CG Power & Industrial Solutions Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 9, 2025, 11:19 am

Quick Insight

CG Power & Industrial Solutions Ltd, trading at ₹663 with a market capitalization of ₹1,04,321 crore, exhibits robust financial health characterized by a remarkable return on equity (ROE) of 27.6% and a return on capital employed (ROCE) of 37.5%. Despite a high price-to-earnings (P/E) ratio of 105, which suggests that the stock is priced for substantial growth, the company's operating profit margin (OPM) of 13% and net profit of ₹973 crore indicate solid operational efficiency. With a low debt burden of just ₹41 crore against reserves of ₹3,538 crore, CG Power is well-positioned to navigate economic fluctuations. The substantial promoter holding of 58.09% further strengthens investor confidence. Given these factors, investors may find CG Power an attractive option, albeit with caution due to its elevated valuation metrics.

Competitors of CG Power & Industrial Solutions Ltd

All Competitor Stocks of CG Power & Industrial Solutions Ltd

Quarterly Result

Last Updated: August 1, 2025, 10:45 pm

Below is a detailed analysis of the quarterly data for CG Power & Industrial Solutions Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

• For Sales, as of Jun 2025, the value is 2,878.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,753.00 Cr. (Mar 2025) to 2,878.00 Cr., marking an increase of 125.00 Cr..
• For Expenses, as of Jun 2025, the value is 2,497.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,406.00 Cr. (Mar 2025) to 2,497.00 Cr., marking an increase of 91.00 Cr..
• For Operating Profit, as of Jun 2025, the value is 381.00 Cr.. The value appears strong and on an upward trend. It has increased from 347.00 Cr. (Mar 2025) to 381.00 Cr., marking an increase of 34.00 Cr..
• For OPM %, as of Jun 2025, the value is 13.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 13.00%.
• For Other Income, as of Jun 2025, the value is 28.00 Cr.. The value appears to be declining and may need further review. It has decreased from 71.00 Cr. (Mar 2025) to 28.00 Cr., marking a decrease of 43.00 Cr..
• For Interest, as of Jun 2025, the value is 2.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3.00 Cr. (Mar 2025) to 2.00 Cr., marking a decrease of 1.00 Cr..
• For Depreciation, as of Jun 2025, the value is 44.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 32.00 Cr. (Mar 2025) to 44.00 Cr., marking an increase of 12.00 Cr..
• For Profit before tax, as of Jun 2025, the value is 364.00 Cr.. The value appears to be declining and may need further review. It has decreased from 384.00 Cr. (Mar 2025) to 364.00 Cr., marking a decrease of 20.00 Cr..
• For Tax %, as of Jun 2025, the value is 27.00%. The value appears to be improving (decreasing) as expected. It has decreased from 29.00% (Mar 2025) to 27.00%, marking a decrease of 2.00%.
• For Net Profit, as of Jun 2025, the value is 267.00 Cr.. The value appears to be declining and may need further review. It has decreased from 274.00 Cr. (Mar 2025) to 267.00 Cr., marking a decrease of 7.00 Cr..
• For EPS in Rs, as of Jun 2025, the value is 1.76. The value appears to be declining and may need further review. It has decreased from 1.78 (Mar 2025) to 1.76, marking a decrease of 0.02.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 4:00 pm

Growth

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 3:25 pm

Below is a detailed analysis of the balance sheet data for CG Power & Industrial Solutions Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Equity Capital, as of Mar 2025, the value is 306.00 Cr.. The value appears strong and on an upward trend. It has increased from 305.00 Cr. (Mar 2024) to 306.00 Cr., marking an increase of 1.00 Cr..
• For Reserves, as of Mar 2025, the value is 3,538.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,712.00 Cr. (Mar 2024) to 3,538.00 Cr., marking an increase of 826.00 Cr..
• For Borrowings, as of Mar 2025, the value is 41.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 17.00 Cr. (Mar 2024) to 41.00 Cr., marking an increase of 24.00 Cr..
• For Other Liabilities, as of Mar 2025, the value is 3,528.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,590.00 Cr. (Mar 2024) to 3,528.00 Cr., marking an increase of 938.00 Cr..
• For Total Liabilities, as of Mar 2025, the value is 7,413.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5,625.00 Cr. (Mar 2024) to 7,413.00 Cr., marking an increase of 1,788.00 Cr..
• For Fixed Assets, as of Mar 2025, the value is 1,479.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,059.00 Cr. (Mar 2024) to 1,479.00 Cr., marking an increase of 420.00 Cr..
• For CWIP, as of Mar 2025, the value is 386.00 Cr.. The value appears strong and on an upward trend. It has increased from 94.00 Cr. (Mar 2024) to 386.00 Cr., marking an increase of 292.00 Cr..
• For Investments, as of Mar 2025, the value is 438.00 Cr.. The value appears to be declining and may need further review. It has decreased from 588.00 Cr. (Mar 2024) to 438.00 Cr., marking a decrease of 150.00 Cr..
• For Other Assets, as of Mar 2025, the value is 5,110.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,884.00 Cr. (Mar 2024) to 5,110.00 Cr., marking an increase of 1,226.00 Cr..
• For Total Assets, as of Mar 2025, the value is 7,413.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,625.00 Cr. (Mar 2024) to 7,413.00 Cr., marking an increase of 1,788.00 Cr..

Notably, the Reserves (3,538.00 Cr.) exceed the Borrowings (41.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Share Holding Pattern

Mutual Fund Holdings

Key Financial Ratios

After reviewing the key financial ratios for CG Power & Industrial Solutions Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
• For Basic EPS (Rs.), as of Mar 24, the value is 5.70. This value is within the healthy range. It has increased from 5.25 (Mar 23) to 5.70, marking an increase of 0.45.
• For Diluted EPS (Rs.), as of Mar 24, the value is 5.69. This value is within the healthy range. It has increased from 5.21 (Mar 23) to 5.69, marking an increase of 0.48.
• For Cash EPS (Rs.), as of Mar 24, the value is 9.97. This value is within the healthy range. It has increased from 6.92 (Mar 23) to 9.97, marking an increase of 3.05.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 19.76. It has increased from 11.73 (Mar 23) to 19.76, marking an increase of 8.03.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 19.76. It has increased from 11.73 (Mar 23) to 19.76, marking an increase of 8.03.
• For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 52.68. It has increased from 45.66 (Mar 23) to 52.68, marking an increase of 7.02.
• For PBDIT / Share (Rs.), as of Mar 24, the value is 8.08. This value is within the healthy range. It has increased from 6.95 (Mar 23) to 8.08, marking an increase of 1.13.
• For PBIT / Share (Rs.), as of Mar 24, the value is 7.46. This value is within the healthy range. It has increased from 6.33 (Mar 23) to 7.46, marking an increase of 1.13.
• For PBT / Share (Rs.), as of Mar 24, the value is 7.58. This value is within the healthy range. It has increased from 6.56 (Mar 23) to 7.58, marking an increase of 1.02.
• For Net Profit / Share (Rs.), as of Mar 24, the value is 9.35. This value is within the healthy range. It has increased from 6.31 (Mar 23) to 9.35, marking an increase of 3.04.
• For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 9.34. This value is within the healthy range. It has increased from 6.30 (Mar 23) to 9.34, marking an increase of 3.04.
• For PBDIT Margin (%), as of Mar 24, the value is 15.34. This value is within the healthy range. It has increased from 15.21 (Mar 23) to 15.34, marking an increase of 0.13.
• For PBIT Margin (%), as of Mar 24, the value is 14.16. This value is within the healthy range. It has increased from 13.86 (Mar 23) to 14.16, marking an increase of 0.30.
• For PBT Margin (%), as of Mar 24, the value is 14.39. This value is within the healthy range. It has increased from 14.37 (Mar 23) to 14.39, marking an increase of 0.02.
• For Net Profit Margin (%), as of Mar 24, the value is 17.74. This value exceeds the healthy maximum of 10. It has increased from 13.81 (Mar 23) to 17.74, marking an increase of 3.93.
• For NP After MI And SOA Margin (%), as of Mar 24, the value is 17.73. This value is within the healthy range. It has increased from 13.80 (Mar 23) to 17.73, marking an increase of 3.93.
• For Return on Networth / Equity (%), as of Mar 24, the value is 47.29. This value is within the healthy range. It has decreased from 53.76 (Mar 23) to 47.29, marking a decrease of 6.47.
• For Return on Capital Employeed (%), as of Mar 24, the value is 37.02. This value is within the healthy range. It has decreased from 52.25 (Mar 23) to 37.02, marking a decrease of 15.23.
• For Return On Assets (%), as of Mar 24, the value is 25.36. This value is within the healthy range. It has increased from 20.79 (Mar 23) to 25.36, marking an increase of 4.57.
• For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 0.00.
• For Asset Turnover Ratio (%), as of Mar 24, the value is 1.57. It has increased from 1.56 (Mar 23) to 1.57, marking an increase of 0.01.
• For Current Ratio (X), as of Mar 24, the value is 1.64. This value is within the healthy range. It has increased from 1.14 (Mar 23) to 1.64, marking an increase of 0.50.
• For Quick Ratio (X), as of Mar 24, the value is 1.35. This value is within the healthy range. It has increased from 0.94 (Mar 23) to 1.35, marking an increase of 0.41.
• For Inventory Turnover Ratio (X), as of Mar 24, the value is 8.34. This value exceeds the healthy maximum of 8. It has decreased from 8.74 (Mar 23) to 8.34, marking a decrease of 0.40.
• For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 13.91. This value is below the healthy minimum of 20. It has decreased from 23.79 (Mar 23) to 13.91, marking a decrease of 9.88.
• For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 13.04. This value is below the healthy minimum of 20. It has decreased from 21.66 (Mar 23) to 13.04, marking a decrease of 8.62.
• For Earning Retention Ratio (%), as of Mar 24, the value is 86.09. This value exceeds the healthy maximum of 70. It has increased from 76.21 (Mar 23) to 86.09, marking an increase of 9.88.
• For Cash Earning Retention Ratio (%), as of Mar 24, the value is 86.96. This value exceeds the healthy maximum of 70. It has increased from 78.34 (Mar 23) to 86.96, marking an increase of 8.62.
• For Interest Coverage Ratio (X), as of Mar 24, the value is 485.96. This value is within the healthy range. It has increased from 65.50 (Mar 23) to 485.96, marking an increase of 420.46.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 335.50. This value is within the healthy range. It has increased from 46.96 (Mar 23) to 335.50, marking an increase of 288.54.
• For Enterprise Value (Cr.), as of Mar 24, the value is 81,616.18. It has increased from 45,109.11 (Mar 23) to 81,616.18, marking an increase of 36,507.07.
• For EV / Net Operating Revenue (X), as of Mar 24, the value is 10.14. This value exceeds the healthy maximum of 3. It has increased from 6.47 (Mar 23) to 10.14, marking an increase of 3.67.
• For EV / EBITDA (X), as of Mar 24, the value is 66.12. This value exceeds the healthy maximum of 15. It has increased from 42.51 (Mar 23) to 66.12, marking an increase of 23.61.
• For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 10.25. This value exceeds the healthy maximum of 3. It has increased from 6.57 (Mar 23) to 10.25, marking an increase of 3.68.
• For Retention Ratios (%), as of Mar 24, the value is 86.08. This value exceeds the healthy maximum of 70. It has increased from 76.20 (Mar 23) to 86.08, marking an increase of 9.88.
• For Price / BV (X), as of Mar 24, the value is 27.33. This value exceeds the healthy maximum of 3. It has increased from 25.59 (Mar 23) to 27.33, marking an increase of 1.74.
• For Price / Net Operating Revenue (X), as of Mar 24, the value is 10.25. This value exceeds the healthy maximum of 3. It has increased from 6.57 (Mar 23) to 10.25, marking an increase of 3.68.
• For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 23) to 0.01, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness