Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 500830 | NSE: COLPAL

Colgate-Palmolive (India) Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 7, 2025, 3:27 pm

Market Cap 67,284 Cr.
Current Price 2,474
High / Low 3,893/2,361
Stock P/E46.1
Book Value 60.8
Dividend Yield1.97 %
ROCE96.8 %
ROE74.5 %
Face Value 1.00
PEG Ratio6.46

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Colgate-Palmolive (India) Ltd

Competitors of Colgate-Palmolive (India) Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Honasa Consumer Ltd 7,271 Cr. 224 547/197107 35.50.00 %17.1 %% 10.0
Ambica Agarbathies Aroma & Industries Ltd 50.7 Cr. 29.8 37.0/23.219.1 60.60.00 %5.07 %3.65 % 10.0
Ador Multi Products Ltd 12.5 Cr. 26.7 45.9/23.4 23.20.00 %33.6 %26.7 % 10.0
Kaya Ltd 311 Cr. 237 702/218 1060.00 %80.4 %% 10.0
Jyothy Labs Ltd 12,111 Cr. 330 596/31032.5 51.41.06 %27.0 %21.2 % 1.00
Industry Average66,733.93 Cr1,892.7847.07109.300.81%36.43%29.37%4.94

All Competitor Stocks of Colgate-Palmolive (India) Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 1,2801,3011,1971,3871,2911,3511,3241,4711,3961,4901,4971,6191,462
Expenses 9008728719799308999069899279589881,1221,007
Operating Profit 381429326408361452418482468532508497454
OPM % 30%33%27%29%28%33%32%33%34%36%34%31%31%
Other Income 692111018-5211823237620
Interest 2111111121111
Depreciation 44444444444344444142424241
Profit before tax 341393282374327426369458443511489530433
Tax % 26%18%26%26%26%26%26%26%26%26%26%26%25%
Net Profit 252324210278243316274340330380364395323
EPS in Rs 9.2811.907.7110.228.9411.6310.0612.5012.1413.9613.3814.5211.87

Last Updated: February 28, 2025, 8:46 pm

Below is a detailed analysis of the quarterly data for Colgate-Palmolive (India) Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹1,462.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,619.00 Cr. (Sep 2024) to ₹1,462.00 Cr., marking a decrease of 157.00 Cr..
  • For Expenses, as of Dec 2024, the value is ₹1,007.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1,122.00 Cr. (Sep 2024) to ₹1,007.00 Cr., marking a decrease of 115.00 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹454.00 Cr.. The value appears to be declining and may need further review. It has decreased from 497.00 Cr. (Sep 2024) to ₹454.00 Cr., marking a decrease of 43.00 Cr..
  • For OPM %, as of Dec 2024, the value is 31.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 31.00%.
  • For Other Income, as of Dec 2024, the value is ₹20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 76.00 Cr. (Sep 2024) to ₹20.00 Cr., marking a decrease of 56.00 Cr..
  • For Interest, as of Dec 2024, the value is ₹1.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 1.00 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹41.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 42.00 Cr. (Sep 2024) to ₹41.00 Cr., marking a decrease of 1.00 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹433.00 Cr.. The value appears to be declining and may need further review. It has decreased from 530.00 Cr. (Sep 2024) to ₹433.00 Cr., marking a decrease of 97.00 Cr..
  • For Tax %, as of Dec 2024, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Sep 2024) to 25.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Dec 2024, the value is ₹323.00 Cr.. The value appears to be declining and may need further review. It has decreased from 395.00 Cr. (Sep 2024) to ₹323.00 Cr., marking a decrease of 72.00 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 11.87. The value appears to be declining and may need further review. It has decreased from ₹14.52 (Sep 2024) to 11.87, marking a decrease of ₹2.65.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 9:28 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 3,1643,5793,9823,8683,9824,1884,4624,5254,8415,1005,2265,6806,068
Expenses 2,5052,9153,1592,9293,0383,0743,2263,3233,3313,5343,6793,7794,075
Operating Profit 6596648239409441,1141,2361,2021,5101,5661,5471,9011,992
OPM % 21%19%21%24%24%27%28%27%31%31%30%33%33%
Other Income 481153274126684930264257142
Interest -0-0-0-0-0-021076555
Depreciation 445175111133157159198182177175172166
Profit before tax 6637287808358519831,1431,0431,3501,4091,4101,7811,964
Tax % 25%26%28%30%32%32%32%22%23%23%26%26%
Net Profit 4975405595815776737768161,0351,0781,0471,3241,462
EPS in Rs 18.2619.8520.5521.3721.2324.7628.5230.0238.0739.6538.5048.6753.73
Dividend Payout % 77%68%58%47%47%97%81%93%100%101%101%119%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)8.65%3.52%3.94%-0.69%16.64%15.30%5.15%26.84%4.15%-2.88%26.46%
Change in YoY Net Profit Growth (%)0.00%-5.13%0.42%-4.62%17.33%-1.33%-10.15%21.68%-22.68%-7.03%29.33%

Colgate-Palmolive (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:5%
3 Years:5%
TTM:10%
Compounded Profit Growth
10 Years:11%
5 Years:12%
3 Years:9%
TTM:15%
Stock Price CAGR
10 Years:9%
5 Years:15%
3 Years:18%
1 Year:-4%
Return on Equity
10 Years:63%
5 Years:68%
3 Years:70%
Last Year:75%

Last Updated: Unknown

Balance Sheet

Last Updated: October 26, 2024, 2:57 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 14141427272727272727272727
Reserves 4765867571,0041,2471,4971,4201,5671,1391,7071,6891,8471,626
Borrowings 000000831029183697270
Other Liabilities 8178949329721,0371,0391,0979081,6371,0841,0981,2501,525
Total Liabilities 1,3071,4931,7022,0032,3112,5642,6262,6042,8942,9022,8833,1973,248
Fixed Assets 2815567821,0081,1081,1461,1911,1231,065963862794822
CWIP 1021421417816715919919014512211411031
Investments 4737373131313119190000
Other Assets 8777597428851,0051,2281,2061,2721,6661,8171,9072,2922,395
Total Assets 1,3071,4931,7022,0032,3112,5642,6262,6042,8942,9022,8833,1973,248

Below is a detailed analysis of the balance sheet data for Colgate-Palmolive (India) Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹27.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹1,626.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹1,847.00 Cr. (Mar 2024) to ₹1,626.00 Cr., marking a decrease of 221.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹70.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from ₹72.00 Cr. (Mar 2024) to ₹70.00 Cr., marking a decrease of 2.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹1,525.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,250.00 Cr. (Mar 2024) to ₹1,525.00 Cr., marking an increase of 275.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹3,248.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹3,197.00 Cr. (Mar 2024) to ₹3,248.00 Cr., marking an increase of 51.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹822.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹794.00 Cr. (Mar 2024) to ₹822.00 Cr., marking an increase of 28.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹31.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹110.00 Cr. (Mar 2024) to ₹31.00 Cr., marking a decrease of 79.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹2,395.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹2,292.00 Cr. (Mar 2024) to ₹2,395.00 Cr., marking an increase of 103.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹3,248.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹3,197.00 Cr. (Mar 2024) to ₹3,248.00 Cr., marking an increase of 51.00 Cr..

Notably, the Reserves (₹1,626.00 Cr.) exceed the Borrowings (70.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +6154576386896886949839307841,6261,1761,199
Cash from Investing Activity +-47-180-272-237-342-207-96-1971-108-879
Cash from Financing Activity +-428-422-385-391-341-380-815-891-956-1,091-1,087-1,195
Net Cash Flow140-145-186151077320-1014278283

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow659.00664.00823.00940.00944.001.00-82.00-101.00-90.00-82.00-68.00-71.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days96610121817119161111
Inventory Days545963727256586979786863
Days Payable136130128136148152144142179169155187
Cash Conversion Cycle-73-65-59-55-63-79-68-63-91-75-76-113
Working Capital Days-49-47-40-43-39-33-36-21-83-24-31-45
ROCE %144%122%114%96%74%71%73%65%92%92%79%97%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%51.00%
FIIs18.02%18.64%18.70%19.46%21.11%21.50%21.80%24.08%24.62%24.51%24.44%24.94%
DIIs8.17%8.07%8.83%8.99%7.55%7.34%7.52%5.59%5.60%5.82%5.72%5.55%
Government0.28%0.28%0.29%0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%0.28%
Public22.53%22.01%21.19%20.25%20.05%19.87%19.41%19.03%18.50%18.38%18.54%18.22%
No. of Shareholders3,07,1013,07,5862,84,8492,75,5242,72,8622,66,8272,52,9552,37,9072,38,2002,31,0612,48,8012,39,193

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Multi Cap Fund500,4730.49135.65169,4582025-03-08195.34%
Nippon India Large Cap Fund497,5940.55134.87169,4582025-03-08193.64%
Franklin India Prima Fund450,0001.21121.97169,4582025-03-08165.55%
NJ Balanced Advantage Fund345,3812.3693.61169,4582025-03-08103.82%
Nippon India ETF Nifty Next 50 Junior BeES341,3211.9892.51169,4582025-03-08101.42%
NJ Flexi Cap Fund187,2464.6850.75169,4582025-03-0810.5%
Franklin India Equity Advantage Fund169,4581.4645.93169,4582025-03-080%
Axis Growth Opportunities Fund123,1670.2833.38169,4582025-03-08-27.32%
Baroda BNP Paribas Midcap Fund105,0001.5928.46169,4582025-03-08-38.04%
Templeton India Equity Income Fund100,0001.3127.1169,4582025-03-08-40.99%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 48.6738.5039.6538.0730.02
Diluted EPS (Rs.) 48.6738.5039.6538.0730.02
Cash EPS (Rs.) 54.9744.9346.1644.7837.30
Book Value[Excl.RevalReserv]/Share (Rs.) 68.9163.1163.7842.8658.61
Book Value[Incl.RevalReserv]/Share (Rs.) 68.9163.1163.7842.8658.61
Dividend / Share (Rs.) 58.0039.0040.0038.0028.00
Revenue From Operations / Share (Rs.) 208.85192.15187.50178.00166.37
PBDIT / Share (Rs.) 72.7058.8558.5456.6245.99
PBIT / Share (Rs.) 66.3952.4252.0249.9138.71
PBT / Share (Rs.) 65.4951.8351.8049.6438.36
Net Profit / Share (Rs.) 48.6738.5039.6538.0730.02
PBDIT Margin (%) 34.8030.6231.2231.8027.64
PBIT Margin (%) 31.7927.2827.7428.0423.26
PBT Margin (%) 31.3526.9727.6227.8923.05
Net Profit Margin (%) 23.3020.0321.1421.3818.04
Return on Networth / Equity (%) 70.6161.0062.1688.8051.21
Return on Capital Employeed (%) 92.2679.2877.76106.3860.73
Return On Assets (%) 41.4036.3237.1535.7731.35
Asset Turnover Ratio (%) 1.871.811.761.761.73
Current Ratio (X) 1.541.431.370.841.16
Quick Ratio (X) 1.301.121.040.640.82
Inventory Turnover Ratio (X) 4.614.313.953.954.95
Dividend Payout Ratio (NP) (%) 88.35101.2947.92141.8566.62
Dividend Payout Ratio (CP) (%) 78.2286.8041.15120.5953.62
Earning Retention Ratio (%) 11.65-1.2952.08-41.8533.38
Cash Earning Retention Ratio (%) 21.7813.2058.85-20.5946.38
Interest Coverage Ratio (X) 395.76325.74270.10212.15130.09
Interest Coverage Ratio (Post Tax) (X) 269.83216.38183.92143.6385.91
Enterprise Value (Cr.) 72358.9040063.9441171.9341551.3033657.22
EV / Net Operating Revenue (X) 12.747.678.078.587.44
EV / EBITDA (X) 36.5925.0325.8626.9826.91
MarketCap / Net Operating Revenue (X) 12.987.848.228.767.53
Retention Ratios (%) 11.64-1.2952.07-41.8533.37
Price / BV (X) 39.3423.8824.1736.3821.38
Price / Net Operating Revenue (X) 12.987.848.228.767.53
EarningsYield 0.010.020.020.020.02

After reviewing the key financial ratios for Colgate-Palmolive (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 48.67. This value is within the healthy range. It has increased from 38.50 (Mar 23) to 48.67, marking an increase of 10.17.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 48.67. This value is within the healthy range. It has increased from 38.50 (Mar 23) to 48.67, marking an increase of 10.17.
  • For Cash EPS (Rs.), as of Mar 24, the value is 54.97. This value is within the healthy range. It has increased from 44.93 (Mar 23) to 54.97, marking an increase of 10.04.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 68.91. It has increased from 63.11 (Mar 23) to 68.91, marking an increase of 5.80.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 68.91. It has increased from 63.11 (Mar 23) to 68.91, marking an increase of 5.80.
  • For Dividend / Share (Rs.), as of Mar 24, the value is 58.00. This value exceeds the healthy maximum of 3. It has increased from 39.00 (Mar 23) to 58.00, marking an increase of 19.00.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 208.85. It has increased from 192.15 (Mar 23) to 208.85, marking an increase of 16.70.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 72.70. This value is within the healthy range. It has increased from 58.85 (Mar 23) to 72.70, marking an increase of 13.85.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 66.39. This value is within the healthy range. It has increased from 52.42 (Mar 23) to 66.39, marking an increase of 13.97.
  • For PBT / Share (Rs.), as of Mar 24, the value is 65.49. This value is within the healthy range. It has increased from 51.83 (Mar 23) to 65.49, marking an increase of 13.66.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 48.67. This value is within the healthy range. It has increased from 38.50 (Mar 23) to 48.67, marking an increase of 10.17.
  • For PBDIT Margin (%), as of Mar 24, the value is 34.80. This value is within the healthy range. It has increased from 30.62 (Mar 23) to 34.80, marking an increase of 4.18.
  • For PBIT Margin (%), as of Mar 24, the value is 31.79. This value exceeds the healthy maximum of 20. It has increased from 27.28 (Mar 23) to 31.79, marking an increase of 4.51.
  • For PBT Margin (%), as of Mar 24, the value is 31.35. This value is within the healthy range. It has increased from 26.97 (Mar 23) to 31.35, marking an increase of 4.38.
  • For Net Profit Margin (%), as of Mar 24, the value is 23.30. This value exceeds the healthy maximum of 10. It has increased from 20.03 (Mar 23) to 23.30, marking an increase of 3.27.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 70.61. This value is within the healthy range. It has increased from 61.00 (Mar 23) to 70.61, marking an increase of 9.61.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 92.26. This value is within the healthy range. It has increased from 79.28 (Mar 23) to 92.26, marking an increase of 12.98.
  • For Return On Assets (%), as of Mar 24, the value is 41.40. This value is within the healthy range. It has increased from 36.32 (Mar 23) to 41.40, marking an increase of 5.08.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.87. It has increased from 1.81 (Mar 23) to 1.87, marking an increase of 0.06.
  • For Current Ratio (X), as of Mar 24, the value is 1.54. This value is within the healthy range. It has increased from 1.43 (Mar 23) to 1.54, marking an increase of 0.11.
  • For Quick Ratio (X), as of Mar 24, the value is 1.30. This value is within the healthy range. It has increased from 1.12 (Mar 23) to 1.30, marking an increase of 0.18.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 4.61. This value is within the healthy range. It has increased from 4.31 (Mar 23) to 4.61, marking an increase of 0.30.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 88.35. This value exceeds the healthy maximum of 50. It has decreased from 101.29 (Mar 23) to 88.35, marking a decrease of 12.94.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 78.22. This value exceeds the healthy maximum of 50. It has decreased from 86.80 (Mar 23) to 78.22, marking a decrease of 8.58.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 11.65. This value is below the healthy minimum of 40. It has increased from -1.29 (Mar 23) to 11.65, marking an increase of 12.94.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 21.78. This value is below the healthy minimum of 40. It has increased from 13.20 (Mar 23) to 21.78, marking an increase of 8.58.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 395.76. This value is within the healthy range. It has increased from 325.74 (Mar 23) to 395.76, marking an increase of 70.02.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 269.83. This value is within the healthy range. It has increased from 216.38 (Mar 23) to 269.83, marking an increase of 53.45.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 72,358.90. It has increased from 40,063.94 (Mar 23) to 72,358.90, marking an increase of 32,294.96.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 12.74. This value exceeds the healthy maximum of 3. It has increased from 7.67 (Mar 23) to 12.74, marking an increase of 5.07.
  • For EV / EBITDA (X), as of Mar 24, the value is 36.59. This value exceeds the healthy maximum of 15. It has increased from 25.03 (Mar 23) to 36.59, marking an increase of 11.56.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 12.98. This value exceeds the healthy maximum of 3. It has increased from 7.84 (Mar 23) to 12.98, marking an increase of 5.14.
  • For Retention Ratios (%), as of Mar 24, the value is 11.64. This value is below the healthy minimum of 30. It has increased from -1.29 (Mar 23) to 11.64, marking an increase of 12.93.
  • For Price / BV (X), as of Mar 24, the value is 39.34. This value exceeds the healthy maximum of 3. It has increased from 23.88 (Mar 23) to 39.34, marking an increase of 15.46.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 12.98. This value exceeds the healthy maximum of 3. It has increased from 7.84 (Mar 23) to 12.98, marking an increase of 5.14.
  • For EarningsYield, as of Mar 24, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.02 (Mar 23) to 0.01, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Colgate-Palmolive (India) Ltd as of March 10, 2025 is: ₹1,703.43

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2025, Colgate-Palmolive (India) Ltd is Overvalued by 31.15% compared to the current share price 2,474.00

Intrinsic Value of Colgate-Palmolive (India) Ltd as of March 10, 2025 is: 1,824.95

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2025, Colgate-Palmolive (India) Ltd is Overvalued by 26.23% compared to the current share price 2,474.00

Last 5 Year EPS CAGR: 7.13%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 93.25%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -40.92, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -73.33, which is a positive sign.
  4. The company has higher reserves (1,274.00 cr) compared to borrowings (43.85 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (4.00 cr) and profit (372.85 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Colgate-Palmolive (India) Ltd:
      1. Net Profit Margin: 23.3%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 92.26% (Industry Average ROCE: 36.43%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 70.61% (Industry Average ROE: 29.37%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 269.83
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 1.3
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 46.1 (Industry average Stock P/E: 47.07)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    Colgate-Palmolive (India) Ltd. is a Public Limited Listed company incorporated on 23/09/1937 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24200MH1937PLC002700 and registration number is 002700. Currently Company is involved in the business activities of Manufacture of other chemical products. Company's Total Operating Revenue is Rs. 5680.43 Cr. and Equity Capital is Rs. 27.20 Cr. for the Year ended 31/03/2024.
    INDUSTRYADDRESSCONTACT
    Personal CareColgate Research Centre, Main Street, Mumbai Maharashtra 400076investors_grievance@colpal.com
    http://www.colgatepalmolive.co.in
    Management
    NamePosition Held
    Mr. Mukul DeorasChairman
    Ms. Prabha NarasimhanManaging Director & CEO
    Mr. M S JacobWholeTime Director & CFO
    Mr. Surender SharmaWhole Time Director
    Mr. Sekhar NatarajanInd. Non-Executive Director
    Ms. Gopika PantInd. Non-Executive Director
    Dr. Indu BhushanInd. Non-Executive Director
    Mr. Sanjay GuptaInd. Non-Executive Director
    Ms. Sukanya KripaluInd. Non-Executive Director

    FAQ

    What is the latest intrinsic value of Colgate-Palmolive (India) Ltd?

    The latest intrinsic value of Colgate-Palmolive (India) Ltd as on 09 March 2025 is ₹1703.43, which is 31.15% lower than the current market price of 2,474.00, indicating the stock is overvalued by 31.15%. The intrinsic value of Colgate-Palmolive (India) Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹67,284 Cr. and recorded a high/low of ₹3,893/2,361 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹1,626 Cr and total liabilities of ₹3,248 Cr.

    What is the Market Cap of Colgate-Palmolive (India) Ltd?

    The Market Cap of Colgate-Palmolive (India) Ltd is 67,284 Cr..

    What is the current Stock Price of Colgate-Palmolive (India) Ltd as on 09 March 2025?

    The current stock price of Colgate-Palmolive (India) Ltd as on 09 March 2025 is ₹2,474.

    What is the High / Low of Colgate-Palmolive (India) Ltd stocks in FY 2024-2025?

    In FY 2024-2025, the High / Low of Colgate-Palmolive (India) Ltd stocks is ₹3,893/2,361.

    What is the Stock P/E of Colgate-Palmolive (India) Ltd?

    The Stock P/E of Colgate-Palmolive (India) Ltd is 46.1.

    What is the Book Value of Colgate-Palmolive (India) Ltd?

    The Book Value of Colgate-Palmolive (India) Ltd is 60.8.

    What is the Dividend Yield of Colgate-Palmolive (India) Ltd?

    The Dividend Yield of Colgate-Palmolive (India) Ltd is 1.97 %.

    What is the ROCE of Colgate-Palmolive (India) Ltd?

    The ROCE of Colgate-Palmolive (India) Ltd is 96.8 %.

    What is the ROE of Colgate-Palmolive (India) Ltd?

    The ROE of Colgate-Palmolive (India) Ltd is 74.5 %.

    What is the Face Value of Colgate-Palmolive (India) Ltd?

    The Face Value of Colgate-Palmolive (India) Ltd is 1.00.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Colgate-Palmolive (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE