Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 12, 2026, 12:12 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500096 | NSE: DABUR

Dabur India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 12, 2026, 12:12 pm

Market Cap 92,374 Cr.
Current Price 521
High / Low 577/420
Stock P/E51.1
Book Value 61.8
Dividend Yield1.52 %
ROCE20.2 %
ROE17.0 %
Face Value 1.00
PEG Ratio68.96

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dabur India Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Honasa Consumer Ltd 9,428 Cr. 290 334/19075.7 38.80.00 %7.44 %5.51 % 10.0
Ambica Agarbathies Aroma & Industries Ltd 44.2 Cr. 25.7 37.0/23.386.7 65.20.00 %7.49 %0.45 % 10.0
Ador Multi Products Ltd 115 Cr. 120 149/23.4 32.50.00 %11.4 %3.09 % 10.0
Kaya Ltd 592 Cr. 390 488/204 60.90.00 %2.50 %% 10.0
Jyothy Labs Ltd 9,570 Cr. 261 423/25926.2 55.81.34 %24.6 %19.0 % 1.00
Industry Average70,777.71 Cr1,857.5859.54112.700.77%29.21%23.91%4.94

All Competitor Stocks of Dabur India Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 2,9863,0432,6783,1303,2043,2552,8153,3493,0293,3552,8303,4053,191
Expenses 2,3862,4342,2682,5262,5432,5882,3482,6942,4762,6732,4032,7372,603
Operating Profit 600609410605661667466655553682427667588
OPM % 20%20%15%19%21%20%17%20%18%20%15%20%18%
Other Income 123101121110117127129129152129141144140
Interest 15193224283635334744393540
Depreciation 7071102979897107109111109117114115
Profit before tax 638620396593651661453642546658412663573
Tax % 23%23%26%23%22%23%25%23%24%22%24%23%22%
Net Profit 491477293457507506341494418516313508445
EPS in Rs 2.772.691.702.622.912.901.972.822.402.951.812.902.55

Last Updated: January 2, 2026, 12:35 am

Below is a detailed analysis of the quarterly data for Dabur India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 3,191.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,405.00 Cr. (Jun 2025) to 3,191.00 Cr., marking a decrease of 214.00 Cr..
  • For Expenses, as of Sep 2025, the value is 2,603.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2,737.00 Cr. (Jun 2025) to 2,603.00 Cr., marking a decrease of 134.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 588.00 Cr.. The value appears to be declining and may need further review. It has decreased from 667.00 Cr. (Jun 2025) to 588.00 Cr., marking a decrease of 79.00 Cr..
  • For OPM %, as of Sep 2025, the value is 18.00%. The value appears to be declining and may need further review. It has decreased from 20.00% (Jun 2025) to 18.00%, marking a decrease of 2.00%.
  • For Other Income, as of Sep 2025, the value is 140.00 Cr.. The value appears to be declining and may need further review. It has decreased from 144.00 Cr. (Jun 2025) to 140.00 Cr., marking a decrease of 4.00 Cr..
  • For Interest, as of Sep 2025, the value is 40.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 35.00 Cr. (Jun 2025) to 40.00 Cr., marking an increase of 5.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 115.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 114.00 Cr. (Jun 2025) to 115.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 573.00 Cr.. The value appears to be declining and may need further review. It has decreased from 663.00 Cr. (Jun 2025) to 573.00 Cr., marking a decrease of 90.00 Cr..
  • For Tax %, as of Sep 2025, the value is 22.00%. The value appears to be improving (decreasing) as expected. It has decreased from 23.00% (Jun 2025) to 22.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Sep 2025, the value is 445.00 Cr.. The value appears to be declining and may need further review. It has decreased from 508.00 Cr. (Jun 2025) to 445.00 Cr., marking a decrease of 63.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 2.55. The value appears to be declining and may need further review. It has decreased from 2.90 (Jun 2025) to 2.55, marking a decrease of 0.35.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:28 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7,0587,7957,7807,6147,7228,5158,6859,56210,88911,53012,40412,56312,781
Expenses 5,8976,4756,2616,1026,1046,7756,8927,5608,6379,36710,00410,24710,417
Operating Profit 1,1621,3201,5181,5121,6171,7401,7922,0022,2522,1622,4002,3162,364
OPM % 16%17%20%20%21%20%21%21%21%19%19%18%18%
Other Income 126154217296291222205325308445482551554
Interest 54404854536050313978124164158
Depreciation 97115133143162177220240253311399446455
Profit before tax 1,1361,3191,5541,6111,6931,7251,7282,0562,2692,2192,3592,2582,305
Tax % 19%19%19%21%20%16%16%18%23%23%23%23%
Net Profit 9161,0681,2541,2801,3581,4461,4481,6951,7421,7011,8111,7401,782
EPS in Rs 5.246.077.117.257.698.178.189.589.849.6410.409.9710.21
Dividend Payout % 33%33%32%31%81%34%37%50%53%54%53%80%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)16.59%17.42%2.07%6.09%6.48%0.14%17.06%2.77%-2.35%6.47%-3.92%
Change in YoY Net Profit Growth (%)0.00%0.82%-15.34%4.02%0.39%-6.34%16.92%-14.29%-5.13%8.82%-10.39%

Dabur India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:8%
3 Years:5%
TTM:0%
Compounded Profit Growth
10 Years:5%
5 Years:3%
3 Years:-1%
TTM:-5%
Stock Price CAGR
10 Years:7%
5 Years:3%
3 Years:-1%
1 Year:-15%
Return on Equity
10 Years:23%
5 Years:20%
3 Years:19%
Last Year:17%

Last Updated: September 5, 2025, 2:30 am

Balance Sheet

Last Updated: December 4, 2025, 1:08 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 174176176176176177177177177177177177177
Reserves 2,4823,1783,9954,6715,5305,4556,4297,4878,2058,7969,68910,62310,781
Borrowings 7087348059759386995225091,0301,1741,3659501,301
Other Liabilities 1,9482,0191,9561,9102,0582,1062,2092,6612,8723,5053,8854,4794,417
Total Liabilities 5,3126,1066,9327,7328,7028,4379,33710,83312,28413,65215,11616,23016,677
Fixed Assets 1,7671,8771,6671,9582,0281,9692,2532,2432,3083,5793,8153,9904,004
CWIP 225045424264147147168175232169125
Investments 1,0761,8132,6913,2403,8053,3592,8004,1606,2206,2656,9337,4687,596
Other Assets 2,4472,3652,5292,4922,8273,0454,1374,2833,5893,6334,1364,6034,951
Total Assets 5,3126,1066,9327,7328,7028,4379,33710,83312,28413,65215,11616,23016,677

Below is a detailed analysis of the balance sheet data for Dabur India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 177.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 177.00 Cr..
  • For Reserves, as of Sep 2025, the value is 10,781.00 Cr.. The value appears strong and on an upward trend. It has increased from 10,623.00 Cr. (Mar 2025) to 10,781.00 Cr., marking an increase of 158.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 1,301.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 950.00 Cr. (Mar 2025) to 1,301.00 Cr., marking an increase of 351.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 4,417.00 Cr.. The value appears to be improving (decreasing). It has decreased from 4,479.00 Cr. (Mar 2025) to 4,417.00 Cr., marking a decrease of 62.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 16,677.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16,230.00 Cr. (Mar 2025) to 16,677.00 Cr., marking an increase of 447.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 4,004.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,990.00 Cr. (Mar 2025) to 4,004.00 Cr., marking an increase of 14.00 Cr..
  • For CWIP, as of Sep 2025, the value is 125.00 Cr.. The value appears to be declining and may need further review. It has decreased from 169.00 Cr. (Mar 2025) to 125.00 Cr., marking a decrease of 44.00 Cr..
  • For Investments, as of Sep 2025, the value is 7,596.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,468.00 Cr. (Mar 2025) to 7,596.00 Cr., marking an increase of 128.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 4,951.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,603.00 Cr. (Mar 2025) to 4,951.00 Cr., marking an increase of 348.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 16,677.00 Cr.. The value appears strong and on an upward trend. It has increased from 16,230.00 Cr. (Mar 2025) to 16,677.00 Cr., marking an increase of 447.00 Cr..

Notably, the Reserves (10,781.00 Cr.) exceed the Borrowings (1,301.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +1,0981,0471,1871,2271,0921,4991,6142,1151,8021,4882,0131,987
Cash from Investing Activity +-104-876-730-807-541338-517-1,404-1,273-583-971-448
Cash from Financing Activity +-804-417-374-339-577-1,888-1,043-613-490-1,035-1,161-1,405
Net Cash Flow190-2458281-27-51549738-130-119133

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-707.00-733.00-804.00-974.00-937.00-698.00-521.00-507.001.001.001.00-948.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days353338313336342122272626
Inventory Days150136150153169154164178169158149175
Days Payable169153182181190172176197178171186215
Cash Conversion Cycle16166313172231214-10-14
Working Capital Days-21-17-0-7-1-59-9-14-13-17-13
ROCE %35%36%35%31%28%28%28%27%27%23%22%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters66.23%66.23%66.23%66.24%66.25%66.26%66.25%66.25%66.27%66.28%66.22%66.22%
FIIs20.47%19.73%19.39%18.37%16.49%15.82%14.99%15.05%13.28%12.68%11.85%10.88%
DIIs7.48%8.31%8.75%9.78%11.66%12.46%13.45%13.57%14.85%15.62%16.16%17.29%
Government0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.07%0.10%
Public5.74%5.65%5.57%5.53%5.54%5.40%5.26%5.07%5.53%5.36%5.69%5.48%
No. of Shareholders4,43,6184,48,9754,44,8324,33,5014,39,1234,34,8234,35,2134,30,4365,10,2985,05,5575,20,0244,97,123

Shareholding Pattern Chart

No. of Shareholders

Dabur India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HDFC Mid Cap Fund 24,254,715 1.36 1254.94N/AN/AN/A
SBI Contra Fund 18,846,663 1.96 975.13N/AN/AN/A
ICICI Prudential Value Fund 12,226,667 1.05 632.6114,380,8252025-12-15 01:07:38-14.98%
HDFC Large Cap Fund 6,885,831 0.88 356.27N/AN/AN/A
SBI Balanced Advantage Fund 5,863,921 0.77 303.4N/AN/AN/A
ICICI Prudential Large & Mid Cap Fund 4,152,710 0.8 214.86N/AN/AN/A
HDFC Hybrid Equity Fund 3,670,973 0.77 189.94N/AN/AN/A
ICICI Prudential Multi Asset Fund 3,109,139 0.21 160.87N/AN/AN/A
UTI Value Fund 2,600,000 1.33 134.52N/AN/AN/A
Aditya Birla Sun Life Large Cap Fund 2,597,331 0.43 134.39N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 9.9710.409.649.849.58
Diluted EPS (Rs.) 9.9510.389.619.819.55
Cash EPS (Rs.) 12.3312.4811.3711.3010.95
Book Value[Excl.RevalReserv]/Share (Rs.) 60.9458.1453.2947.6443.57
Book Value[Incl.RevalReserv]/Share (Rs.) 60.9458.1453.2947.6443.57
Revenue From Operations / Share (Rs.) 70.8970.0065.0761.5954.01
PBDIT / Share (Rs.) 16.1716.2714.7314.9713.17
PBIT / Share (Rs.) 13.6614.0112.9713.5411.81
PBT / Share (Rs.) 12.7413.3112.5312.8411.64
Net Profit / Share (Rs.) 9.8210.229.619.879.60
NP After MI And SOA / Share (Rs.) 9.9710.409.649.849.58
PBDIT Margin (%) 22.8123.2322.6324.3024.38
PBIT Margin (%) 19.2620.0219.9321.9821.86
PBT Margin (%) 17.9619.0219.2520.8521.54
Net Profit Margin (%) 13.8414.6014.7616.0117.76
NP After MI And SOA Margin (%) 14.0714.8514.8015.9717.73
Return on Networth / Equity (%) 16.3618.6719.0220.7522.09
Return on Capital Employeed (%) 20.3122.1822.8826.7126.38
Return On Assets (%) 10.8812.1812.5014.1515.61
Long Term Debt / Equity (X) 0.020.050.030.020.01
Total Debt / Equity (X) 0.060.110.110.100.06
Asset Turnover Ratio (%) 0.800.860.800.840.85
Current Ratio (X) 1.511.451.181.301.63
Quick Ratio (X) 0.980.940.610.721.04
Inventory Turnover Ratio (X) 5.922.612.222.172.21
Dividend Payout Ratio (NP) (%) 55.1452.4153.9655.9034.96
Dividend Payout Ratio (CP) (%) 44.0443.0745.6548.8030.62
Earning Retention Ratio (%) 44.8647.5946.0444.1065.04
Cash Earning Retention Ratio (%) 55.9656.9354.3551.2069.38
Interest Coverage Ratio (X) 17.5323.2133.3568.5775.56
Interest Coverage Ratio (Post Tax) (X) 11.6415.5922.7748.3956.05
Enterprise Value (Cr.) 90337.5493630.6797722.0995194.7394754.25
EV / Net Operating Revenue (X) 7.197.558.488.749.93
EV / EBITDA (X) 31.5232.4837.4535.9640.70
MarketCap / Net Operating Revenue (X) 7.157.478.388.7110.01
Retention Ratios (%) 44.8547.5846.0344.0965.03
Price / BV (X) 8.319.4010.7611.3212.47
Price / Net Operating Revenue (X) 7.157.478.388.7110.01
EarningsYield 0.010.010.010.010.01

After reviewing the key financial ratios for Dabur India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 9.97. This value is within the healthy range. It has decreased from 10.40 (Mar 24) to 9.97, marking a decrease of 0.43.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 9.95. This value is within the healthy range. It has decreased from 10.38 (Mar 24) to 9.95, marking a decrease of 0.43.
  • For Cash EPS (Rs.), as of Mar 25, the value is 12.33. This value is within the healthy range. It has decreased from 12.48 (Mar 24) to 12.33, marking a decrease of 0.15.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 60.94. It has increased from 58.14 (Mar 24) to 60.94, marking an increase of 2.80.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 60.94. It has increased from 58.14 (Mar 24) to 60.94, marking an increase of 2.80.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 70.89. It has increased from 70.00 (Mar 24) to 70.89, marking an increase of 0.89.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 16.17. This value is within the healthy range. It has decreased from 16.27 (Mar 24) to 16.17, marking a decrease of 0.10.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 13.66. This value is within the healthy range. It has decreased from 14.01 (Mar 24) to 13.66, marking a decrease of 0.35.
  • For PBT / Share (Rs.), as of Mar 25, the value is 12.74. This value is within the healthy range. It has decreased from 13.31 (Mar 24) to 12.74, marking a decrease of 0.57.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 9.82. This value is within the healthy range. It has decreased from 10.22 (Mar 24) to 9.82, marking a decrease of 0.40.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 9.97. This value is within the healthy range. It has decreased from 10.40 (Mar 24) to 9.97, marking a decrease of 0.43.
  • For PBDIT Margin (%), as of Mar 25, the value is 22.81. This value is within the healthy range. It has decreased from 23.23 (Mar 24) to 22.81, marking a decrease of 0.42.
  • For PBIT Margin (%), as of Mar 25, the value is 19.26. This value is within the healthy range. It has decreased from 20.02 (Mar 24) to 19.26, marking a decrease of 0.76.
  • For PBT Margin (%), as of Mar 25, the value is 17.96. This value is within the healthy range. It has decreased from 19.02 (Mar 24) to 17.96, marking a decrease of 1.06.
  • For Net Profit Margin (%), as of Mar 25, the value is 13.84. This value exceeds the healthy maximum of 10. It has decreased from 14.60 (Mar 24) to 13.84, marking a decrease of 0.76.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 14.07. This value is within the healthy range. It has decreased from 14.85 (Mar 24) to 14.07, marking a decrease of 0.78.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 16.36. This value is within the healthy range. It has decreased from 18.67 (Mar 24) to 16.36, marking a decrease of 2.31.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 20.31. This value is within the healthy range. It has decreased from 22.18 (Mar 24) to 20.31, marking a decrease of 1.87.
  • For Return On Assets (%), as of Mar 25, the value is 10.88. This value is within the healthy range. It has decreased from 12.18 (Mar 24) to 10.88, marking a decrease of 1.30.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has decreased from 0.05 (Mar 24) to 0.02, marking a decrease of 0.03.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has decreased from 0.11 (Mar 24) to 0.06, marking a decrease of 0.05.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.80. It has decreased from 0.86 (Mar 24) to 0.80, marking a decrease of 0.06.
  • For Current Ratio (X), as of Mar 25, the value is 1.51. This value is within the healthy range. It has increased from 1.45 (Mar 24) to 1.51, marking an increase of 0.06.
  • For Quick Ratio (X), as of Mar 25, the value is 0.98. This value is below the healthy minimum of 1. It has increased from 0.94 (Mar 24) to 0.98, marking an increase of 0.04.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.92. This value is within the healthy range. It has increased from 2.61 (Mar 24) to 5.92, marking an increase of 3.31.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 55.14. This value exceeds the healthy maximum of 50. It has increased from 52.41 (Mar 24) to 55.14, marking an increase of 2.73.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 44.04. This value is within the healthy range. It has increased from 43.07 (Mar 24) to 44.04, marking an increase of 0.97.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 44.86. This value is within the healthy range. It has decreased from 47.59 (Mar 24) to 44.86, marking a decrease of 2.73.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 55.96. This value is within the healthy range. It has decreased from 56.93 (Mar 24) to 55.96, marking a decrease of 0.97.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 17.53. This value is within the healthy range. It has decreased from 23.21 (Mar 24) to 17.53, marking a decrease of 5.68.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 11.64. This value is within the healthy range. It has decreased from 15.59 (Mar 24) to 11.64, marking a decrease of 3.95.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 90,337.54. It has decreased from 93,630.67 (Mar 24) to 90,337.54, marking a decrease of 3,293.13.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 7.19. This value exceeds the healthy maximum of 3. It has decreased from 7.55 (Mar 24) to 7.19, marking a decrease of 0.36.
  • For EV / EBITDA (X), as of Mar 25, the value is 31.52. This value exceeds the healthy maximum of 15. It has decreased from 32.48 (Mar 24) to 31.52, marking a decrease of 0.96.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 7.15. This value exceeds the healthy maximum of 3. It has decreased from 7.47 (Mar 24) to 7.15, marking a decrease of 0.32.
  • For Retention Ratios (%), as of Mar 25, the value is 44.85. This value is within the healthy range. It has decreased from 47.58 (Mar 24) to 44.85, marking a decrease of 2.73.
  • For Price / BV (X), as of Mar 25, the value is 8.31. This value exceeds the healthy maximum of 3. It has decreased from 9.40 (Mar 24) to 8.31, marking a decrease of 1.09.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 7.15. This value exceeds the healthy maximum of 3. It has decreased from 7.47 (Mar 24) to 7.15, marking a decrease of 0.32.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dabur India Ltd as of January 12, 2026 is: ₹436.01

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 12, 2026, Dabur India Ltd is Overvalued by 16.31% compared to the current share price ₹521.00

Intrinsic Value of Dabur India Ltd as of January 12, 2026 is: ₹439.24

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 12, 2026, Dabur India Ltd is Overvalued by 15.69% compared to the current share price ₹521.00

Last 5 Year EPS CAGR: 0.74%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 28.33%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -9.00, which is a positive sign.
  3. The company has higher reserves (6,717.00 cr) compared to borrowings (900.77 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (9.00 cr) and profit (1.46 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 8.17, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dabur India Ltd:
    1. Net Profit Margin: 13.84%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 20.31% (Industry Average ROCE: 29.21%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 16.36% (Industry Average ROE: 23.91%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 11.64
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.98
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 51.1 (Industry average Stock P/E: 59.54)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.06
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Dabur India Ltd. is a Public Limited Listed company incorporated on 16/09/1975 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L24230DL1975PLC007908 and registration number is 007908. Currently Company is involved in the business activities of Manufacture of hair oil, shampoo, hair dye etc. (includes manufacture of shampoos, hair sprays, hair fixers, hair oils, hair creams, hair dyes and bleaches and preparations for permanent waving or straightening of the hair etc.). Company's Total Operating Revenue is Rs. 9070.71 Cr. and Equity Capital is Rs. 177.23 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Personal Care8/3, Asaf Ali Road, New Delhi Delhi 110002Contact not found
Management
NamePosition Held
Mr. Mohit BurmanChairman & Non-Exe.Director
Mr. Saket BurmanVice Chairman & Non Exe.Dire
Mr. P D NarangWhole Time Director
Mr. Mohit MalhotraWholeTime Director & CEO
Mr. Aditya BurmanNon Executive Director
Mr. Amit BurmanNon Executive Director
Mr. Mukesh ButaniLead Independent Director
Mr. Ajit Mohan SharanIndependent Director
Mr. Rajiv MehrishiIndependent Director
Mrs. Satyavati BereraIndependent Director
Mr. Romesh SobtiIndependent Director
Mr. Ravi KapoorIndependent Director

FAQ

What is the intrinsic value of Dabur India Ltd?

Dabur India Ltd's intrinsic value (as of 12 January 2026) is ₹436.01 which is 16.31% lower the current market price of ₹521.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹92,374 Cr. market cap, FY2025-2026 high/low of ₹577/420, reserves of ₹10,781 Cr, and liabilities of ₹16,677 Cr.

What is the Market Cap of Dabur India Ltd?

The Market Cap of Dabur India Ltd is 92,374 Cr..

What is the current Stock Price of Dabur India Ltd as on 12 January 2026?

The current stock price of Dabur India Ltd as on 12 January 2026 is ₹521.

What is the High / Low of Dabur India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Dabur India Ltd stocks is ₹577/420.

What is the Stock P/E of Dabur India Ltd?

The Stock P/E of Dabur India Ltd is 51.1.

What is the Book Value of Dabur India Ltd?

The Book Value of Dabur India Ltd is 61.8.

What is the Dividend Yield of Dabur India Ltd?

The Dividend Yield of Dabur India Ltd is 1.52 %.

What is the ROCE of Dabur India Ltd?

The ROCE of Dabur India Ltd is 20.2 %.

What is the ROE of Dabur India Ltd?

The ROE of Dabur India Ltd is 17.0 %.

What is the Face Value of Dabur India Ltd?

The Face Value of Dabur India Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dabur India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE