Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:47 am
Author: Getaka|Social: XLinkedIn

Cords Cable Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹110.20Overvalued by 25.03%vs CMP ₹147.00

P/E (11.2) × ROE (8.3%) × BV (₹147.00) × DY (0.68%)

₹205.56Undervalued by 39.84%vs CMP ₹147.00
MoS: +28.5% (Adequate)Confidence: 53/100 (Moderate)Models: 5 Under, 2 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹133.8626%Fair (-8.9%)
Graham NumberEarnings₹207.6819%Under (+41.3%)
DCFCash Flow₹244.5512%Under (+66.4%)
Net Asset ValueAssets₹147.008%Fair (0%)
EV/EBITDAEnterprise₹274.6610%Under (+86.8%)
Earnings YieldEarnings₹130.408%Over (-11.3%)
ROCE CapitalReturns₹310.8810%Under (+111.5%)
Revenue MultipleRevenue₹307.546%Under (+109.2%)
Consensus (8 models)₹205.56100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 21.5%

*Investments are subject to market risks

Investment Snapshot

72
Cords Cable Industries Ltd scores 72/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health68/100 · Strong
ROCE 16.2% GoodROE 8.3% AverageD/E 0.53 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money75/100 · Strong
FII holding up 0.18% (6mo) Slight increaseDII holding up 0.53% MF buyingPromoter holding at 52.4% Stable
Earnings Quality60/100 · Moderate
OPM stable around 7% SteadyWorking capital: 39 days (improving) Efficient
Quarterly Momentum90/100 · Strong
Revenue (4Q): +27% YoY AcceleratingProfit (4Q): +42% YoY Strong
Industry Rank75/100 · Strong
P/E 11.2 vs industry 28.3 Cheaper than peersROCE 16.2% vs industry 18.1% Average3Y sales CAGR: 22% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Cords Cable Industries Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
40/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 11.2 vs Ind 28.3 | ROCE 16.2% | ROE 8.3% | CFO/NP N/A
Balance Sheet Stress
10/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.53x | IntCov 0.0x | Current 1.68x | Borrow/Reserve 0.57x
Cash Flow Reliability
43/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹15 Cr | CFO/NP N/A
Ownership Accumulation
+75
Accumulation
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII +0.20 pp | DII +0.47 pp | Prom +0.43 pp
Business Momentum
-8
Watch closely
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales 0.0% | Q NP -7.5% | Q OPM +0.2 pp
Derived FieldValueHow it is derived
Valuation Gap %+39.8%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.57xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change+0.20 ppLatest FII% minus previous FII%
DII Change+0.47 ppLatest DII% minus previous DII%
Promoter Change+0.43 ppLatest promoter% minus previous promoter%
Shareholder Count Change-530Latest shareholder count minus previous count
Quarterly Sales Change0.0%Latest quarter sales vs previous quarter sales
Quarterly Profit Change-7.5%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+0.2 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:47 am

Market Cap 190 Cr.
Current Price 147
Intrinsic Value₹205.56
High / Low 222/126
Stock P/E11.2
Book Value 147
Dividend Yield0.68 %
ROCE16.2 %
ROE8.31 %
Face Value 10.0
PEG Ratio0.52

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Cords Cable Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Cords Cable Industries Ltd 190 Cr. 147 222/12611.2 1470.68 %16.2 %8.31 % 10.0
Hindusthan Urban Infrastructure Ltd 353 Cr. 489 560/330 4010.00 %6.82 %11.5 % 2.00
Dynamic Cables Ltd 1,263 Cr. 261 527/22815.1 84.70.10 %26.4 %22.1 % 10.0
Advait Infratech Ltd 1,900 Cr. 1,738 2,419/1,08846.9 2120.10 %27.7 %23.0 % 10.0
Universal Cables Ltd 2,375 Cr. 684 1,008/40715.1 5390.58 %8.58 %5.06 % 10.0
Industry Average19,401.80 Cr1,184.1428.28247.580.35%18.06%16.30%6.15

All Competitor Stocks of Cords Cable Industries Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 131.74129.36141.98135.26145.33167.93179.22172.96182.95205.40233.24225.70225.70
Expenses 122.24119.43130.98125.32136.44157.53167.13162.55171.54192.54218.50212.08211.74
Operating Profit 9.509.9311.009.948.8910.4012.0910.4111.4112.8614.7413.6213.96
OPM % 7.21%7.68%7.75%7.35%6.12%6.19%6.75%6.02%6.24%6.26%6.32%6.03%6.19%
Other Income 0.350.210.410.622.610.521.481.910.620.660.740.710.51
Interest 5.485.916.906.186.724.866.886.326.425.207.276.607.04
Depreciation 1.961.961.861.911.982.182.082.082.082.082.262.482.61
Profit before tax 2.412.272.652.472.803.884.613.923.536.245.955.254.82
Tax % 28.63%27.75%20.00%25.10%27.14%23.97%29.93%26.53%25.78%25.16%24.54%26.48%25.73%
Net Profit 1.721.642.121.852.042.953.232.882.634.684.493.873.58
EPS in Rs 1.331.271.641.431.582.282.502.232.033.623.472.992.77

Last Updated: January 2, 2026, 1:37 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 27, 2026, 1:00 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 263265283323365417421323438526628795920
Expenses 237238254290330378379289400487586745863
Operating Profit 26272933363942353840414957
OPM % 10%10%10%10%10%9%10%11%9%8%7%6%6%
Other Income 2222121111543
Interest 20202122232426232423252527
Depreciation 55555677788810
Profit before tax 3458911116910142023
Tax % 32%29%36%34%32%35%2%30%26%26%27%25%
Net Profit 23356711467101517
EPS in Rs 1.782.362.414.004.845.698.253.374.935.587.7911.3513.04
Dividend Payout % -0%-0%-0%-0%-0%-0%-0%-0%-0%-0%13%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)50.00%0.00%66.67%20.00%16.67%57.14%-63.64%50.00%16.67%42.86%50.00%
Change in YoY Net Profit Growth (%)0.00%-50.00%66.67%-46.67%-3.33%40.48%-120.78%113.64%-33.33%26.19%7.14%

Cords Cable Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:12%
5 Years:14%
3 Years:22%
TTM:27%
Compounded Profit Growth
10 Years:18%
5 Years:6%
3 Years:32%
TTM:41%
Stock Price CAGR
10 Years:21%
5 Years:34%
3 Years:38%
1 Year:-17%
Return on Equity
10 Years:5%
5 Years:5%
3 Years:6%
Last Year:8%

Last Updated: September 5, 2025, 2:15 am

Balance Sheet

Last Updated: December 10, 2025, 2:33 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 11111313131313131313131313
Reserves 9496104108114122128133139146156170177
Borrowings 7470636980898485938385116101
Other Liabilities 10410710389798690637994108122144
Total Liabilities 283284283279286309315294324337362421435
Fixed Assets 10499949092969693908791102102
CWIP 1110000066000
Investments 0000010000222
Other Assets 178183187189193212219201228243269316331
Total Assets 283284283279286309315294324337362421435

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 322323192018421830353014
Cash from Investing Activity + 11-0-2-7-3-124-10-6-7-16
Cash from Financing Activity + -31-25-21-17-13-15-30-21-17-33-232
Net Cash Flow 2-12-00-0-003-4-00
Free Cash Flow 322123191283314202924-6
CFO/OP 126%85%83%62%59%57%108%57%85%96%81%38%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-48.00-43.00-34.00-36.00-44.00-50.00-42.00-50.00-55.00-43.00-44.00-67.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 116119122105102991051231071039695
Inventory Days 818581686765678874554941
Days Payable 1621651441008278897872706860
Cash Conversion Cycle 36395873868782134110887777
Working Capital Days 91019293137337047494339
ROCE %12%13%14%16%16%16%16%13%13%14%15%16%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 51.77%51.77%51.77%51.78%51.86%51.92%51.92%51.92%51.92%51.92%51.92%52.35%
FIIs 0.00%0.68%0.95%1.50%1.31%1.39%1.33%1.35%1.31%1.30%1.29%1.49%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.04%0.08%0.55%
Public 48.23%47.54%47.27%46.71%46.83%46.68%46.75%46.72%46.75%46.73%46.71%45.62%
No. of Shareholders 13,77915,62515,03016,01517,91618,51718,50919,41219,56419,40919,03618,506

Shareholding Pattern Chart

No. of Shareholders

Cords Cable Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 11.257.765.524.913.42
Diluted EPS (Rs.) 11.257.765.524.913.42
Cash EPS (Rs.) 17.9214.0911.5310.598.85
Book Value[Excl.RevalReserv]/Share (Rs.) 141.16130.91123.15117.63112.72
Book Value[Incl.RevalReserv]/Share (Rs.) 141.16130.91123.15117.63112.72
Dividend / Share (Rs.) 1.001.000.000.000.00
Revenue From Operations / Share (Rs.) 614.62485.58407.07338.80250.13
PBDIT / Share (Rs.) 41.2735.9931.6630.5127.93
PBIT / Share (Rs.) 34.7029.6925.7124.8422.45
PBT / Share (Rs.) 15.1910.647.546.654.79
Net Profit / Share (Rs.) 11.357.795.584.923.37
PBDIT Margin (%) 6.717.417.779.0011.16
PBIT Margin (%) 5.646.116.317.338.97
PBT Margin (%) 2.472.191.851.961.91
Net Profit Margin (%) 1.841.601.371.451.34
Return on Networth / Equity (%) 8.035.954.534.182.98
Return on Capital Employeed (%) 20.9019.9417.9018.3216.57
Return On Assets (%) 3.482.782.141.961.48
Long Term Debt / Equity (X) 0.130.090.120.090.14
Total Debt / Equity (X) 0.560.450.470.540.53
Asset Turnover Ratio (%) 2.031.801.591.421.06
Current Ratio (X) 1.531.591.601.531.68
Quick Ratio (X) 1.181.191.181.061.19
Inventory Turnover Ratio (X) 11.227.716.125.494.09
Dividend Payout Ratio (NP) (%) 8.810.000.000.000.00
Dividend Payout Ratio (CP) (%) 5.580.000.000.000.00
Earning Retention Ratio (%) 91.190.000.000.000.00
Cash Earning Retention Ratio (%) 94.420.000.000.000.00
Interest Coverage Ratio (X) 2.121.891.741.681.58
Interest Coverage Ratio (Post Tax) (X) 1.581.411.311.271.19
Enterprise Value (Cr.) 283.09278.06136.46126.79112.05
EV / Net Operating Revenue (X) 0.350.440.250.280.34
EV / EBITDA (X) 5.315.983.333.213.10
MarketCap / Net Operating Revenue (X) 0.250.350.150.140.15
Retention Ratios (%) 91.180.000.000.000.00
Price / BV (X) 1.111.330.500.420.35
Price / Net Operating Revenue (X) 0.250.350.150.140.15
EarningsYield 0.070.040.080.090.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Cords Cable Industries Ltd. is a Public Limited Listed company incorporated on 21/10/1991 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74999DL1991PLC046092 and registration number is 046092. Currently company belongs to the Industry of Cables - Power/Others. Company's Total Operating Revenue is Rs. 794.56 Cr. and Equity Capital is Rs. 12.93 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Cables - Power/Others94, 1st Floor, Shambhu Dayal Bagh Marg, New Delhi Delhi 110020Contact not found
Management
NamePosition Held
Mr. Naveen SawhneyManaging Director
Mr. Pawan Kumar MaheswariWhole Time Director
Mr. Parveen KumarInd. Non-Executive Director
Mr. Prem Kumar VohraInd. Non-Executive Director
Mrs. Eila BhatiaInd. Non-Executive Director
Mr. Rahul MohnotInd. Non-Executive Director

FAQ

What is the intrinsic value of Cords Cable Industries Ltd and is it undervalued?

As of 05 April 2026, Cords Cable Industries Ltd's intrinsic value is ₹205.56, which is 39.84% higher than the current market price of ₹147.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.31 %), book value (₹147), dividend yield (0.68 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Cords Cable Industries Ltd?

Cords Cable Industries Ltd is trading at ₹147.00 as of 05 April 2026, with a FY2026-2027 high of ₹222 and low of ₹126. The stock is currently near its 52-week low. Market cap stands at ₹190 Cr..

How does Cords Cable Industries Ltd's P/E ratio compare to its industry?

Cords Cable Industries Ltd has a P/E ratio of 11.2, which is below the industry average of 28.28. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Cords Cable Industries Ltd financially healthy?

Key indicators for Cords Cable Industries Ltd: ROCE of 16.2 % indicates efficient capital utilization. Dividend yield is 0.68 %.

Is Cords Cable Industries Ltd profitable and how is the profit trend?

Cords Cable Industries Ltd reported a net profit of ₹15 Cr in Mar 2025 on revenue of ₹795 Cr. Compared to ₹6 Cr in Mar 2022, the net profit shows an improving trend.

Does Cords Cable Industries Ltd pay dividends?

Cords Cable Industries Ltd has a dividend yield of 0.68 % at the current price of ₹147.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Cords Cable Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports