213,466 0.82 97.54N/AN/AN/A
Mirae Asset Great Consumer Fund 1,202,456 2.2 96.65N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 8.3414.6917.2514.098.62
Diluted EPS (Rs.) 8.3414.6917.2514.098.62
Cash EPS (Rs.) 14.5318.8820.7417.4111.68
Book Value[Excl.RevalReserv]/Share (Rs.) 106.2899.1685.8669.8456.90
Book Value[Incl.RevalReserv]/Share (Rs.) 106.2899.1685.8669.8456.90
Revenue From Operations / Share (Rs.) 203.47174.63163.87136.0395.73
PBDIT / Share (Rs.) 22.3325.3827.2524.8915.86
PBIT / Share (Rs.) 16.1621.1223.7721.5512.77
PBT / Share (Rs.) 12.4619.7423.0021.0411.66
Net Profit / Share (Rs.) 8.3614.6217.2614.078.59
NP After MI And SOA / Share (Rs.) 8.3314.6717.2214.078.60
PBDIT Margin (%) 10.9714.5316.6218.2916.56
PBIT Margin (%) 7.9412.0914.5015.8413.33
PBT Margin (%) 6.1211.3014.0315.4612.18
Net Profit Margin (%) 4.108.3710.5310.348.97
NP After MI And SOA Margin (%) 4.098.3910.5110.348.98
Return on Networth / Equity (%) 7.8314.7520.0220.1015.10
Return on Capital Employeed (%) 12.1219.0426.9829.9821.56
Return On Assets (%) 4.039.1814.1114.0310.56
Long Term Debt / Equity (X) 0.180.070.000.000.02
Total Debt / Equity (X) 0.620.320.160.140.09
Asset Turnover Ratio (%) 1.111.241.471.491.23
Current Ratio (X) 1.071.181.711.931.91
Quick Ratio (X) 0.450.581.011.091.16
Inventory Turnover Ratio (X) 5.553.012.852.852.11
Dividend Payout Ratio (NP) (%) 11.986.808.697.090.00
Dividend Payout Ratio (CP) (%) 6.885.277.235.730.00
Earning Retention Ratio (%) 88.0293.2091.3192.910.00
Cash Earning Retention Ratio (%) 93.1294.7392.7794.270.00
Interest Coverage Ratio (X) 7.2018.3235.7148.4627.59
Interest Coverage Ratio (Post Tax) (X) 3.8911.5523.6228.3916.88
Enterprise Value (Cr.) 17222.6214880.0710396.8115896.377107.39
EV / Net Operating Revenue (X) 3.803.832.855.253.34
EV / EBITDA (X) 34.6626.3517.1528.7020.14
MarketCap / Net Operating Revenue (X) 3.493.662.845.273.33
Retention Ratios (%) 88.0193.1991.3092.900.00
Price / BV (X) 6.676.445.4110.245.59
Price / Net Operating Revenue (X) 3.493.662.845.273.33
EarningsYield 0.010.020.030.010.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Century Plyboards (India) Ltd. is a Public Limited Listed company incorporated on 05/01/1982 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L20101WB1982PLC034435 and registration number is 034435. Currently Company is involved in the business activities of Manufacture of veneer sheets; manufacture of plywood, laminboard, particle board and other panels and board. Company's Total Operating Revenue is Rs. 4067.91 Cr. and Equity Capital is Rs. 22.25 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
LaminatesP-15/1,Taratala Road, Kolkata West Bengal 700088Contact not found
Management
NamePosition Held
Mr. Sajjan BhajankaChairman & Managing Director
Mr. Rajesh Kumar AgarwalExecutive Director
Mr. Sanjay AgarwalExecutive Director
Mr. Prem Kumar BhajankaExecutive Director
Mr. Vishnu KhemaniExecutive Director
Mr. Ajay BaldawaExecutive Director
Mr. Keshav BhajankaExecutive Director
Mrs. Nikita BansalExecutive Director
Mr. Amit Kiran DebIndependent Director
Ms. Ratnabali KakkarIndependent Director
Mr. Probir RoyIndependent Director
Mr. Naresh PachisiaIndependent Director
Mr. Pramod AgrawalIndependent Director
Prof. (Dr) Anuradha LohiaIndependent Director
Prof. (Dr) Arup Roy ChoudhuryIndependent Director
Mr. K HariIndependent Director

FAQ

What is the intrinsic value of Century Plyboards (India) Ltd and is it undervalued?

As of 15 April 2026, Century Plyboards (India) Ltd's intrinsic value is ₹219.76, which is 69.26% lower than the current market price of ₹715.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (8.47 %), book value (₹111), dividend yield (0.14 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Century Plyboards (India) Ltd?

Century Plyboards (India) Ltd is trading at ₹715.00 as of 15 April 2026, with a FY2026-2027 high of ₹859 and low of ₹618. The stock is currently in the middle of its 52-week range. Market cap stands at ₹15,884 Cr..

How does Century Plyboards (India) Ltd's P/E ratio compare to its industry?

Century Plyboards (India) Ltd has a P/E ratio of 65.5, which is below the industry average of 148.31. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Century Plyboards (India) Ltd financially healthy?

Key indicators for Century Plyboards (India) Ltd: ROCE of 10.4 % is moderate. Dividend yield is 0.14 %.

Is Century Plyboards (India) Ltd profitable and how is the profit trend?

Century Plyboards (India) Ltd reported a net profit of ₹186 Cr in Mar 2025 on revenue of ₹4,528 Cr. Compared to ₹313 Cr in Mar 2022, the net profit shows a declining trend.

Does Century Plyboards (India) Ltd pay dividends?

Century Plyboards (India) Ltd has a dividend yield of 0.14 % at the current price of ₹715.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Century Plyboards (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports