D P Wires Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 9, 2025, 8:05 pm

Market Cap	377 Cr.
Current Price	243
High / Low	555/222
Stock P/E	13.5
Book Value	154
Dividend Yield	0.00 %
ROCE	24.6 %
ROE	17.4 %
Face Value	10.0
PEG Ratio	4.42

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for D P Wires Ltd

Competitors of D P Wires Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Bombay Wire Ropes Ltd	35.8 Cr.	67.0	94.0/40.0		16.8	0.00 %	6.18 %	4.19 %	1.00
Kritika Wires Ltd	241 Cr.	9.04	24.5/7.78	20.4	3.34	0.00 %	15.7 %	12.8 %	2.00
Geekay Wires Ltd	427 Cr.	81.8	148/64.0	11.0	26.2	0.73 %	34.5 %	42.1 %	2.00
D P Wires Ltd	377 Cr.	243	555/222	13.5	154	0.00 %	24.6 %	17.4 %	10.0
Bharat Wire Ropes Ltd	1,191 Cr.	174	331/122	16.2	102	0.00 %	18.7 %	42.3 %	10.0
Industry Average	557.40 Cr	124.31		15.96	57.67	0.12%	19.25%	22.90%	5.83

All Competitor Stocks of D P Wires Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	160.34	178.33	200.42	283.96	344.29	387.21	265.93	273.14	253.79	208.67	183.46	145.09	154.56
Expenses	148.43	168.99	189.50	271.96	332.23	366.81	250.26	262.69	244.61	195.05	173.30	139.13	149.37
Operating Profit	11.91	9.34	10.92	12.00	12.06	20.40	15.67	10.45	9.18	13.62	10.16	5.96	5.19
OPM %	7.43%	5.24%	5.45%	4.23%	3.50%	5.27%	5.89%	3.83%	3.62%	6.53%	5.54%	4.11%	3.36%
Other Income	0.61	1.26	0.55	1.11	1.77	1.99	1.47	3.35	1.10	0.91	0.64	2.86	3.07
Interest	0.73	0.44	0.56	0.28	0.56	0.61	1.33	0.63	0.70	0.28	0.30	0.15	0.47
Depreciation	0.64	0.74	0.77	0.78	0.89	1.02	0.96	1.01	1.00	1.08	0.93	0.94	0.96
Profit before tax	11.15	9.42	10.14	12.05	12.38	20.76	14.85	12.16	8.58	13.17	9.57	7.73	6.83
Tax %	24.39%	25.90%	24.85%	25.06%	24.88%	27.41%	25.19%	25.49%	26.34%	25.36%	24.87%	22.12%	27.53%
Net Profit	8.43	6.99	7.61	9.03	9.31	15.06	11.11	9.06	6.32	9.82	7.19	6.02	4.96
EPS in Rs	5.44	4.51	4.91	5.83	6.01	9.72	7.17	5.85	4.08	6.34	4.64	3.88	3.20

Last Updated: February 28, 2025, 8:16 pm

Below is a detailed analysis of the quarterly data for D P Wires Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹154.56 Cr.. The value appears strong and on an upward trend. It has increased from 145.09 Cr. (Sep 2024) to ₹154.56 Cr., marking an increase of ₹9.47 Cr..
For Expenses, as of Dec 2024, the value is ₹149.37 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 139.13 Cr. (Sep 2024) to ₹149.37 Cr., marking an increase of ₹10.24 Cr..
For Operating Profit, as of Dec 2024, the value is ₹5.19 Cr.. The value appears to be declining and may need further review. It has decreased from 5.96 Cr. (Sep 2024) to ₹5.19 Cr., marking a decrease of 0.77 Cr..
For OPM %, as of Dec 2024, the value is 3.36%. The value appears to be declining and may need further review. It has decreased from 4.11% (Sep 2024) to 3.36%, marking a decrease of 0.75%.
For Other Income, as of Dec 2024, the value is ₹3.07 Cr.. The value appears strong and on an upward trend. It has increased from 2.86 Cr. (Sep 2024) to ₹3.07 Cr., marking an increase of ₹0.21 Cr..
For Interest, as of Dec 2024, the value is ₹0.47 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.15 Cr. (Sep 2024) to ₹0.47 Cr., marking an increase of ₹0.32 Cr..
For Depreciation, as of Dec 2024, the value is ₹0.96 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.94 Cr. (Sep 2024) to ₹0.96 Cr., marking an increase of ₹0.02 Cr..
For Profit before tax, as of Dec 2024, the value is ₹6.83 Cr.. The value appears to be declining and may need further review. It has decreased from 7.73 Cr. (Sep 2024) to ₹6.83 Cr., marking a decrease of 0.90 Cr..
For Tax %, as of Dec 2024, the value is 27.53%. The value appears to be increasing, which may not be favorable. It has increased from 22.12% (Sep 2024) to 27.53%, marking an increase of 5.41%.
For Net Profit, as of Dec 2024, the value is ₹4.96 Cr.. The value appears to be declining and may need further review. It has decreased from 6.02 Cr. (Sep 2024) to ₹4.96 Cr., marking a decrease of 1.06 Cr..
For EPS in Rs, as of Dec 2024, the value is 3.20. The value appears to be declining and may need further review. It has decreased from ₹3.88 (Sep 2024) to 3.20, marking a decrease of ₹0.68.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 8:51 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	96	93	138	159	195	207	332	284	467	613	1,216	1,003	692
Expenses	92	89	134	154	186	191	306	261	434	573	1,161	953	657
Operating Profit	4	4	4	6	9	16	26	23	33	41	55	50	35
OPM %	4%	4%	3%	4%	5%	8%	8%	8%	7%	7%	5%	5%	5%
Other Income	1	1	1	1	2	1	2	2	3	3	5	5	7
Interest	2	2	2	2	3	1	2	1	1	2	2	3	1
Depreciation	1	1	1	1	1	1	2	2	2	2	3	4	4
Profit before tax	2	2	2	3	7	15	24	22	32	39	55	49	37
Tax %	13%	26%	20%	24%	29%	34%	28%	25%	26%	25%	26%	26%
Net Profit	1	1	2	2	5	10	17	17	24	29	41	36	28
EPS in Rs	4.97	4.31	5.76	7.55	17.31	6.34	11.24	10.77	15.54	18.74	26.46	23.43	18.06
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	5%	4%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	0.00%	100.00%	0.00%	150.00%	100.00%	70.00%	0.00%	41.18%	20.83%	41.38%	-12.20%
Change in YoY Net Profit Growth (%)	0.00%	100.00%	-100.00%	150.00%	-50.00%	-30.00%	-70.00%	41.18%	-20.34%	20.55%	-53.57%

D P Wires Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	27%
5 Years:	25%
3 Years:	29%
TTM:	-41%

Compounded Profit Growth
10 Years:	40%
5 Years:	16%
3 Years:	15%
TTM:	-33%

Stock Price CAGR
10 Years:	%
5 Years:	31%
3 Years:	-8%
1 Year:	-51%

Return on Equity
10 Years:	20%
5 Years:	20%
3 Years:	21%
Last Year:	17%

Last Updated: Unknown

Balance Sheet

Last Updated: February 12, 2025, 3:54 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	2	2	2	2	2	14	14	14	14	14	14	16	16
Reserves	15	16	18	20	25	51	68	85	109	138	178	211	224
Borrowings	20	7	8	24	30	6	23	3	8	13	2	1	1
Other Liabilities	7	4	22	22	23	26	17	24	23	31	58	35	30
Total Liabilities	45	31	50	68	81	96	122	125	154	196	251	262	271
Fixed Assets	5	5	6	8	8	8	16	23	23	28	31	32	31
CWIP	1	0	0	0	0	0	3	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	68
Other Assets	39	26	45	60	73	88	103	102	131	168	220	230	172
Total Assets	45	31	50	68	81	96	122	125	154	196	251	262	271

Below is a detailed analysis of the balance sheet data for D P Wires Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹16.00 Cr..
For Reserves, as of Sep 2024, the value is ₹224.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹211.00 Cr. (Mar 2024) to ₹224.00 Cr., marking an increase of 13.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹1.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded ₹1.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹30.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹35.00 Cr. (Mar 2024) to ₹30.00 Cr., marking a decrease of 5.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹271.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹262.00 Cr. (Mar 2024) to ₹271.00 Cr., marking an increase of 9.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹31.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹32.00 Cr. (Mar 2024) to ₹31.00 Cr., marking a decrease of 1.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Investments, as of Sep 2024, the value is ₹68.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹0.00 Cr. (Mar 2024) to ₹68.00 Cr., marking an increase of 68.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹172.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹230.00 Cr. (Mar 2024) to ₹172.00 Cr., marking a decrease of 58.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹271.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹262.00 Cr. (Mar 2024) to ₹271.00 Cr., marking an increase of 9.00 Cr..

Notably, the Reserves (₹224.00 Cr.) exceed the Borrowings (1.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	-0	6	1	-2	2	-12	-5	38	-12	4	46	24
Cash from Investing Activity +	0	1	-1	-3	0	-3	-9	-17	12	-5	-6	-4
Cash from Financing Activity +	-1	-6	1	6	-2	15	14	-21	4	3	-15	-6
Net Cash Flow	-1	0	2	1	-0	-0	-0	0	3	3	25	13

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-16.00	-3.00	-4.00	-18.00	-21.00	10.00	3.00	20.00	25.00	28.00	53.00	49.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	81	47	64	61	58	46	50	60	49	52	26	36
Inventory Days	17	32	33	47	61	58	43	42	25	35	17	12
Days Payable	21	9	57	49	36	15	13	17	4	7	7	9
Cash Conversion Cycle	77	70	40	59	84	90	81	84	70	80	35	39
Working Capital Days	117	78	52	79	89	104	91	81	78	76	38	53
ROCE %	13%	13%	15%	14%	19%	25%	30%	23%	29%	28%	32%	25%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	70.40%	70.40%	70.40%	70.40%	74.75%	74.75%	74.75%	74.78%	74.78%	74.78%	74.78%	74.78%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%
Public	29.60%	29.60%	29.60%	29.60%	25.25%	25.03%	25.25%	25.20%	25.21%	25.22%	25.22%	25.21%
No. of Shareholders	4,466	4,948	5,730	6,247	7,023	8,981	12,428	16,811	20,471	21,738	23,747	23,250

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	23.43	30.23	21.41	17.75	12.30
Diluted EPS (Rs.)	23.43	30.23	21.41	17.75	12.30
Cash EPS (Rs.)	26.04	32.78	23.23	19.39	13.74
Book Value[Excl.RevalReserv]/Share (Rs.)	145.93	141.12	111.87	90.41	72.68
Book Value[Incl.RevalReserv]/Share (Rs.)	145.93	141.12	111.87	90.41	72.68
Dividend / Share (Rs.)	0.00	1.20	1.00	0.00	0.00
Revenue From Operations / Share (Rs.)	647.13	895.72	451.97	343.99	209.22
PBDIT / Share (Rs.)	35.96	44.81	31.99	26.33	18.84
PBIT / Share (Rs.)	33.35	42.26	30.17	24.69	17.40
PBT / Share (Rs.)	31.45	40.78	28.60	23.89	16.41
Net Profit / Share (Rs.)	23.43	30.23	21.41	17.75	12.30
PBDIT Margin (%)	5.55	5.00	7.07	7.65	9.00
PBIT Margin (%)	5.15	4.71	6.67	7.17	8.31
PBT Margin (%)	4.86	4.55	6.32	6.94	7.84
Net Profit Margin (%)	3.62	3.37	4.73	5.15	5.87
Return on Networth / Equity (%)	16.05	21.42	19.14	19.62	16.92
Return on Capital Employeed (%)	22.75	29.77	26.47	26.52	23.21
Return On Assets (%)	13.84	16.31	14.82	15.66	13.34
Long Term Debt / Equity (X)	0.00	0.00	0.01	0.02	0.02
Total Debt / Equity (X)	0.00	0.01	0.08	0.06	0.03
Asset Turnover Ratio (%)	3.90	5.43	3.51	3.35	2.24
Current Ratio (X)	6.43	3.69	4.01	4.66	4.22
Quick Ratio (X)	5.64	2.85	2.88	3.73	3.16
Inventory Turnover Ratio (X)	11.43	9.79	11.64	13.66	7.59
Dividend Payout Ratio (NP) (%)	4.48	3.30	4.67	0.00	0.00
Dividend Payout Ratio (CP) (%)	4.03	3.05	4.30	0.00	0.00
Earning Retention Ratio (%)	95.52	96.70	95.33	0.00	0.00
Cash Earning Retention Ratio (%)	95.97	96.95	95.70	0.00	0.00
Interest Coverage Ratio (X)	18.97	30.21	20.42	32.58	18.99
Interest Coverage Ratio (Post Tax) (X)	13.36	21.38	14.67	22.95	13.40
Enterprise Value (Cr.)	612.38	461.72	447.95	147.85	60.41
EV / Net Operating Revenue (X)	0.61	0.37	0.73	0.31	0.21
EV / EBITDA (X)	10.99	7.59	10.32	4.14	2.36
MarketCap / Net Operating Revenue (X)	0.65	0.40	0.72	0.31	0.24
Retention Ratios (%)	95.51	96.69	95.32	0.00	0.00
Price / BV (X)	2.91	2.58	2.92	1.19	0.71
Price / Net Operating Revenue (X)	0.65	0.40	0.72	0.31	0.24
EarningsYield	0.05	0.08	0.06	0.16	0.23

After reviewing the key financial ratios for D P Wires Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 23.43. This value is within the healthy range. It has decreased from 30.23 (Mar 23) to 23.43, marking a decrease of 6.80.
For Diluted EPS (Rs.), as of Mar 24, the value is 23.43. This value is within the healthy range. It has decreased from 30.23 (Mar 23) to 23.43, marking a decrease of 6.80.
For Cash EPS (Rs.), as of Mar 24, the value is 26.04. This value is within the healthy range. It has decreased from 32.78 (Mar 23) to 26.04, marking a decrease of 6.74.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 145.93. It has increased from 141.12 (Mar 23) to 145.93, marking an increase of 4.81.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 145.93. It has increased from 141.12 (Mar 23) to 145.93, marking an increase of 4.81.
For Dividend / Share (Rs.), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 1. It has decreased from 1.20 (Mar 23) to 0.00, marking a decrease of 1.20.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 647.13. It has decreased from 895.72 (Mar 23) to 647.13, marking a decrease of 248.59.
For PBDIT / Share (Rs.), as of Mar 24, the value is 35.96. This value is within the healthy range. It has decreased from 44.81 (Mar 23) to 35.96, marking a decrease of 8.85.
For PBIT / Share (Rs.), as of Mar 24, the value is 33.35. This value is within the healthy range. It has decreased from 42.26 (Mar 23) to 33.35, marking a decrease of 8.91.
For PBT / Share (Rs.), as of Mar 24, the value is 31.45. This value is within the healthy range. It has decreased from 40.78 (Mar 23) to 31.45, marking a decrease of 9.33.
For Net Profit / Share (Rs.), as of Mar 24, the value is 23.43. This value is within the healthy range. It has decreased from 30.23 (Mar 23) to 23.43, marking a decrease of 6.80.
For PBDIT Margin (%), as of Mar 24, the value is 5.55. This value is below the healthy minimum of 10. It has increased from 5.00 (Mar 23) to 5.55, marking an increase of 0.55.
For PBIT Margin (%), as of Mar 24, the value is 5.15. This value is below the healthy minimum of 10. It has increased from 4.71 (Mar 23) to 5.15, marking an increase of 0.44.
For PBT Margin (%), as of Mar 24, the value is 4.86. This value is below the healthy minimum of 10. It has increased from 4.55 (Mar 23) to 4.86, marking an increase of 0.31.
For Net Profit Margin (%), as of Mar 24, the value is 3.62. This value is below the healthy minimum of 5. It has increased from 3.37 (Mar 23) to 3.62, marking an increase of 0.25.
For Return on Networth / Equity (%), as of Mar 24, the value is 16.05. This value is within the healthy range. It has decreased from 21.42 (Mar 23) to 16.05, marking a decrease of 5.37.
For Return on Capital Employeed (%), as of Mar 24, the value is 22.75. This value is within the healthy range. It has decreased from 29.77 (Mar 23) to 22.75, marking a decrease of 7.02.
For Return On Assets (%), as of Mar 24, the value is 13.84. This value is within the healthy range. It has decreased from 16.31 (Mar 23) to 13.84, marking a decrease of 2.47.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. It has decreased from 0.01 (Mar 23) to 0.00, marking a decrease of 0.01.
For Asset Turnover Ratio (%), as of Mar 24, the value is 3.90. It has decreased from 5.43 (Mar 23) to 3.90, marking a decrease of 1.53.
For Current Ratio (X), as of Mar 24, the value is 6.43. This value exceeds the healthy maximum of 3. It has increased from 3.69 (Mar 23) to 6.43, marking an increase of 2.74.
For Quick Ratio (X), as of Mar 24, the value is 5.64. This value exceeds the healthy maximum of 2. It has increased from 2.85 (Mar 23) to 5.64, marking an increase of 2.79.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 11.43. This value exceeds the healthy maximum of 8. It has increased from 9.79 (Mar 23) to 11.43, marking an increase of 1.64.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 4.48. This value is below the healthy minimum of 20. It has increased from 3.30 (Mar 23) to 4.48, marking an increase of 1.18.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 4.03. This value is below the healthy minimum of 20. It has increased from 3.05 (Mar 23) to 4.03, marking an increase of 0.98.
For Earning Retention Ratio (%), as of Mar 24, the value is 95.52. This value exceeds the healthy maximum of 70. It has decreased from 96.70 (Mar 23) to 95.52, marking a decrease of 1.18.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 95.97. This value exceeds the healthy maximum of 70. It has decreased from 96.95 (Mar 23) to 95.97, marking a decrease of 0.98.
For Interest Coverage Ratio (X), as of Mar 24, the value is 18.97. This value is within the healthy range. It has decreased from 30.21 (Mar 23) to 18.97, marking a decrease of 11.24.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 13.36. This value is within the healthy range. It has decreased from 21.38 (Mar 23) to 13.36, marking a decrease of 8.02.
For Enterprise Value (Cr.), as of Mar 24, the value is 612.38. It has increased from 461.72 (Mar 23) to 612.38, marking an increase of 150.66.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.61. This value is below the healthy minimum of 1. It has increased from 0.37 (Mar 23) to 0.61, marking an increase of 0.24.
For EV / EBITDA (X), as of Mar 24, the value is 10.99. This value is within the healthy range. It has increased from 7.59 (Mar 23) to 10.99, marking an increase of 3.40.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.65. This value is below the healthy minimum of 1. It has increased from 0.40 (Mar 23) to 0.65, marking an increase of 0.25.
For Retention Ratios (%), as of Mar 24, the value is 95.51. This value exceeds the healthy maximum of 70. It has decreased from 96.69 (Mar 23) to 95.51, marking a decrease of 1.18.
For Price / BV (X), as of Mar 24, the value is 2.91. This value is within the healthy range. It has increased from 2.58 (Mar 23) to 2.91, marking an increase of 0.33.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.65. This value is below the healthy minimum of 1. It has increased from 0.40 (Mar 23) to 0.65, marking an increase of 0.25.
For EarningsYield, as of Mar 24, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.08 (Mar 23) to 0.05, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of D P Wires Ltd as of March 12, 2025 is: ₹295.18

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 12, 2025, D P Wires Ltd is Undervalued by 21.47% compared to the current share price 243.00

Intrinsic Value of D P Wires Ltd as of March 12, 2025 is: 304.19

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 12, 2025, D P Wires Ltd is Undervalued by 25.18% compared to the current share price 243.00

Last 5 Year EPS CAGR: 3.05%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 22.17%, which is a positive sign. The company has higher reserves (89.08 cr) compared to borrowings (11.23 cr), indicating strong financial stability. The company has shown consistent growth in sales (252.15 cr) and profit (22.23 cr) over the years.	The stock has a high average Working Capital Days of 78.00, which may not be favorable. The stock has a high average Cash Conversion Cycle of 67.42, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in D P Wires Ltd:
1. Net Profit Margin: 3.62%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 22.75% (Industry Average ROCE: 19.25%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 16.05% (Industry Average ROE: 22.9%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 13.36
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 5.64
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 13.5 (Industry average Stock P/E: 15.96)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

D P Wires Ltd. is a Public Limited Listed company incorporated on 26/02/1998 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L27100MP1998PLC029523 and registration number is 029523. Currently Company is involved in the business activities of Manufacture of metal cable and other articles made of wire (except for electric transmission). Company's Total Operating Revenue is Rs. 1003.08 Cr. and Equity Capital is Rs. 15.50 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Steel - Wires	16-18A, Industrial Estate, Ratlam Madhya Pradesh 457001	info@dpkataria.in http://www.dpwires.co.in

Management
Name	Position Held
Mr. Praveen Kataria	Managing Director
Mr. Arvind Kataria	WholeTime Director & CFO
Ms. Madhubala Jain	Independent Director
Ms. Suhani Kataria	Non Executive Director
Mr. Kanti Lal Kataria	Non Executive Director
Mr. Anil Kumar Mehta	Independent Director

FAQ

What is the latest intrinsic value of D P Wires Ltd?

The latest intrinsic value of D P Wires Ltd as on 11 March 2025 is ₹295.18, which is 21.47% higher than the current market price of 243.00, indicating the stock is undervalued by 21.47%. The intrinsic value of D P Wires Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹377 Cr. and recorded a high/low of ₹555/222 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹224 Cr and total liabilities of ₹271 Cr.

What is the Market Cap of D P Wires Ltd?

The Market Cap of D P Wires Ltd is 377 Cr..

What is the current Stock Price of D P Wires Ltd as on 11 March 2025?

The current stock price of D P Wires Ltd as on 11 March 2025 is ₹243.

What is the High / Low of D P Wires Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of D P Wires Ltd stocks is ₹555/222.

What is the Stock P/E of D P Wires Ltd?

The Stock P/E of D P Wires Ltd is 13.5.

What is the Book Value of D P Wires Ltd?

The Book Value of D P Wires Ltd is 154.

What is the Dividend Yield of D P Wires Ltd?

The Dividend Yield of D P Wires Ltd is 0.00 %.

What is the ROCE of D P Wires Ltd?

The ROCE of D P Wires Ltd is 24.6 %.

What is the ROE of D P Wires Ltd?

The ROE of D P Wires Ltd is 17.4 %.

What is the Face Value of D P Wires Ltd?

The Face Value of D P Wires Ltd is 10.0.