Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of D B Realty Ltd

About the Company - D B Realty Ltd

D B Realty Ltd. is a Public Limited Listed company incorporated on 08/01/2007 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L70200MH2007PLC166818 and registration number is 166818. Currently Company is involved in the business activities of Construction of buildings. Company’s Total Operating Revenue is Rs. 3.85 Cr. and Equity Capital is Rs. 259.06 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Construction & ContractingDB Central, Maulana Azad Road, Mumbai Maharashtra 400011investors@dbg.co.in
http://www.dbrealty.co.in
Management
NamePosition Held
Mr. Vinod GoenkaChairman & Managing Director
Mr. Shahid BalwaVice Chairman & Mng.Director
Mr. Jagat KillawalaIndependent Director
Ms. Maryam KhanIndependent Director
Mr. Nabil PatelNon Independent Director

D B Realty Ltd. Share Price Update

Share PriceValue
Today₹211.30
Previous Day₹204.00

Basic Stock Data of D B Realty Ltd

Market Cap 10,393 Cr.
Current Price 207
High / Low223/55.0
Stock P/E92.1
Book Value 74.4
Dividend Yield0.00 %
ROCE11.7 %
ROE37.1 %
Face Value 10.0

D B Realty Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales811579819671062358268
Expenses22187371252915520251,2721031219
Operating Profit-15-7-2-30-116-2140-13-15-649-44-949
OPM %-188%-65%-39%-426%-1,318%-258%21%-187%-150%-104%-76%-376%72%
Other Income251884261675273959945326915
Interest68681176719122612913202223
Depreciation0010000000000
Profit before tax-58112-77-91-291-3656114575-617-32-25941
Tax %-4%1%-4%-6%-21%0%10%39%2%-1%-29%-5%5%
Net Profit-6099-82-96-352-365068566-623-42-26894
EPS in Rs-2.424.09-3.85-3.80-14.49-1.4219.540.4616.62-18.11-1.47-0.6417.63

D B Realty Ltd Quarterly Chart

D B Realty Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales59134131826320614112036516925219698752
Expenses5703372772472652243584664051343171,4131,405
Operating Profit2044117-59-83-238-101-235-109-98-715-653
OPM %3%1%13%6%-29%-59%-199%-28%-139%-444%-45%-102%-87%
Other Income10221272914014274-3497282527709999
Interest718385386961191602613342865478
Depreciation81481414116211100
Profit before tax108-722-21-19-47-289-296-401-162142-61267
Tax %15%89%27%112%-19%-57%-4%17%-10%-3%85%-49%
Net Profit92-2138-23-74-301-247-440-16722-90204
EPS in Rs3.550.140.470.02-0.76-2.45-10.30-10.90-17.20-6.981.04-2.57-2.59
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%

D B Realty Ltd Profit & Loss Yearly Chart

D B Realty Ltd Growth

Compounded Sales Growth
10 Years::7%
5 Years::42%
3 Years::60%
TTM::240%

D B Realty Ltd Growth

Compounded Profit Growth
10 Years::%
5 Years::%
3 Years::-25%
TTM::421%

D B Realty Ltd Growth

Stock Price CAGR
10 Years::13%
5 Years::57%
3 Years::144%
1 Year::110%

D B Realty Ltd Growth

Return on Equity
10 Years::-9%
5 Years::-21%
3 Years::-29%
Last Year::-37%

No data available for the Balance Sheet data table.

D B Realty Ltd Reserves and Borrowings Chart

D B Realty Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 1,002194236-208-71555-40-19522795-26796
Cash from Investing Activity -875-501-226-231-394-588165-36-160-165275-200
Cash from Financing Activity -1443051417472-94-102326-63758652
Net Cash Flow-18-211-227-12722955594-52

D B Realty Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days57209181189102203171901811,10937236
Inventory Days29,94624,5761,231
Days Payable2,2851,74644
Cash Conversion Cycle5727,8691811891022031719023,0121,1093721,222
Working Capital Days8911,0027611,9533,4174,4044,5791,2741,89826,1924,200995
ROCE %1%0%2%1%2%1%-2%-0%-3%-0%-1%-12%

D B Realty Ltd Financial Efficiency Indicators Chart

No valid data available for the Shareholding

D B Realty Ltd Shareholding Pattern Chart

No. of D B Realty Ltd Shareholders

D B Realty Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
Motilal Oswal Nifty Microcap 250 Index Fund857260.321.47
Groww Nifty Total Market Index Fund1730.010

D B Realty Ltd ROCE Trend

D B Realty Ltd EPS Trend

D B Realty Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)-2.941.11-6.98-17.20-11.41
Diluted EPS (Rs.)-2.941.05-6.98-17.20-11.41
Cash EPS (Rs.)-3.342.85-5.95-17.83-9.67
Book Value[Excl.RevalReserv]/Share (Rs.)58.7768.0849.9857.0385.33
Book Value[Incl.RevalReserv]/Share (Rs.)58.7768.0849.9857.0385.33
Revenue From Operations / Share (Rs.)19.838.471.016.9615.01
PBDIT / Share (Rs.)-17.29-1.070.75-4.690.19
PBIT / Share (Rs.)-17.30-1.090.70-4.740.12
PBT / Share (Rs.)-2.527.48-5.80-16.29-11.77
Net Profit / Share (Rs.)-3.362.82-6.01-17.88-9.75
NP After MI And SOA / Share (Rs.)-2.571.04-6.98-17.20-11.41
PBDIT Margin (%)-87.20-12.6074.74-67.411.32
PBIT Margin (%)-87.26-12.9269.35-68.110.80
PBT Margin (%)-12.7088.33-574.56-234.17-78.41
Net Profit Margin (%)-16.9233.32-595.01-257.11-64.95
NP After MI And SOA Margin (%)-12.9412.27-691.15-247.30-76.03
Return on Networth / Equity (%)-4.221.42-12.70-26.86-12.47
Return on Capital Employeed (%)-17.58-0.740.60-4.010.08
Return On Assets (%)-1.060.30-2.31-6.24-3.98
Long Term Debt / Equity (X)0.551.061.060.820.57
Total Debt / Equity (X)1.211.731.360.980.69
Asset Turnover Ratio (%)0.080.000.000.000.00
Current Ratio (X)1.141.381.191.201.32
Quick Ratio (X)0.610.700.660.630.69
Interest Coverage Ratio (%)-11.19-0.090.05-0.430.03
Interest Coverage Ratio (Post Tax) (%)-11.74-0.520.03-0.590.32
Enterprise Value (Cr.)4805.095733.662307.351473.831912.47
EV / Net Operating Revenue (X)6.8826.1393.968.715.24
EV / EBITDA (X)-7.89-207.21125.70-12.92395.66
MarketCap / Net Operating Revenue (X)3.2512.3624.070.731.31
Price / BV (X)1.061.440.440.080.21
Price / Net Operating Revenue (X)3.2512.3624.080.731.31
EarningsYield-0.030.01-0.28-3.35-0.58

D B Realty Ltd Profitability Ratios (%)

D B Realty Ltd Liquidity Ratios

D B Realty Ltd Liquidity Ratios (%)

D B Realty Ltd Interest Coverage Ratios (%)

D B Realty Ltd Valuation Ratios

Fair Value of D B Realty Ltd Stock

Fair Value: ₹2593.02

The stock is undervalued by 1,152.67% compared to the current price ₹207

*This is not Investment Advice

Strength and Weakness of D B Realty Ltd Stock

Unable to fetch valid data for stock valuation.