Cords Cable Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 24, 2025, 9:50 pm

Market Cap	233 Cr.
Current Price	181
High / Low	280/147
Stock P/E	17.4
Book Value	135
Dividend Yield	0.55 %
ROCE	15.4 %
ROE	6.08 %
Face Value	10.0
PEG Ratio	0.69

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Cords Cable Industries Ltd

Competitors of Cords Cable Industries Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Motherson Sumi Wiring India Ltd	24,878 Cr.	56.2	80.0/46.1	39.3	3.66	1.42 %	48.0 %	42.4 %	1.00
Hindusthan Urban Infrastructure Ltd	330 Cr.	2,289	3,550/1,981		2,585	0.00 %	1.90 %	7.09 %	10.0
Dynamic Cables Ltd	1,405 Cr.	580	1,095/410	25.5	138	0.09 %	24.1 %	19.3 %	10.0
Cybele Industries Ltd	23.5 Cr.	22.0	61.0/18.2		46.3	0.00 %	1.67 %	0.09 %	10.0
BC Power Controls Ltd	15.2 Cr.	2.17	6.00/1.67	89.1	5.93	0.00 %	4.88 %	1.79 %	2.00
Industry Average	16,005.60 Cr	1,104.05		48.61	378.61	0.34%	18.87%	15.87%	6.77

All Competitor Stocks of Cords Cable Industries Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	110.63	133.00	123.17	131.74	129.36	141.98	135.26	145.33	167.93	179.22	172.96	182.95	205.40
Expenses	100.81	124.04	114.06	122.24	119.43	130.98	125.32	136.44	157.53	167.13	162.55	171.54	192.54
Operating Profit	9.82	8.96	9.11	9.50	9.93	11.00	9.94	8.89	10.40	12.09	10.41	11.41	12.86
OPM %	8.88%	6.74%	7.40%	7.21%	7.68%	7.75%	7.35%	6.12%	6.19%	6.75%	6.02%	6.24%	6.26%
Other Income	0.24	0.40	0.42	0.35	0.21	0.41	0.62	2.61	0.52	1.48	1.91	0.62	0.66
Interest	5.90	5.28	5.21	5.48	5.91	6.90	6.18	6.72	4.86	6.88	6.32	6.42	5.20
Depreciation	1.92	1.75	1.91	1.96	1.96	1.86	1.91	1.98	2.18	2.08	2.08	2.08	2.08
Profit before tax	2.24	2.33	2.41	2.41	2.27	2.65	2.47	2.80	3.88	4.61	3.92	3.53	6.24
Tax %	31.70%	20.17%	28.22%	28.63%	27.75%	20.00%	25.10%	27.14%	23.97%	29.93%	26.53%	25.78%	25.16%
Net Profit	1.54	1.86	1.74	1.72	1.64	2.12	1.85	2.04	2.95	3.23	2.88	2.63	4.68
EPS in Rs	1.19	1.44	1.35	1.33	1.27	1.64	1.43	1.58	2.28	2.50	2.23	2.03	3.62

Last Updated: March 3, 2025, 4:55 pm

Below is a detailed analysis of the quarterly data for Cords Cable Industries Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 205.40 Cr.. The value appears strong and on an upward trend. It has increased from 182.95 Cr. (Sep 2024) to 205.40 Cr., marking an increase of 22.45 Cr..
For Expenses, as of Dec 2024, the value is 192.54 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 171.54 Cr. (Sep 2024) to 192.54 Cr., marking an increase of 21.00 Cr..
For Operating Profit, as of Dec 2024, the value is 12.86 Cr.. The value appears strong and on an upward trend. It has increased from 11.41 Cr. (Sep 2024) to 12.86 Cr., marking an increase of 1.45 Cr..
For OPM %, as of Dec 2024, the value is 6.26%. The value appears strong and on an upward trend. It has increased from 6.24% (Sep 2024) to 6.26%, marking an increase of 0.02%.
For Other Income, as of Dec 2024, the value is 0.66 Cr.. The value appears strong and on an upward trend. It has increased from 0.62 Cr. (Sep 2024) to 0.66 Cr., marking an increase of 0.04 Cr..
For Interest, as of Dec 2024, the value is 5.20 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.42 Cr. (Sep 2024) to 5.20 Cr., marking a decrease of 1.22 Cr..
For Depreciation, as of Dec 2024, the value is 2.08 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 2.08 Cr..
For Profit before tax, as of Dec 2024, the value is 6.24 Cr.. The value appears strong and on an upward trend. It has increased from 3.53 Cr. (Sep 2024) to 6.24 Cr., marking an increase of 2.71 Cr..
For Tax %, as of Dec 2024, the value is 25.16%. The value appears to be improving (decreasing) as expected. It has decreased from 25.78% (Sep 2024) to 25.16%, marking a decrease of 0.62%.
For Net Profit, as of Dec 2024, the value is 4.68 Cr.. The value appears strong and on an upward trend. It has increased from 2.63 Cr. (Sep 2024) to 4.68 Cr., marking an increase of 2.05 Cr..
For EPS in Rs, as of Dec 2024, the value is 3.62. The value appears strong and on an upward trend. It has increased from 2.03 (Sep 2024) to 3.62, marking an increase of 1.59.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 8:53 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	385	263	265	283	323	365	417	421	323	438	526	628	741
Expenses	347	237	238	254	290	330	378	379	289	400	487	586	694
Operating Profit	38	26	27	29	33	36	39	42	35	38	40	41	47
OPM %	10%	10%	10%	10%	10%	10%	9%	10%	11%	9%	8%	7%	6%
Other Income	2	2	2	2	2	1	2	1	1	1	1	5	5
Interest	23	20	20	21	22	23	24	26	23	24	23	25	25
Depreciation	8	5	5	5	5	5	6	7	7	7	8	8	8
Profit before tax	9	3	4	5	8	9	11	11	6	9	10	14	18
Tax %	32%	32%	29%	36%	34%	32%	35%	2%	30%	26%	26%	27%
Net Profit	6	2	3	3	5	6	7	11	4	6	7	10	13
EPS in Rs	5.32	1.78	2.36	2.41	4.00	4.84	5.69	8.25	3.37	4.93	5.58	7.79	10.38
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	13%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-66.67%	50.00%	0.00%	66.67%	20.00%	16.67%	57.14%	-63.64%	50.00%	16.67%	42.86%
Change in YoY Net Profit Growth (%)	0.00%	116.67%	-50.00%	66.67%	-46.67%	-3.33%	40.48%	-120.78%	113.64%	-33.33%	26.19%

Cords Cable Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	9%
5 Years:	9%
3 Years:	25%
TTM:	25%

Compounded Profit Growth
10 Years:	17%
5 Years:	6%
3 Years:	32%
TTM:	50%

Stock Price CAGR
10 Years:	22%
5 Years:	40%
3 Years:	41%
1 Year:	3%

Return on Equity
10 Years:	5%
5 Years:	5%
3 Years:	5%
Last Year:	6%

Last Updated: Unknown

Balance Sheet

Last Updated: April 13, 2025, 3:51 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	11	11	11	13	13	13	13	13	13	13	13	13	13
Reserves	92	94	96	104	108	114	122	128	133	139	146	156	162
Borrowings	84	74	70	63	69	80	89	84	85	93	83	85	76
Other Liabilities	101	104	107	103	89	79	86	90	63	79	94	108	121
Total Liabilities	289	283	284	283	279	286	309	315	294	324	337	362	371
Fixed Assets	109	104	99	94	90	92	96	96	93	90	87	91	89
CWIP	1	1	1	1	0	0	0	0	0	6	6	0	0
Investments	0	0	0	0	0	0	1	0	0	0	0	2	2
Other Assets	179	178	183	187	189	193	212	219	201	228	243	269	281
Total Assets	289	283	284	283	279	286	309	315	294	324	337	362	371

Below is a detailed analysis of the balance sheet data for Cords Cable Industries Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹13.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 13.00 Cr..
For Reserves, as of Sep 2024, the value is ₹162.00 Cr.. The value appears strong and on an upward trend. It has increased from 156.00 Cr. (Mar 2024) to ₹162.00 Cr., marking an increase of 6.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹76.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 85.00 Cr. (Mar 2024) to ₹76.00 Cr., marking a decrease of 9.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹121.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 108.00 Cr. (Mar 2024) to ₹121.00 Cr., marking an increase of 13.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹371.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 362.00 Cr. (Mar 2024) to ₹371.00 Cr., marking an increase of 9.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹89.00 Cr.. The value appears to be declining and may need further review. It has decreased from 91.00 Cr. (Mar 2024) to ₹89.00 Cr., marking a decrease of 2.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Sep 2024, the value is ₹2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹281.00 Cr.. The value appears strong and on an upward trend. It has increased from 269.00 Cr. (Mar 2024) to ₹281.00 Cr., marking an increase of 12.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹371.00 Cr.. The value appears strong and on an upward trend. It has increased from 362.00 Cr. (Mar 2024) to ₹371.00 Cr., marking an increase of 9.00 Cr..

Notably, the Reserves (162.00 Cr.) exceed the Borrowings (76.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	38	32	23	23	19	20	18	42	18	30	35	30
Cash from Investing Activity +	-1	1	1	-0	-2	-7	-3	-12	4	-10	-6	-7
Cash from Financing Activity +	-33	-31	-25	-21	-17	-13	-15	-30	-21	-17	-33	-23
Net Cash Flow	4	2	-1	2	-0	0	-0	-0	0	3	-4	-0

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-46.00	-48.00	-43.00	-34.00	-36.00	-44.00	-50.00	-42.00	-50.00	-55.00	-43.00	-44.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	78	116	119	122	105	102	99	105	123	107	103	96
Inventory Days	62	81	85	81	68	67	65	67	88	74	55	49
Days Payable	103	162	165	144	100	82	78	89	78	72	70	68
Cash Conversion Cycle	37	36	39	58	73	86	87	82	134	110	88	77
Working Capital Days	55	77	83	86	89	92	94	91	134	104	88	79
ROCE %	17%	12%	13%	14%	16%	16%	16%	16%	13%	13%	14%	15%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	51.77%	51.77%	51.77%	51.77%	51.77%	51.77%	51.77%	51.78%	51.86%	51.92%	51.92%	51.92%
FIIs	0.00%	0.00%	0.01%	0.29%	0.00%	0.68%	0.95%	1.50%	1.31%	1.39%	1.33%	1.35%
Public	48.22%	48.22%	48.21%	47.94%	48.23%	47.54%	47.27%	46.71%	46.83%	46.68%	46.75%	46.72%
No. of Shareholders	12,798	12,605	12,380	13,125	13,779	15,625	15,030	16,015	17,916	18,517	18,509	19,412

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	7.76	5.52	4.91	3.42	8.16
Diluted EPS (Rs.)	7.76	5.52	4.91	3.42	8.16
Cash EPS (Rs.)	14.09	11.53	10.59	8.85	13.37
Book Value[Excl.RevalReserv]/Share (Rs.)	130.91	123.15	117.63	112.72	109.30
Book Value[Incl.RevalReserv]/Share (Rs.)	130.91	123.15	117.63	112.72	109.30
Dividend / Share (Rs.)	1.00	0.00	0.00	0.00	0.00
Revenue From Operations / Share (Rs.)	485.58	407.07	338.80	250.13	325.57
PBDIT / Share (Rs.)	35.99	31.66	30.51	27.93	33.32
PBIT / Share (Rs.)	29.69	25.71	24.84	22.45	28.21
PBT / Share (Rs.)	10.64	7.54	6.65	4.79	8.39
Net Profit / Share (Rs.)	7.79	5.58	4.92	3.37	8.25
PBDIT Margin (%)	7.41	7.77	9.00	11.16	10.23
PBIT Margin (%)	6.11	6.31	7.33	8.97	8.66
PBT Margin (%)	2.19	1.85	1.96	1.91	2.57
Net Profit Margin (%)	1.60	1.37	1.45	1.34	2.53
Return on Networth / Equity (%)	5.95	4.53	4.18	2.98	7.54
Return on Capital Employeed (%)	19.94	17.90	18.32	16.57	22.73
Return On Assets (%)	2.78	2.14	1.96	1.48	3.38
Long Term Debt / Equity (X)	0.09	0.12	0.09	0.14	0.07
Total Debt / Equity (X)	0.45	0.47	0.54	0.53	0.54
Asset Turnover Ratio (%)	1.80	1.59	1.42	1.06	1.35
Current Ratio (X)	1.59	1.60	1.53	1.68	1.40
Quick Ratio (X)	1.19	1.18	1.06	1.19	1.02
Inventory Turnover Ratio (X)	7.71	6.12	5.49	4.09	5.45
Interest Coverage Ratio (X)	1.89	1.74	1.68	1.58	1.68
Interest Coverage Ratio (Post Tax) (X)	1.41	1.31	1.27	1.19	1.42
Enterprise Value (Cr.)	278.06	136.46	126.79	112.05	85.93
EV / Net Operating Revenue (X)	0.44	0.25	0.28	0.34	0.20
EV / EBITDA (X)	5.98	3.33	3.21	3.10	1.99
MarketCap / Net Operating Revenue (X)	0.35	0.15	0.14	0.15	0.07
Price / BV (X)	1.33	0.50	0.42	0.35	0.22
Price / Net Operating Revenue (X)	0.35	0.15	0.14	0.15	0.07
EarningsYield	0.04	0.08	0.09	0.08	0.33

After reviewing the key financial ratios for Cords Cable Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 7.76. This value is within the healthy range. It has increased from 5.52 (Mar 23) to 7.76, marking an increase of 2.24.
For Diluted EPS (Rs.), as of Mar 24, the value is 7.76. This value is within the healthy range. It has increased from 5.52 (Mar 23) to 7.76, marking an increase of 2.24.
For Cash EPS (Rs.), as of Mar 24, the value is 14.09. This value is within the healthy range. It has increased from 11.53 (Mar 23) to 14.09, marking an increase of 2.56.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 130.91. It has increased from 123.15 (Mar 23) to 130.91, marking an increase of 7.76.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 130.91. It has increased from 123.15 (Mar 23) to 130.91, marking an increase of 7.76.
For Dividend / Share (Rs.), as of Mar 24, the value is 1.00. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 1.00, marking an increase of 1.00.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 485.58. It has increased from 407.07 (Mar 23) to 485.58, marking an increase of 78.51.
For PBDIT / Share (Rs.), as of Mar 24, the value is 35.99. This value is within the healthy range. It has increased from 31.66 (Mar 23) to 35.99, marking an increase of 4.33.
For PBIT / Share (Rs.), as of Mar 24, the value is 29.69. This value is within the healthy range. It has increased from 25.71 (Mar 23) to 29.69, marking an increase of 3.98.
For PBT / Share (Rs.), as of Mar 24, the value is 10.64. This value is within the healthy range. It has increased from 7.54 (Mar 23) to 10.64, marking an increase of 3.10.
For Net Profit / Share (Rs.), as of Mar 24, the value is 7.79. This value is within the healthy range. It has increased from 5.58 (Mar 23) to 7.79, marking an increase of 2.21.
For PBDIT Margin (%), as of Mar 24, the value is 7.41. This value is below the healthy minimum of 10. It has decreased from 7.77 (Mar 23) to 7.41, marking a decrease of 0.36.
For PBIT Margin (%), as of Mar 24, the value is 6.11. This value is below the healthy minimum of 10. It has decreased from 6.31 (Mar 23) to 6.11, marking a decrease of 0.20.
For PBT Margin (%), as of Mar 24, the value is 2.19. This value is below the healthy minimum of 10. It has increased from 1.85 (Mar 23) to 2.19, marking an increase of 0.34.
For Net Profit Margin (%), as of Mar 24, the value is 1.60. This value is below the healthy minimum of 5. It has increased from 1.37 (Mar 23) to 1.60, marking an increase of 0.23.
For Return on Networth / Equity (%), as of Mar 24, the value is 5.95. This value is below the healthy minimum of 15. It has increased from 4.53 (Mar 23) to 5.95, marking an increase of 1.42.
For Return on Capital Employeed (%), as of Mar 24, the value is 19.94. This value is within the healthy range. It has increased from 17.90 (Mar 23) to 19.94, marking an increase of 2.04.
For Return On Assets (%), as of Mar 24, the value is 2.78. This value is below the healthy minimum of 5. It has increased from 2.14 (Mar 23) to 2.78, marking an increase of 0.64.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.09. This value is below the healthy minimum of 0.2. It has decreased from 0.12 (Mar 23) to 0.09, marking a decrease of 0.03.
For Total Debt / Equity (X), as of Mar 24, the value is 0.45. This value is within the healthy range. It has decreased from 0.47 (Mar 23) to 0.45, marking a decrease of 0.02.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.80. It has increased from 1.59 (Mar 23) to 1.80, marking an increase of 0.21.
For Current Ratio (X), as of Mar 24, the value is 1.59. This value is within the healthy range. It has decreased from 1.60 (Mar 23) to 1.59, marking a decrease of 0.01.
For Quick Ratio (X), as of Mar 24, the value is 1.19. This value is within the healthy range. It has increased from 1.18 (Mar 23) to 1.19, marking an increase of 0.01.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 7.71. This value is within the healthy range. It has increased from 6.12 (Mar 23) to 7.71, marking an increase of 1.59.
For Interest Coverage Ratio (X), as of Mar 24, the value is 1.89. This value is below the healthy minimum of 3. It has increased from 1.74 (Mar 23) to 1.89, marking an increase of 0.15.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.41. This value is below the healthy minimum of 3. It has increased from 1.31 (Mar 23) to 1.41, marking an increase of 0.10.
For Enterprise Value (Cr.), as of Mar 24, the value is 278.06. It has increased from 136.46 (Mar 23) to 278.06, marking an increase of 141.60.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.44. This value is below the healthy minimum of 1. It has increased from 0.25 (Mar 23) to 0.44, marking an increase of 0.19.
For EV / EBITDA (X), as of Mar 24, the value is 5.98. This value is within the healthy range. It has increased from 3.33 (Mar 23) to 5.98, marking an increase of 2.65.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.35. This value is below the healthy minimum of 1. It has increased from 0.15 (Mar 23) to 0.35, marking an increase of 0.20.
For Price / BV (X), as of Mar 24, the value is 1.33. This value is within the healthy range. It has increased from 0.50 (Mar 23) to 1.33, marking an increase of 0.83.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.35. This value is below the healthy minimum of 1. It has increased from 0.15 (Mar 23) to 0.35, marking an increase of 0.20.
For EarningsYield, as of Mar 24, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.08 (Mar 23) to 0.04, marking a decrease of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Cords Cable Industries Ltd as of April 25, 2025 is: 114.88

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 25, 2025, Cords Cable Industries Ltd is Overvalued by 36.53% compared to the current share price 181.00

Intrinsic Value of Cords Cable Industries Ltd as of April 25, 2025 is: 143.87

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 25, 2025, Cords Cable Industries Ltd is Overvalued by 20.51% compared to the current share price 181.00

Last 5 Year EPS CAGR: 25.23%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (122.62 cr) compared to borrowings (79.62 cr), indicating strong financial stability. The company has shown consistent growth in sales (413.69 cr) and profit (9.00 cr) over the years.	The stock has a low average ROCE of 14.58%, which may not be favorable. The stock has a high average Working Capital Days of 89.33, which may not be favorable. The stock has a high average Cash Conversion Cycle of 75.58, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Cords Cable Industries Ltd:
1. Net Profit Margin: 1.6%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 19.94% (Industry Average ROCE: 17.42%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 5.95% (Industry Average ROE: 13.43%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 1.41
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.19
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 17.4 (Industry average Stock P/E: 37.39)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.45
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Cords Cable Industries Ltd. is a Public Limited Listed company incorporated on 21/10/1991 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74999DL1991PLC046092 and registration number is 046092. Currently company belongs to the Industry of Cables - Power/Others. Company's Total Operating Revenue is Rs. 627.74 Cr. and Equity Capital is Rs. 12.93 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Cables - Power/Others	94, 1st Floor, Shambhu Dayal Bagh Marg, New Delhi Delhi 110020	csco@cordscable.com http://www.cordscable.com

Management
Name	Position Held
Mr. Naveen Sawhney	Managing Director
Mr. Pawan Kumar Maheswari	Whole Time Director
Mr. Parveen Kumar	Ind. Non-Executive Director
Mr. Prem Kumar Vohra	Ind. Non-Executive Director
Mrs. Eila Bhatia	Ind. Non-Executive Director
Mr. Rahul Mohnot	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Cords Cable Industries Ltd?

Cords Cable Industries Ltd's intrinsic value (as of 25 April 2025) is ₹114.88 — 36.53% lower the current market price of 181.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 233 Cr. market cap, FY2025-2026 high/low of ₹280/147, reserves of 162 Cr, and liabilities of 371 Cr.

What is the Market Cap of Cords Cable Industries Ltd?

The Market Cap of Cords Cable Industries Ltd is 233 Cr..

What is the current Stock Price of Cords Cable Industries Ltd as on 25 April 2025?

The current stock price of Cords Cable Industries Ltd as on 25 April 2025 is 181.

What is the High / Low of Cords Cable Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Cords Cable Industries Ltd stocks is ₹280/147.

What is the Stock P/E of Cords Cable Industries Ltd?

The Stock P/E of Cords Cable Industries Ltd is 17.4.

What is the Book Value of Cords Cable Industries Ltd?

The Book Value of Cords Cable Industries Ltd is 135.

What is the Dividend Yield of Cords Cable Industries Ltd?

The Dividend Yield of Cords Cable Industries Ltd is 0.55 %.

What is the ROCE of Cords Cable Industries Ltd?

The ROCE of Cords Cable Industries Ltd is 15.4 %.

What is the ROE of Cords Cable Industries Ltd?

The ROE of Cords Cable Industries Ltd is 6.08 %.

What is the Face Value of Cords Cable Industries Ltd?

The Face Value of Cords Cable Industries Ltd is 10.0.