Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:30 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500830 | NSE: COLPAL

Colgate-Palmolive (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,441.90Overvalued by 20.77%vs CMP ₹1,820.00

P/E (37.1) × ROE (81.2%) × BV (₹58.20) × DY (2.80%)

₹670.30Overvalued by 63.17%vs CMP ₹1,820.00
MoS: -171.5% (Negative)Confidence: 70/100 (High)Models: All 10: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,502.9820%Over (-17.4%)
Graham NumberEarnings₹252.7714%Over (-86.1%)
Earnings PowerEarnings₹395.1412%Over (-78.3%)
DCFCash Flow₹638.4312%Over (-64.9%)
Net Asset ValueAssets₹58.176%Over (-96.8%)
EV/EBITDAEnterprise₹933.748%Over (-48.7%)
Dividend DiscountDividends₹510.178%Over (-72%)
Earnings YieldEarnings₹487.906%Over (-73.2%)
ROCE CapitalReturns₹535.288%Over (-70.6%)
Revenue MultipleRevenue₹333.165%Over (-81.7%)
Consensus (10 models)₹670.30100%Overvalued
Key Drivers: Wide model spread (₹58–₹1,503) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 4.2%

*Investments are subject to market risks

Investment Snapshot

61
Colgate-Palmolive (India) Ltd scores 61/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health84/100 · Strong
ROCE 105.0% ExcellentROE 81.2% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money45/100 · Moderate
FII holding down -7.05% (6mo) SellingDII holding up 5.66% MF buyingPromoter holding at 51.0% Stable
Earnings Quality50/100 · Moderate
OPM stable around 33% Steady
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -3% YoY FlatProfit (4Q): -9% YoY Declining
Industry Rank70/100 · Strong
P/E 37.1 vs industry 46.9 In-lineROCE 105.0% vs industry 29.2% Above peersROE 81.2% vs industry 23.9% Above peers3Y sales CAGR: 6% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:30 am

Market Cap 49,493 Cr.
Current Price 1,820
Intrinsic Value₹670.30
High / Low 2,747/1,782
Stock P/E37.1
Book Value 58.2
Dividend Yield2.80 %
ROCE105 %
ROE81.2 %
Face Value 1.00
PEG Ratio8.76

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Colgate-Palmolive (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Colgate-Palmolive (India) Ltd 49,493 Cr. 1,820 2,747/1,78237.1 58.22.80 %105 %81.2 % 1.00
Procter & Gamble Hygiene and Health Care Ltd 31,636 Cr. 9,748 14,543/8,97936.8 2871.74 %104 %75.7 % 10.0
Godrej Industries Ltd 28,017 Cr. 832 1,392/74427.8 3090.00 %7.83 %9.64 % 1.00
Dabur India Ltd 73,599 Cr. 415 577/40139.6 61.81.93 %20.2 %17.0 % 1.00
Gillette India Ltd 24,566 Cr. 7,538 11,505/7,20639.6 3571.59 %56.1 %41.6 % 10.0
Industry Average60,427.93 Cr1,572.1446.89111.991.02%29.21%23.91%4.94

All Competitor Stocks of Colgate-Palmolive (India) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1,2911,3511,3241,4711,3961,4901,4971,6191,4621,4631,4341,5201,486
Expenses 9308999069899279589881,1221,0079649811,0541,044
Operating Profit 361452418482468532508497454498453465442
OPM % 28%33%32%33%34%36%34%31%31%34%32%31%30%
Other Income 1018-521182323762019181531
Interest 1111211111111
Depreciation 44434444414242424138383736
Profit before tax 327426369458443511489530433478432442436
Tax % 26%26%26%26%26%26%26%26%25%26%26%26%26%
Net Profit 243316274340330380364395323355321328324
EPS in Rs 8.9411.6310.0612.5012.1413.9613.3814.5211.8713.0511.7912.0411.91

Last Updated: February 7, 2026, 12:02 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 1:15 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3,5793,9823,8683,9824,1884,4624,5254,8415,1005,2265,6806,0405,902
Expenses 2,9153,1592,9293,0383,0743,2263,3233,3313,5343,6793,7794,0824,044
Operating Profit 6648239409441,1141,2361,2021,5101,5661,5471,9011,9581,858
OPM % 19%21%24%24%27%28%27%31%31%30%33%32%31%
Other Income 115327412668493026425713983
Interest 00000210765544
Depreciation 5175111133157159198182177175172163149
Profit before tax 7287808358519831,1431,0431,3501,4091,4101,7811,9301,788
Tax % 26%28%30%32%32%32%22%23%23%26%26%26%
Net Profit 5405595815776737768161,0351,0781,0471,3241,4371,327
EPS in Rs 19.8520.5521.3721.2324.7628.5230.0238.0739.6538.5048.6752.8348.79
Dividend Payout % 68%58%47%47%97%81%93%100%101%101%119%97%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)3.52%3.94%-0.69%16.64%15.30%5.15%26.84%4.15%-2.88%26.46%8.53%
Change in YoY Net Profit Growth (%)0.00%0.42%-4.62%17.33%-1.33%-10.15%21.68%-22.68%-7.03%29.33%-17.92%

Colgate-Palmolive (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:6%
3 Years:6%
TTM:2%
Compounded Profit Growth
10 Years:10%
5 Years:12%
3 Years:10%
TTM:-1%
Stock Price CAGR
10 Years:10%
5 Years:13%
3 Years:14%
1 Year:-33%
Return on Equity
10 Years:64%
5 Years:73%
3 Years:72%
Last Year:81%

Last Updated: September 4, 2025, 9:30 pm

Balance Sheet

Last Updated: December 4, 2025, 12:51 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 14142727272727272727272727
Reserves 5867571,0041,2471,4971,4201,5671,1391,7071,6891,8471,6371,555
Borrowings 0000083102918369726160
Other Liabilities 8949329721,0371,0391,0979081,6371,0841,0981,2501,2931,535
Total Liabilities 1,4931,7022,0032,3112,5642,6262,6042,8942,9022,8833,1973,0193,178
Fixed Assets 5567821,0081,1081,1461,1911,1231,065963862794776742
CWIP 142141781671591991901451221141103829
Investments 373731313131191900000
Other Assets 7597428851,0051,2281,2061,2721,6661,8171,9072,2922,2042,406
Total Assets 1,4931,7022,0032,3112,5642,6262,6042,8942,9022,8833,1973,0193,178

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 4576386896886949839307841,6261,1761,1991,394
Cash from Investing Activity + -180-272-237-342-207-96-1971-108-87956
Cash from Financing Activity + -422-385-391-341-380-815-891-956-1,091-1,087-1,195-1,671
Net Cash Flow -145-186151077320-1014278283-221
Free Cash Flow 1343394173674858798697271,5761,1071,1231,323
CFO/OP 96%103%100%105%93%113%104%76%127%101%88%100%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow664.00823.00940.00944.001.00-82.00-101.00-90.00-82.00-68.00-71.00-60.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 661012181711916111114
Inventory Days 596372725658697978686376
Days Payable 130128136148152144142179169155187185
Cash Conversion Cycle -65-59-55-63-79-68-63-91-75-76-113-95
Working Capital Days -47-40-43-39-33-36-23-84-25-32-46-37
ROCE %122%114%96%74%71%73%65%92%92%79%97%105%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%
FIIs 21.50%21.80%24.08%24.62%24.51%24.44%24.94%23.72%22.23%20.39%17.16%15.18%
DIIs 7.34%7.52%5.59%5.60%5.82%5.72%5.55%6.57%7.84%9.34%11.95%13.50%
Government 0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%
Public 19.87%19.41%19.03%18.50%18.38%18.54%18.22%18.44%18.65%19.00%19.59%20.03%
No. of Shareholders 2,66,8272,52,9552,37,9072,38,2002,31,0612,48,8012,39,1932,65,3372,82,9733,05,2223,32,4093,37,608

Shareholding Pattern Chart

No. of Shareholders

Colgate-Palmolive (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Large & Midcap Fund 4,160,742 2.35 879.661,903,6622026-02-23 05:01:45118.57%
Nippon India Multi Cap Fund 1,692,665 0.73 357.86500,4732025-12-08 02:19:27238.21%
SBI Midcap Fund 1,500,000 1.41 317.13N/AN/AN/A
Nippon India Growth Mid Cap Fund 1,300,000 0.66 274.851,100,0002026-01-26 04:10:2618.18%
SBI MNC Fund 1,000,000 3.77 211.42800,0002026-02-23 05:01:4525%
HDFC Mid Cap Fund 801,989 0.18 169.56N/AN/AN/A
Nippon India Large Cap Fund 741,204 0.31 156.71600,6772026-02-23 05:01:4523.39%
SBI Dividend Yield Fund 720,000 1.71 152.22N/AN/AN/A
Sundaram Mid Cap Fund 675,628 1.11 142.84670,2772026-02-23 05:01:450.8%
SBI Consumption Opportunities Fund 475,000 3.43 100.42425,0002026-01-26 00:48:4111.76%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 52.8348.6738.5039.6538.07
Diluted EPS (Rs.) 52.8348.6738.5039.6538.07
Cash EPS (Rs.) 58.8154.9744.9346.1644.78
Book Value[Excl.RevalReserv]/Share (Rs.) 61.1968.9163.1163.7842.86
Book Value[Incl.RevalReserv]/Share (Rs.) 61.1968.9163.1163.7842.86
Dividend / Share (Rs.) 51.0058.0039.0040.0038.00
Revenue From Operations / Share (Rs.) 222.07208.85192.15187.50178.00
PBDIT / Share (Rs.) 77.0972.7058.8558.5456.62
PBIT / Share (Rs.) 71.1166.3952.4252.0249.91
PBT / Share (Rs.) 70.9565.4951.8351.8049.64
Net Profit / Share (Rs.) 52.8248.6738.5039.6538.07
PBDIT Margin (%) 34.7134.8030.6231.2231.80
PBIT Margin (%) 32.0231.7927.2827.7428.04
PBT Margin (%) 31.9531.3526.9727.6227.89
Net Profit Margin (%) 23.7823.3020.0321.1421.38
Return on Networth / Equity (%) 86.3270.6161.0062.1688.80
Return on Capital Employeed (%) 111.0692.2679.2877.76106.38
Return On Assets (%) 47.5941.4036.3237.1535.77
Asset Turnover Ratio (%) 1.941.871.811.761.76
Current Ratio (X) 1.381.541.431.370.84
Quick Ratio (X) 1.081.301.121.040.64
Inventory Turnover Ratio (X) 17.934.614.313.953.95
Dividend Payout Ratio (NP) (%) 113.5788.35101.2947.92141.85
Dividend Payout Ratio (CP) (%) 102.0278.2286.8041.15120.59
Earning Retention Ratio (%) -13.5711.65-1.2952.08-41.85
Cash Earning Retention Ratio (%) -2.0221.7813.2058.85-20.59
Interest Coverage Ratio (X) 485.39395.76325.74270.10212.15
Interest Coverage Ratio (Post Tax) (X) 333.59269.83216.38183.92143.63
Enterprise Value (Cr.) 63942.7972358.9040063.9441171.9341551.30
EV / Net Operating Revenue (X) 10.5912.747.678.078.58
EV / EBITDA (X) 30.4936.5925.0325.8626.98
MarketCap / Net Operating Revenue (X) 10.7712.987.848.228.76
Retention Ratios (%) -13.5711.64-1.2952.07-41.85
Price / BV (X) 39.0739.3423.8824.1736.38
Price / Net Operating Revenue (X) 10.7712.987.848.228.76
EarningsYield 0.020.010.020.020.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Colgate-Palmolive (India) Ltd. is a Public Limited Listed company incorporated on 23/09/1937 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24200MH1937PLC002700 and registration number is 002700. Currently Company is involved in the business activities of Manufacture of other chemical products. Company's Total Operating Revenue is Rs. 6040.17 Cr. and Equity Capital is Rs. 27.20 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Personal CareColgate Research Centre, Main Street, Mumbai Maharashtra 400076Contact not found
Management
NamePosition Held
Mr. Mukul DeorasChairman
Ms. Prabha NarasimhanManaging Director & CEO
Mr. M S JacobWholeTime Director & CFO
Mr. Surender SharmaWhole Time Director
Mr. Sekhar NatarajanInd. Non-Executive Director
Ms. Sukanya KripaluInd. Non-Executive Director
Ms. Gopika PantInd. Non-Executive Director
Dr. Indu BhushanInd. Non-Executive Director
Mr. Sanjay GuptaInd. Non-Executive Director

FAQ

What is the intrinsic value of Colgate-Palmolive (India) Ltd and is it undervalued?

As of 10 April 2026, Colgate-Palmolive (India) Ltd's intrinsic value is ₹670.30, which is 63.17% lower than the current market price of ₹1,820.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (81.2 %), book value (₹58.2), dividend yield (2.80 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Colgate-Palmolive (India) Ltd?

Colgate-Palmolive (India) Ltd is trading at ₹1,820.00 as of 10 April 2026, with a FY2026-2027 high of ₹2,747 and low of ₹1,782. The stock is currently near its 52-week low. Market cap stands at ₹49,493 Cr..

How does Colgate-Palmolive (India) Ltd's P/E ratio compare to its industry?

Colgate-Palmolive (India) Ltd has a P/E ratio of 37.1, which is below the industry average of 46.89. This is broadly in line with or below the industry average.

Is Colgate-Palmolive (India) Ltd financially healthy?

Key indicators for Colgate-Palmolive (India) Ltd: ROCE of 105 % indicates efficient capital utilization; ROE of 81.2 % shows strong shareholder returns. Dividend yield is 2.80 %.

Is Colgate-Palmolive (India) Ltd profitable and how is the profit trend?

Colgate-Palmolive (India) Ltd reported a net profit of ₹1,437 Cr in Mar 2025 on revenue of ₹6,040 Cr. Compared to ₹1,078 Cr in Mar 2022, the net profit shows an improving trend.

Does Colgate-Palmolive (India) Ltd pay dividends?

Colgate-Palmolive (India) Ltd has a dividend yield of 2.80 % at the current price of ₹1,820.00. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Colgate-Palmolive (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports