Cistro Telelink Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Cistro Telelink Ltd?

Cistro Telelink Ltd is trading at 1.07 as of 23 April 2026, with a FY2026-2027 high of 1.07 and low of 0.82. The stock is currently near its 52-week high. Market cap stands at 5.49 Cr..

Q: Is Cistro Telelink Ltd financially healthy?

Key indicators: ROCE of 5.55 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Cistro Telelink Ltd profitable and how is the profit trend?

Cistro Telelink Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 0 Cr. Compared to 0 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹0.36Overvalued by 66.36%vs CMP ₹1.07

P/E (15.0) × ROE (5.6%) × BV (₹0.53) × DY (2.00%)

Defaults: P/E=15

₹0.34Overvalued by 68.22%vs CMP ₹1.07

MoS: -214.7% (Negative)Confidence: 53/100 (Moderate)Models: All 3: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹0.36	49%	Over (-66.4%)
Net Asset Value	Assets	₹0.53	29%	Over (-50.5%)
Revenue Multiple	Revenue	₹0.04	22%	Over (-96.3%)
Consensus (3 models)		₹0.34	100%	Overvalued

Key Drivers: Wide model spread (₹0–₹1) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -0.4% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Cistro Telelink Ltd operates in the Telecom Services segment, NSE: CISTRO | BSE: 531775, current market price is ₹1.07, market cap is 5.49 Cr.. At a glance, ROE is 5.55 %, ROCE is 5.55 %, book value is 0.53, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹0.34, around 68.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of -45.8%, while latest net profit is about ₹0 Cr with a prior-period change of 88.8%. The 52-week range shown on this page is 1.07/0.82, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisCistro Telelink Ltd. is a Public Limited Listed company incorporated on 12/02/1992 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) i…

This summary is generated from the stock page data available for Cistro Telelink Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Cistro Telelink Ltd scores 35/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health26/100 · Weak

ROCE 5.6% WeakROE 5.6% WeakD/E 0.02 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 0.8% Stable

Earnings Quality40/100 · Moderate

OPM contracting (-13% → -95%) Declining

Quarterly Momentum45/100 · Moderate

Revenue (4Q): -33% YoY DecliningOPM: -66.7% (up 133.3% YoY) Margin expansion

Industry Rank20/100 · Weak

ROCE 5.6% vs industry 14.5% Below peersROE 5.6% vs industry 16.3% Below peers3Y sales CAGR: -23% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 3, 2026, 2:01 pm

Market Cap	5.49 Cr.
Current Price	1.07
Intrinsic Value	₹0.34
High / Low	1.07/0.82
Stock P/E
Book Value	0.53
Dividend Yield	0.00 %
ROCE	5.55 %
ROE	5.55 %
Face Value	1.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Cistro Telelink Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
City Online Services Ltd	3.11 Cr.	6.02	10.0/4.86		0.62	0.00 %	38.3 %	%	10.0
Cistro Telelink Ltd	5.49 Cr.	1.07	1.07/0.82		0.53	0.00 %	5.55 %	5.55 %	1.00
Vodafone Idea Ltd	93,608 Cr.	8.64	12.8/6.12		7.61	0.00 %	1.93 %	%	10.0
Uniinfo Telecom Services Ltd	11.5 Cr.	10.8	22.9/9.36	72.0	30.9	0.00 %	0.97 %	2.09 %	10.0
Tejas Networks Ltd	7,466 Cr.	420	914/294		187	0.60 %	15.5 %	12.8 %	10.0
Industry Average	154,437.75 Cr	288.78		35.80	148.49	0.25%	14.53%	16.28%	8.54

All Competitor Stocks of Cistro Telelink Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.04	0.03	0.05	0.09	0.05	0.05	0.05	0.03	0.02	0.02	0.02	0.03	0.03
Expenses	0.04	0.04	0.10	0.07	0.07	0.07	0.12	0.13	0.06	0.03	0.11	0.04	0.05
Operating Profit	0.00	-0.01	-0.05	0.02	-0.02	-0.02	-0.07	-0.10	-0.04	-0.01	-0.09	-0.01	-0.02
OPM %	0.00%	-33.33%	-100.00%	22.22%	-40.00%	-40.00%	-140.00%	-333.33%	-200.00%	-50.00%	-450.00%	-33.33%	-66.67%
Other Income	0.00	0.01	0.03	0.02	0.02	-1.43	0.02	0.02	0.02	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.00	0.00	-0.02	0.04	0.00	-1.45	-0.05	-0.08	-0.02	-0.01	-0.09	-0.01	-0.02
Tax %			0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	0.00	0.00	-0.02	0.04	0.00	-1.45	-0.05	-0.08	-0.02	-0.01	-0.09	-0.01	-0.02
EPS in Rs	0.00	0.00	-0.00	0.01	0.00	-0.28	-0.01	-0.02	-0.00	-0.00	-0.02	-0.00	-0.00

Last Updated: March 3, 2026, 11:22 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 2:30 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.29	0.20	0.24	0.13	0.10
Expenses	0.03	0.04	0.06	0.05	0.06	0.10	0.10	0.15	0.31	0.24	0.31	0.34	0.23
Operating Profit	-0.03	-0.04	-0.06	-0.05	-0.06	-0.10	-0.10	-0.07	-0.02	-0.04	-0.07	-0.21	-0.13
OPM %								-87.50%	-6.90%	-20.00%	-29.17%	-161.54%	-130.00%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	-1.36	0.05	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.03	-0.04	-0.06	-0.05	-0.06	-0.10	-0.10	-0.07	-0.02	-0.03	-1.43	-0.16	-0.13
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.03	-0.04	-0.06	-0.05	-0.06	-0.10	-0.10	-0.07	-0.02	-0.03	-1.43	-0.16	-0.13
EPS in Rs	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02	-0.01	-0.00	-0.01	-0.28	-0.03	-0.02
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-33.33%	-50.00%	16.67%	-20.00%	-66.67%	0.00%	30.00%	71.43%	-50.00%	-4666.67%	88.81%
Change in YoY Net Profit Growth (%)	0.00%	-16.67%	66.67%	-36.67%	-46.67%	66.67%	30.00%	41.43%	-121.43%	-4616.67%	4755.48%

Cistro Telelink Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	-23%
TTM:	-63%

Compounded Profit Growth
10 Years:	%
5 Years:	-17%
3 Years:	%
TTM:	-1900%

Stock Price CAGR
10 Years:	%
5 Years:	25%
3 Years:	22%
1 Year:	29%

Return on Equity
10 Years:	-1%
5 Years:	-1%
3 Years:	-2%
Last Year:	-6%

Last Updated: September 5, 2025, 2:56 pm

Balance Sheet

Last Updated: December 10, 2025, 4:04 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5.13	5.13	5.13	5.13	5.13	5.13	5.13	5.13	5.13	5.13	5.13	5.13	5.13
Reserves	-0.22	-0.26	-0.32	-0.37	-0.43	-0.52	-0.62	-0.69	-0.70	-0.73	-2.16	-2.33	-2.43
Borrowings	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.00	0.00	0.01
Other Liabilities	0.23	0.23	0.27	0.35	0.35	0.34	0.35	0.35	0.33	0.33	0.00	0.01	0.00
Total Liabilities	5.23	5.19	5.17	5.20	5.14	5.04	4.95	4.88	4.85	4.82	2.97	2.81	2.71
Fixed Assets	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.67	0.67	0.16	0.00	0.00	0.00
Other Assets	4.99	4.95	4.93	4.96	4.90	4.80	4.71	4.13	4.10	4.58	2.97	2.81	2.71
Total Assets	5.23	5.19	5.17	5.20	5.14	5.04	4.95	4.88	4.85	4.82	2.97	2.81	2.71

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.01	-0.01	0.11	-0.12	0.05	0.00	-0.05	0.02	2.81	-0.53	-2.95	0.08
Cash from Investing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.00
Cash from Financing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.51	0.07	0.00
Net Cash Flow	0.01	-0.01	0.11	-0.12	0.05	0.00	-0.05	0.02	2.81	-0.02	-2.80	0.08
Free Cash Flow	0.01	-0.01	0.11	-0.12	0.05	0.00	-0.05	0.02	2.81	-0.53	-2.87	0.08
CFO/OP	-33%	25%	-183%	240%	-83%	0%	50%	-29%	-14,050%	1,325%	4,214%	-38%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.12	-0.13	-0.15	-0.14	-0.15	-0.19	-0.19	-0.16	-0.11	-0.13	-0.07	-0.21

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days								0.00	50.34	73.00	0.00	0.00
Inventory Days								0.00	0.00	0.00	0.00	0.00
Days Payable
Cash Conversion Cycle								0.00	50.34	73.00	0.00	0.00
Working Capital Days								-1,551.25	-365.00	-529.25	0.00	0.00
ROCE %	-0.60%	-0.80%	-1.22%	-1.03%	-1.24%	-2.11%	-2.15%	-1.53%	-0.44%	-0.67%	0.54%	-5.54%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	0.78%	0.78%	0.78%	0.78%	0.78%	0.78%	0.78%	0.78%	0.78%	0.78%	0.78%	0.78%
Public	99.22%	99.21%	99.21%	99.22%	99.22%	99.22%	99.22%	99.22%	99.22%	99.22%	99.23%	99.23%
No. of Shareholders	8,690	8,692	8,686	8,685	8,686	8,680	8,675	8,670	8,668	8,660	8,646	8,643

Shareholding Pattern Chart

No. of Shareholders

Cistro Telelink Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	-0.03	-0.28	-0.01	0.00	-0.01
Diluted EPS (Rs.)	-0.03	-0.28	-0.01	0.00	-0.01
Cash EPS (Rs.)	-0.03	-0.27	-0.01	0.00	-0.01
Book Value[Excl.RevalReserv]/Share (Rs.)	0.54	0.57	0.85	0.86	0.86
Book Value[Incl.RevalReserv]/Share (Rs.)	0.54	0.57	0.85	0.86	0.86
Revenue From Operations / Share (Rs.)	0.02	0.04	0.03	0.05	0.01
PBDIT / Share (Rs.)	-0.03	0.00	-0.01	0.00	-0.01
PBIT / Share (Rs.)	-0.03	0.00	-0.01	0.00	-0.01
PBT / Share (Rs.)	-0.03	-0.27	-0.01	0.00	-0.01
Net Profit / Share (Rs.)	-0.03	-0.27	-0.01	0.00	-0.01
PBDIT Margin (%)	-126.37	8.40	-14.67	-5.85	-84.60
PBIT Margin (%)	-126.37	8.40	-14.67	-5.85	-84.60
PBT Margin (%)	-126.37	-603.44	-14.67	-5.85	-84.60
Net Profit Margin (%)	-126.37	-603.44	-14.67	-5.85	-84.60
Return on Networth / Equity (%)	-5.86	-48.06	-0.67	-0.37	-1.51
Return on Capital Employeed (%)	-5.86	0.66	-0.65	-0.36	-1.48
Return On Assets (%)	-5.86	-48.02	-0.61	-0.34	-1.38
Long Term Debt / Equity (X)	0.00	0.00	0.02	0.02	0.02
Total Debt / Equity (X)	0.00	0.00	0.02	0.02	0.02
Asset Turnover Ratio (%)	0.04	0.06	0.04	0.05	0.01
Current Ratio (X)	100.30	6.52	8.60	8.73	0.08
Quick Ratio (X)	100.30	6.52	8.60	8.73	0.08
Enterprise Value (Cr.)	4.11	3.06	0.00	-0.39	1.76
EV / Net Operating Revenue (X)	31.55	12.95	-0.01	-1.35	22.11
EV / EBITDA (X)	-24.96	154.05	0.13	23.04	-26.13
MarketCap / Net Operating Revenue (X)	32.32	13.01	13.51	8.27	21.30
Price / BV (X)	1.50	1.04	0.61	0.53	0.38
Price / Net Operating Revenue (X)	32.41	13.02	13.52	8.27	21.43
EarningsYield	-0.03	-0.46	-0.01	-0.01	-0.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Cistro Telelink Ltd. is a Public Limited Listed company incorporated on 12/02/1992 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L19201MP1992PLC006925 and registration number is 006925. Currently Company is involved in the business activities of Telecommunications. Company's Total Operating Revenue is Rs. 0.13 Cr. and Equity Capital is Rs. 5.13 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Telecom Services	206, Airen Heights, AB Road, Indore Madhya Pradesh 452010	Contact not found

Management
Name	Position Held
Mr. Arun Kumar Sharma	Chairman & Non-Exe.Director
Mr. Sudama Patel	Whole Time Director
Mr. Harilal Singh Jhabar Ram Farhan	Ind. Non-Executive Director
Mrs. Savita Bhavinkumar Thakkar	Independent Director

FAQ

What is the intrinsic value of Cistro Telelink Ltd and is it undervalued?

As of 23 April 2026, Cistro Telelink Ltd's intrinsic value is ₹0.34, which is 68.22% lower than the current market price of ₹1.07, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (5.55 %), book value (₹0.53), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Cistro Telelink Ltd?

Cistro Telelink Ltd is trading at ₹1.07 as of 23 April 2026, with a FY2026-2027 high of ₹1.07 and low of ₹0.82. The stock is currently near its 52-week high. Market cap stands at ₹5.49 Cr..

How does Cistro Telelink Ltd's P/E ratio compare to its industry?

Cistro Telelink Ltd has a P/E ratio of , which is below the industry average of 35.80. This is broadly in line with or below the industry average.

Is Cistro Telelink Ltd financially healthy?

Key indicators for Cistro Telelink Ltd: ROCE of 5.55 % is on the lower side compared to the industry average of 14.53%; ROE of 5.55 % is below ideal levels (industry average: 16.28%). Dividend yield is 0.00 %.

Is Cistro Telelink Ltd profitable and how is the profit trend?

Cistro Telelink Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Cistro Telelink Ltd pay dividends?

Cistro Telelink Ltd has a dividend yield of 0.00 % at the current price of ₹1.07. The company is currently not paying meaningful dividends.