Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:47 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543318 | NSE: CLEAN

Clean Science & Technology Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹696.34Fairly Valued by 0.52%vs CMP ₹700.00

P/E (30.3) × ROE (20.2%) × BV (₹141.00) × DY (0.86%)

₹375.26Overvalued by 46.39%vs CMP ₹700.00
MoS: -86.5% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹706.3422%Fair (+0.9%)
Graham NumberEarnings₹270.7116%Over (-61.3%)
Earnings PowerEarnings₹208.2713%Over (-70.2%)
DCFCash Flow₹268.9213%Over (-61.6%)
Net Asset ValueAssets₹141.157%Over (-79.8%)
EV/EBITDAEnterprise₹429.849%Over (-38.6%)
Earnings YieldEarnings₹231.007%Over (-67%)
ROCE CapitalReturns₹564.409%Over (-19.4%)
Revenue MultipleRevenue₹90.995%Over (-87%)
Consensus (9 models)₹375.26100%Overvalued
Key Drivers: Wide model spread (₹91–₹706) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 1.4%

*Investments are subject to market risks

Investment Snapshot

65
Clean Science & Technology Ltd scores 65/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health88/100 · Strong
ROCE 27.3% ExcellentROE 20.2% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money85/100 · Strong
FII holding up 3.94% (6mo) AccumulatingDII holding up 13.99% MF buyingPromoter holding at 51.0% Stable
Earnings Quality50/100 · Moderate
OPM stable around 41% Steady
Quarterly Momentum30/100 · Weak
Revenue (4Q): 4% YoY FlatProfit (4Q): -6% YoY DecliningOPM: 33.0% (down 8.0% YoY) Margin pressure
Industry Rank80/100 · Strong
P/E 30.3 vs industry 64.9 Cheaper than peersROCE 27.3% vs industry 13.0% Above peers3Y sales CAGR: 12% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:47 am

Market Cap 7,439 Cr.
Current Price 700
Intrinsic Value₹375.26
High / Low 1,600/652
Stock P/E30.3
Book Value 141
Dividend Yield0.86 %
ROCE27.3 %
ROE20.2 %
Face Value 1.00
PEG Ratio21.09

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Clean Science & Technology Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Clean Science & Technology Ltd 7,439 Cr. 700 1,600/65230.3 1410.86 %27.3 %20.2 % 1.00
Neogen Chemicals Ltd 3,120 Cr. 1,183 1,797/96771.3 3140.08 %10.7 %7.36 % 10.0
Grauer & Weil (India) Ltd 2,616 Cr. 57.7 111/49.718.6 22.00.87 %23.3 %17.6 % 1.00
Fineotex Chemical Ltd 2,428 Cr. 20.8 35.8/19.025.0 6.720.38 %23.8 %18.4 % 1.00
Rossari Biotech Ltd 2,239 Cr. 404 768/37316.3 2260.12 %15.8 %12.2 % 2.00
Industry Average12,530.04 Cr712.4964.87182.870.55%12.98%25.40%6.41

All Competitor Stocks of Clean Science & Technology Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 237217188181195228224238241264243245220
Expenses 129112112106108133129148142159143158147
Operating Profit 108105767587959590981051008772
OPM % 46%48%40%41%44%42%42%38%41%40%41%36%33%
Other Income 1313136814101151213710
Interest 0000010000000
Depreciation 9101111111316181817191919
Profit before tax 11210879698395898385100957563
Tax % 25%25%25%25%25%26%26%29%23%26%26%26%27%
Net Profit 84815952637066596674705546
EPS in Rs 7.897.585.554.915.896.616.205.536.186.976.595.224.32

Last Updated: February 3, 2026, 10:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:46 am

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 241393419512685936791967971
Expenses 167257234253385533459579607
Operating Profit 74137186260300403332388364
OPM % 31%35%44%51%44%43%42%40%38%
Other Income 51111253030413942
Interest 100001110
Depreciation 81114172536466974
Profit before tax 70137182267305396326357332
Tax % 30%28%23%26%25%25%25%26%
Net Profit 4998140198228295244264245
EPS in Rs 345.41689.841,051.6718.6821.5127.7822.9724.8823.10
Dividend Payout % 12%15%2%134%15%18%22%24%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%42.86%41.43%15.15%29.39%-17.29%8.20%
Change in YoY Net Profit Growth (%)0.00%-57.14%-1.43%-26.28%14.23%-46.67%25.48%

Clean Science & Technology Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:18%
3 Years:12%
TTM:19%
Compounded Profit Growth
10 Years:%
5 Years:14%
3 Years:5%
TTM:7%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-14%
1 Year:-23%
Return on Equity
10 Years:%
5 Years:28%
3 Years:24%
Last Year:20%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:05 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 111111111111111
Reserves 1862713415297589991,1931,4061,489
Borrowings 133002222
Other Liabilities 485385120156140191181182
Total Liabilities 2363274306609251,1521,3961,6001,684
Fixed Assets 102127166186296460636715689
CWIP 243554420573098
Investments 1875133232191353339381432
Other Assets 114121128187394318364474466
Total Assets 2363274306609251,1521,3961,6001,684

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 4585160193127279236214
Cash from Investing Activity + -17-94-105-187-79-270-185-152
Cash from Financing Activity + -5-11-55-6-0-55-53-53
Net Cash Flow 23-20-0049-45-210
Free Cash Flow 1346110109-12961072
CFO/OP 91%88%109%100%65%93%94%80%

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow73.00134.00183.00260.00300.00401.00330.00386.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 6055615382577677
Inventory Days 937998156143122163156
Days Payable 854810118016690139103
Cash Conversion Cycle 69875829598999129
Working Capital Days 60623332906886105
ROCE %59%59%61%47%44%29%27%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 78.50%74.98%74.98%74.98%74.98%74.98%74.97%74.97%74.96%74.96%50.96%50.96%
FIIs 3.99%5.84%6.01%5.92%5.88%6.05%5.83%5.98%6.07%6.21%11.14%10.01%
DIIs 4.76%6.41%5.23%5.13%5.04%4.55%4.77%5.46%5.77%5.92%18.97%19.76%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%
Public 12.74%12.78%13.79%13.98%14.11%14.42%14.43%13.59%13.21%12.91%18.91%19.26%
No. of Shareholders 2,70,8232,66,9712,85,2592,78,6532,79,3952,73,8412,54,6292,46,7982,37,0162,25,4842,39,9742,43,606

Shareholding Pattern Chart

No. of Shareholders

Clean Science & Technology Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 3,091,186 0.34 227.253,039,6562026-01-25 02:17:231.7%
SBI Small Cap Fund 2,190,596 0.46 161.04N/AN/AN/A
UTI Flexi Cap Fund 1,640,000 0.53 120.561,605,0002026-03-11 06:31:372.18%
Nippon India Multi Cap Fund 1,409,193 0.2 103.6862,9262025-12-15 04:02:5363.3%
SBI MNC Fund 1,000,000 1.26 73.52N/AN/AN/A
Edelweiss Small Cap Fund 614,757 0.82 45.19N/AN/AN/A
Bandhan Small Cap Fund 385,636 0.14 28.35343,6362026-03-22 00:54:3412.22%
UTI Small Cap Fund 356,238 0.58 26.19N/AN/AN/A
JM Flexicap Fund 350,723 0.5 25.78385,0002026-01-25 10:43:05-8.9%
UTI Mid Cap Fund 340,000 0.21 25400,0002025-12-14 09:17:31-15%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 24.8822.9727.7921.5118.68
Diluted EPS (Rs.) 24.8822.9627.7821.5118.68
Cash EPS (Rs.) 31.3827.2931.1823.8620.30
Book Value[Excl.RevalReserv]/Share (Rs.) 133.28113.2495.0772.3450.81
Book Value[Incl.RevalReserv]/Share (Rs.) 133.28113.2495.0772.3450.81
Revenue From Operations / Share (Rs.) 90.9674.4988.0864.4848.24
PBDIT / Share (Rs.) 40.1135.1440.6631.0526.79
PBIT / Share (Rs.) 33.6130.8237.2628.7125.17
PBT / Share (Rs.) 33.5730.7337.2428.6925.16
Net Profit / Share (Rs.) 24.8822.9727.7821.5118.68
NP After MI And SOA / Share (Rs.) 24.8822.9727.7821.5118.68
PBDIT Margin (%) 44.0947.1746.1548.1655.53
PBIT Margin (%) 36.9441.3642.2944.5252.18
PBT Margin (%) 36.9041.2542.2744.5052.16
Net Profit Margin (%) 27.3530.8331.5433.3638.71
NP After MI And SOA Margin (%) 27.3530.8331.5433.3638.71
Return on Networth / Equity (%) 18.6620.2829.2229.7336.75
Return on Capital Employeed (%) 24.5926.4838.1938.6147.92
Return On Assets (%) 16.4417.4725.6224.7130.06
Asset Turnover Ratio (%) 0.640.620.890.860.94
Current Ratio (X) 5.144.125.464.233.87
Quick Ratio (X) 4.183.354.513.573.36
Inventory Turnover Ratio (X) 7.082.433.443.483.15
Dividend Payout Ratio (NP) (%) 20.0921.7618.890.000.00
Dividend Payout Ratio (CP) (%) 15.9318.3216.830.000.00
Earning Retention Ratio (%) 79.9178.2481.110.000.00
Cash Earning Retention Ratio (%) 84.0781.6883.170.000.00
Interest Coverage Ratio (X) 1024.52403.192214.972243.953127.44
Interest Coverage Ratio (Post Tax) (X) 636.59264.531514.721555.392181.00
Enterprise Value (Cr.) 12383.6114100.4313420.0321095.820.00
EV / Net Operating Revenue (X) 12.8117.8214.3430.800.00
EV / EBITDA (X) 29.0637.7731.0763.950.00
MarketCap / Net Operating Revenue (X) 12.8317.8314.3530.910.00
Retention Ratios (%) 79.9078.2381.100.000.00
Price / BV (X) 8.7611.7313.3027.550.00
Price / Net Operating Revenue (X) 12.8317.8314.3530.910.00
EarningsYield 0.020.010.020.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Clean Science & Technology Ltd. is a Public Limited Listed company incorporated on 07/11/2003 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24114PN2003PLC018532 and registration number is 018532. Currently Company is involved in the business activities of Manufacture of various other chemical products(antiknock preparations, anti-freeze preparations, liquids for hydraulic transmission, composite diagnostic or laboratory reagents, writing or drawing ink, chemical substance used in manufacturing of pesticides and other chemical products). Company's Total Operating Revenue is Rs. 922.32 Cr. and Equity Capital is Rs. 10.63 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Speciality - OthersOffice No. 603 & 604, 6th Floor, Tower No. 15, Cybercity, Pune Maharashtra 411013Contact not found
Management
NamePosition Held
Mr. Pradeep RathiChairman & Non-Exe.Director
Mr. Ashok BoobManaging Director
Mr. Siddhartha SikchiExecutive Director
Mr. Krishnakumar BoobExecutive Director
Mr. Parth MaheshwariExecutive Director
Mr. Sanjay KothariNon Executive Director
Mr. Keval DoshiInd. Non-Executive Director
Ms. Madhu DubhashiInd. Non-Executive Director
Prof. Ganapati YadavInd. Non-Executive Director

FAQ

What is the intrinsic value of Clean Science & Technology Ltd and is it undervalued?

As of 14 April 2026, Clean Science & Technology Ltd's intrinsic value is ₹375.26, which is 46.39% lower than the current market price of ₹700.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (20.2 %), book value (₹141), dividend yield (0.86 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Clean Science & Technology Ltd?

Clean Science & Technology Ltd is trading at ₹700.00 as of 14 April 2026, with a FY2026-2027 high of ₹1,600 and low of ₹652. The stock is currently near its 52-week low. Market cap stands at ₹7,439 Cr..

How does Clean Science & Technology Ltd's P/E ratio compare to its industry?

Clean Science & Technology Ltd has a P/E ratio of 30.3, which is below the industry average of 64.87. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Clean Science & Technology Ltd financially healthy?

Key indicators for Clean Science & Technology Ltd: ROCE of 27.3 % indicates efficient capital utilization; ROE of 20.2 % shows strong shareholder returns. Dividend yield is 0.86 %.

Is Clean Science & Technology Ltd profitable and how is the profit trend?

Clean Science & Technology Ltd reported a net profit of ₹264 Cr in Mar 2025 on revenue of ₹967 Cr. Compared to ₹228 Cr in Mar 2022, the net profit shows an improving trend.

Does Clean Science & Technology Ltd pay dividends?

Clean Science & Technology Ltd has a dividend yield of 0.86 % at the current price of ₹700.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Clean Science & Technology Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports