Vodafone Idea Ltd Financial Statements & Historical Data

Updated NSE: IDEABSE: 532822
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 1 October 2026, 9:42 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price12.6₹ per share
Reported P/ENot availableTimes
Book value per share3.30₹ per share
Reported ROCE1.72 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 1 October 2026, 9:42 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap1,36,946 Cr.
Current Price12.6
High / Low15.8/8.13
Stock P/ENot available
Book Value3.30
Dividend Yield0.00 %
ROCE1.72 %
ROENot available
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Vodafone Idea Ltd 1,36,946 Cr. 12.6 15.8/8.13 3.300.00 %1.72 %Not available 10.0
Tata Communications Ltd 47,980 Cr. 1,683 2,110/1,32246.1 1211.04 %14.6 %32.6 % 10.0
Tejas Networks Ltd 8,280 Cr. 465 645/294 1650.00 %14.6 %26.8 % 10.0
Tata Teleservices (Maharashtra) Ltd 6,807 Cr. 34.8 60.1/30.1 1020.00 %55.6 %Not available 10.0
Mahanagar Telephone Nigam Ltd 1,554 Cr. 24.7 44.7/20.3 4760.00 %9.32 %Not available 10.0
Industry Average99,173.30 Cr324.9855.23150.960.19%20.09%13.51%8.54

All Competitor Stocks of Vodafone Idea Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 10,65610,71610,67310,60710,50810,93211,11711,01511,02211,19511,32311,33211,689
Expenses 6,4996,4356,3246,2746,3046,3836,4056,3566,4106,5116,5066,4436,655
Operating Profit 4,1564,2824,3494,3334,2054,5504,7124,6594,6124,6844,8174,8895,034
OPM % 39%40%41%41%40%42%42%42%42%42%43%43%43%
Other Income 2134780322563002502161421401,27157,5951,806
Interest 6,3986,5696,5186,2805,5196,6145,9406,4715,8934,7845,8284,9905,120
Depreciation 5,6165,6675,5985,7515,3695,4045,6295,5715,4725,5675,5505,5185,467
Profit before tax -7,837-7,920-6,987-7,666-6,427-7,168-6,607-7,167-6,611-5,527-5,29051,976-3,747
Tax % 0%10%-0%0%0%0%0%0%-0%-0%-0%0%0%
Net Profit -7,840-8,738-6,986-7,675-6,432-7,176-6,609-7,167-6,608-5,524-5,28651,970-3,754
EPS in Rs -1.61-1.79-1.44-1.53-0.95-1.03-0.95-1.00-0.61-0.51-0.494.80-0.35

Last Updated: September 29, 2026, 4:45 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 27, 2026, 10:05 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 26,51931,57135,94935,57628,27937,09244,95841,95238,51642,17742,65243,57244,87345,539
Expenses 18,23720,77124,28125,34822,22432,97630,04225,00622,54725,42425,58025,52426,01426,115
Operating Profit 8,28210,80011,66810,2276,0544,11614,91616,94615,96816,75317,07218,04818,85919,424
OPM % 31%34%32%29%21%11%33%40%41%40%40%41%42%43%
Other Income 2474976417467031,789-36,964-19,5633633549171,10059,29260,812
Interest 9661,0601,8034,0104,8479,54515,39317,99820,98123,35425,76624,54321,49520,722
Depreciation 4,5195,3046,2567,8278,40914,53624,35623,63823,58423,05022,63421,97322,10822,102
Profit before tax 3,0444,9334,250-863-6,499-18,175-61,797-44,253-28,234-29,298-30,410-27,36834,54837,412
Tax % 35%35%36%-54%-36%-20%20%-0%0%0%3%0%-0%
Net Profit 1,9683,1932,728-400-4,168-14,604-73,878-44,233-28,245-29,301-31,238-27,38434,55237,406
EPS in Rs 1.802.702.30-0.34-2.91-5.08-25.71-15.39-8.79-6.02-6.23-3.843.193.45
Dividend Payout % 7%7%8%0%0%0%0%0%0%0%0%0%0%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)62.25%-14.56%-114.66%-942.00%-250.38%-405.88%40.13%36.14%-3.74%-6.61%12.34%226.18%
Change in YoY Net Profit Growth (%)0.00%-76.81%-100.10%-827.34%691.62%-155.49%446.00%-3.98%-39.88%-2.87%18.95%213.84%

Vodafone Idea Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:3%
5 Years:-1%
3 Years:4%
TTM:4%
Compounded Profit Growth
10 Years:Not available
5 Years:6%
3 Years:1%
TTM:10%
Stock Price CAGR
10 Years:-23%
5 Years:-11%
3 Years:-10%
1 Year:-56%
Return on Equity
10 Years:Not available
5 Years:Not available
3 Years:Not available
Last Year:Not available

Last Updated: September 5, 2025, 1:51 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 27, 2026, 10:05 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 3,5983,6013,6054,3598,73628,73528,73532,11948,68050,12071,393108,343
Reserves 19,42919,95021,12722,90350,899-22,756-66,963-94,084-123,039-154,287-141,713-144,101
Borrowings 26,85940,54155,05557,985125,940114,996201,720213,761237,766243,809233,229192,528
Other Liabilities 10,58016,03416,88113,26444,078105,94239,98642,23343,83645,35534,94634,860
Total Liabilities 60,46780,12696,66898,511229,652226,918203,478194,029207,243184,997197,855191,630
Fixed Assets 35,54065,19076,76379,692177,800185,836167,490156,819156,255140,125141,320143,086
CWIP 5,1416,0407,5353,5855,1031,13860636417,87618,18918,21315,274
Investments 11,5273,4716,3787,2908,2391,97945600107
Other Assets 8,2605,4255,9917,94438,51137,96435,37836,84133,10526,68338,32233,163
Total Assets 60,46780,12696,66898,511229,652226,918203,478194,029207,243184,997197,855191,630
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 10,41810,94910,4765,3325,3487,32815,64017,38718,86920,8269,29019,411
Cash from Investing Activity + -5,726-2,389-15,556-9,303-1,640-2,6981,075-5,730-5,414-1,907-16,248-6,104
Cash from Financing Activity + 8,028-9,3304,5063,925-2,949-5,019-16,731-10,554-14,680-18,9807,047-11,458
Net Cash Flow 12,720-770-574-46758-389-171,103-1,224-61891,849
Free Cash Flow 6,2603,8245,144-3,269-2,238-47410,53411,39513,33219,296-9308,597
CFO/OP 107%101%109%95%123%33%88%100%105%105%49%101%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow6,260.003,824.005,144.00-3,269.00-2,238.00-474.0010,534.0011,395.0013,332.0019,296.00-930.008,597.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 111112131132252223191917
Inventory Days
Days Payable
Cash Conversion Cycle 111112131132252223191917
Working Capital Days -91-174-134-148-92-430-667-474-453-407-358-294
ROCE %12%14%11%4%-2%-8%-5%-4%-5%-4%-4%-2%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 50.36%50.36%48.91%38.17%37.32%37.32%38.80%25.57%25.57%25.57%25.64%25.64%
FIIs 2.46%2.27%1.97%12.67%12.69%10.17%10.10%5.98%5.99%5.99%5.56%6.17%
DIIs 1.80%3.05%2.20%7.44%4.86%4.28%4.90%4.14%4.74%5.59%6.19%6.05%
Government 33.18%33.18%32.23%23.80%23.18%23.18%22.63%49.02%49.02%49.02%49.02%49.02%
Public 12.19%11.14%14.69%17.89%21.94%25.05%23.55%15.28%14.69%13.83%13.57%13.11%
No. of Shareholders 31,04,41031,24,12836,79,06147,58,35453,69,11459,76,50760,54,75561,82,20861,55,52660,11,02559,39,39858,09,457
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Tata Arbitrage Fund 269,460,750 1.26 275.39259,668,6752026-06-11 00:37:263.77%
DSP Arbitrage Fund 127,154,025 2 129.95142,306,7252026-06-11 07:39:13-10.65%
Edelweiss Mid Cap Fund 119,351,472 0.77 121.98100,402,4812026-06-11 06:11:1718.87%
ICICI Prudential Equity Savings Fund 99,993,525 0.61 102.19100,000,0002026-01-26 00:41:07-0.01%
Aditya Birla Sun Life Balanced Advantage Fund 58,207,316 0.65 59.4947,888,2502026-06-11 02:39:4821.55%
DSP Equity Savings Fund 54,321,000 1.57 55.525,280,0002025-11-03 14:29:15928.81%
Kotak Equity Savings Fund 47,244,975 0.48 48.28N/AN/AN/A
Edelweiss Balanced Advantage Fund 45,000,000 0.36 45.99N/AN/AN/A
Edelweiss Equity Savings Fund 31,731,000 2.47 32.43N/AN/AN/A
Mirae Asset Arbitrage Fund 24,230,025 0.72 24.7640,740,7502026-03-24 00:12:10-40.53%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -4.01-6.41-8.43-9.83-15.40
Diluted EPS (Rs.) -4.01-6.41-8.43-9.83-15.40
Cash EPS (Rs.) -0.75-1.72-1.28-1.45-7.25
Book Value[Excl.RevalReserv]/Share (Rs.) -9.85-20.78-15.28-19.29-13.30
Book Value[Incl.RevalReserv]/Share (Rs.) -9.85-20.78-15.28-19.29-13.30
Revenue From Operations / Share (Rs.) 6.108.518.6611.9914.60
PBDIT / Share (Rs.) 2.683.443.525.035.96
PBIT / Share (Rs.) -0.39-1.08-1.22-2.31-2.27
PBT / Share (Rs.) -3.83-6.07-6.02-8.79-15.48
Net Profit / Share (Rs.) -3.84-6.23-6.02-8.79-15.47
NP After MI And SOA / Share (Rs.) -3.84-6.23-6.02-8.79-15.39
PBDIT Margin (%) 43.9440.4140.6141.9740.80
PBIT Margin (%) -6.48-12.64-14.03-19.26-15.53
PBT Margin (%) -62.81-71.28-69.46-73.30-106.03
Net Profit Margin (%) -62.85-73.22-69.47-73.33-105.98
NP After MI And SOA Margin (%) -62.84-73.24-69.47-73.33-105.43
Return on Capital Employeed (%) -1.98-4.12-4.02-5.58-4.75
Return On Assets (%) -13.83-16.88-14.13-14.55-21.73
Long Term Debt / Equity (X) -2.60-1.95-0.01-2.84-4.12
Total Debt / Equity (X) -2.79-1.99-0.17-3.08-4.12
Asset Turnover Ratio (%) 0.220.210.200.190.19
Current Ratio (X) 0.550.230.230.270.21
Quick Ratio (X) 0.550.230.230.270.21
Inventory Turnover Ratio (X) 37888.090.000.000.000.00
Interest Coverage Ratio (X) 0.780.660.730.770.95
Interest Coverage Ratio (Post Tax) (X) -0.11-0.24-0.25-0.35-0.36
Enterprise Value (Cr.) 234346.33273452.2240707.19218512.10181779.25
EV / Net Operating Revenue (X) 5.386.410.965.674.33
EV / EBITDA (X) 12.2415.862.3813.5210.62
MarketCap / Net Operating Revenue (X) 1.121.560.670.800.63
Price / BV (X) -0.69-0.63-0.38-0.50-0.69
Price / Net Operating Revenue (X) 1.121.560.670.800.63
EarningsYield -0.56-0.47-1.03-0.90-1.66
Advertisements