Share Price and Basic Stock Data
Last Updated: December 24, 2025, 7:05 pm
| PEG Ratio | 16.19 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Danube Industries Ltd operates in the trading and distribution sector, with its stock currently priced at ₹6.11 and a market capitalization of ₹55.6 Cr. The company has demonstrated significant revenue growth, reporting sales of ₹69 Cr for the fiscal year ending March 2023, which rose to ₹87 Cr for March 2024, and is projected to reach ₹110 Cr for March 2025. The quarterly sales figures highlight a notable surge, particularly in March 2023, where sales peaked at ₹30.44 Cr, with subsequent quarters showing consistent performance. For instance, in June 2023, sales stood at ₹16.14 Cr, followed by ₹23.03 Cr in September 2023. This upward trend indicates a robust demand for its products and effective market penetration strategies, positioning the company favorably within its industry.
Profitability and Efficiency Metrics
Profitability metrics reveal a mixed performance for Danube Industries. The operating profit margin (OPM) showed improvement, standing at 3.28% for March 2025, up from 1.81% in March 2023. However, the net profit for the same period was reported at ₹1 Cr, translating to a net profit margin of 1.11%. The company has faced challenges in maintaining consistent profitability, with a net profit of ₹0.19 Cr in March 2023, which later decreased to a negative ₹0.35 Cr in March 2024, before recovering to ₹0.60 Cr in March 2025. The interest coverage ratio (ICR) of 2.30x indicates that the company can comfortably meet its interest obligations, although a declining trend in return on equity (ROE) at 4.82% suggests potential inefficiencies in generating returns for shareholders. Overall, while there are improvements, profitability remains a key area for further enhancement.
Balance Sheet Strength and Financial Ratios
Danube Industries’ balance sheet reveals a cautious but stable financial position. The company reported total borrowings of ₹16 Cr, which is manageable given the reserves of ₹17 Cr, indicating a reasonable debt-to-equity ratio of 0.38x. The current ratio stands at 2.05, suggesting strong liquidity, while the quick ratio of 1.32 indicates the company’s ability to cover short-term liabilities without relying on inventory sales. The book value per share has also improved to ₹3.77 in March 2025 from ₹2.73 in March 2024. However, the low price-to-book value ratio of 0.81x reflects potential undervaluation in the market. The return on capital employed (ROCE) is reported at 8.14%, highlighting the effectiveness of capital utilization, although this remains below industry benchmarks, suggesting room for improvement in operational efficiency.
Shareholding Pattern and Investor Confidence
Danube Industries has a diverse shareholding pattern, with promoters holding 39.93% of the company. The public holds a significant 60.07%, indicating a broad base of retail investors. The number of shareholders has remained stable, reported at 16,110, reflecting consistent investor interest. The gradual increase in promoter holding from 34.37% in December 2022 to the current 39.93% signifies growing confidence from the management in the company’s prospects. However, the absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) may raise concerns about institutional confidence. The high public shareholding could lead to volatility in stock prices, driven by retail investor sentiment. Overall, while the promoter’s increasing stake is a positive signal, the lack of institutional backing could pose risks for long-term stability.
Outlook, Risks, and Final Insight
Looking ahead, Danube Industries has several strengths, including its growing revenue base, improved profitability metrics, and a stable balance sheet. However, risks remain, such as fluctuating profit margins, dependence on sales performance, and the absence of institutional investors which could affect stock stability. The company’s focus on enhancing operational efficiency and maintaining liquidity will be crucial in navigating market challenges. If Danube Industries successfully leverages its strengths and addresses operational inefficiencies, it could enhance shareholder value and attract institutional interest. Conversely, failure to improve profitability or manage market volatility could hinder growth prospects. Overall, the company appears poised for potential growth, but consistent execution of its strategic objectives will be essential for sustained success.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Minal Industries Ltd | 59.7 Cr. | 3.11 | 5.59/2.85 | 39.8 | 2.78 | 0.00 % | 5.97 % | 2.83 % | 2.00 |
| Mitshi India Ltd | 13.1 Cr. | 14.9 | 18.6/13.0 | 3.09 | 0.00 % | 0.36 % | 0.37 % | 10.0 | |
| Modella Woollens Ltd | 6.55 Cr. | 72.0 | 74.8/52.5 | 4.95 | 0.00 % | % | % | 10.0 | |
| MRC Agrotech Ltd | 100 Cr. | 48.9 | 54.5/10.2 | 111 | 15.1 | 0.00 % | 5.89 % | 4.46 % | 10.0 |
| MRP Agro Ltd | 104 Cr. | 94.0 | 174/84.4 | 14.8 | 30.6 | 0.00 % | 39.2 % | 30.3 % | 10.0 |
| Industry Average | 9,459.23 Cr | 160.61 | 86.70 | 122.23 | 0.41% | 15.37% | 8.86% | 7.71 |
Quarterly Result
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.36 | 10.53 | 15.95 | 12.19 | 30.44 | 16.14 | 23.03 | 16.27 | 31.59 | 19.51 | 18.00 | 34.91 | 37.24 |
| Expenses | 10.52 | 10.23 | 15.56 | 12.00 | 29.89 | 15.34 | 21.93 | 15.51 | 31.50 | 18.95 | 17.44 | 34.18 | 36.02 |
| Operating Profit | -0.16 | 0.30 | 0.39 | 0.19 | 0.55 | 0.80 | 1.10 | 0.76 | 0.09 | 0.56 | 0.56 | 0.73 | 1.22 |
| OPM % | -1.54% | 2.85% | 2.45% | 1.56% | 1.81% | 4.96% | 4.78% | 4.67% | 0.28% | 2.87% | 3.11% | 2.09% | 3.28% |
| Other Income | 0.61 | 0.01 | 0.05 | 0.01 | 0.01 | 0.03 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.01 | 0.07 | 0.10 | 0.20 | 0.31 | 0.30 | 0.22 | 0.55 | 0.25 | 0.29 | 0.40 | 0.39 |
| Depreciation | 0.01 | 0.00 | 0.01 | 0.00 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Profit before tax | 0.44 | 0.30 | 0.36 | 0.10 | 0.31 | 0.51 | 0.79 | 0.54 | -0.46 | 0.30 | 0.26 | 0.31 | 0.81 |
| Tax % | 34.09% | 26.67% | 25.00% | 30.00% | 41.94% | 25.49% | 25.32% | 31.48% | -28.26% | 26.67% | 26.92% | 29.03% | 25.93% |
| Net Profit | 0.28 | 0.22 | 0.27 | 0.08 | 0.19 | 0.38 | 0.58 | 0.36 | -0.35 | 0.22 | 0.19 | 0.21 | 0.60 |
| EPS in Rs | 0.05 | 0.04 | 0.04 | 0.01 | 0.03 | 0.06 | 0.10 | 0.06 | -0.06 | 0.04 | 0.03 | 0.04 | 0.07 |
Last Updated: May 31, 2025, 6:22 am
Below is a detailed analysis of the quarterly data for Danube Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 37.24 Cr.. The value appears strong and on an upward trend. It has increased from 34.91 Cr. (Dec 2024) to 37.24 Cr., marking an increase of 2.33 Cr..
- For Expenses, as of Mar 2025, the value is 36.02 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 34.18 Cr. (Dec 2024) to 36.02 Cr., marking an increase of 1.84 Cr..
- For Operating Profit, as of Mar 2025, the value is 1.22 Cr.. The value appears strong and on an upward trend. It has increased from 0.73 Cr. (Dec 2024) to 1.22 Cr., marking an increase of 0.49 Cr..
- For OPM %, as of Mar 2025, the value is 3.28%. The value appears strong and on an upward trend. It has increased from 2.09% (Dec 2024) to 3.28%, marking an increase of 1.19%.
- For Other Income, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
- For Interest, as of Mar 2025, the value is 0.39 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.40 Cr. (Dec 2024) to 0.39 Cr., marking a decrease of 0.01 Cr..
- For Depreciation, as of Mar 2025, the value is 0.02 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.02 Cr..
- For Profit before tax, as of Mar 2025, the value is 0.81 Cr.. The value appears strong and on an upward trend. It has increased from 0.31 Cr. (Dec 2024) to 0.81 Cr., marking an increase of 0.50 Cr..
- For Tax %, as of Mar 2025, the value is 25.93%. The value appears to be improving (decreasing) as expected. It has decreased from 29.03% (Dec 2024) to 25.93%, marking a decrease of 3.10%.
- For Net Profit, as of Mar 2025, the value is 0.60 Cr.. The value appears strong and on an upward trend. It has increased from 0.21 Cr. (Dec 2024) to 0.60 Cr., marking an increase of 0.39 Cr..
- For EPS in Rs, as of Mar 2025, the value is 0.07. The value appears strong and on an upward trend. It has increased from 0.04 (Dec 2024) to 0.07, marking an increase of 0.03.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:53 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 1 | 2 | 2 | 0 | 0 | 12 | 34 | 39 | 69 | 87 | 110 | 121 |
| Expenses | 0 | 1 | 2 | 2 | 1 | 0 | 12 | 34 | 38 | 68 | 84 | 107 | 117 |
| Operating Profit | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 3 | 3 | 4 |
| OPM % | -3% | 3% | -29% | -15% | -1% | 1% | 1% | 2% | 3% | 3% | 3% | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Tax % | 0% | 0% | 20% | 0% | 0% | 18% | 50% | 24% | 19% | 31% | 28% | 27% | |
| Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| EPS in Rs | 0.01 | 0.01 | 0.02 | 0.00 | -0.01 | 0.04 | 0.00 | 0.07 | 0.16 | 0.13 | 0.16 | 0.13 | 0.18 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|
| YoY Net Profit Growth (%) | 0.00% | 0.00% | 0.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 0.00% | 0.00% |
Danube Industries Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 3 years from 2022-2023 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 60% |
| 5 Years: | 55% |
| 3 Years: | 42% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 162% |
| 3 Years: | 43% |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | -40% |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 5% |
| 3 Years: | 5% |
| Last Year: | 5% |
Last Updated: September 5, 2025, 3:06 pm
Balance Sheet
Last Updated: December 4, 2025, 2:42 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 12 | 18 | 18 |
| Reserves | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | 9 | 9 | 4 | 16 | 17 |
| Borrowings | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 19 | 10 | 13 | 16 |
| Other Liabilities | 0 | 1 | 1 | 0 | 0 | 0 | 11 | 29 | 13 | 16 | 9 | 16 | 23 |
| Total Liabilities | 1 | 5 | 4 | 5 | 3 | 4 | 14 | 33 | 29 | 51 | 35 | 64 | 74 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 0 | 0 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 4 | 4 | 4 | 2 | 2 | 13 | 32 | 28 | 50 | 34 | 62 | 72 |
| Total Assets | 1 | 5 | 4 | 5 | 3 | 4 | 14 | 33 | 29 | 51 | 35 | 64 | 74 |
Below is a detailed analysis of the balance sheet data for Danube Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 18.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 18.00 Cr..
- For Reserves, as of Sep 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2025) to 17.00 Cr., marking an increase of 1.00 Cr..
- For Borrowings, as of Sep 2025, the value is 16.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 13.00 Cr. (Mar 2025) to 16.00 Cr., marking an increase of 3.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 23.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 16.00 Cr. (Mar 2025) to 23.00 Cr., marking an increase of 7.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 74.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 64.00 Cr. (Mar 2025) to 74.00 Cr., marking an increase of 10.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 72.00 Cr.. The value appears strong and on an upward trend. It has increased from 62.00 Cr. (Mar 2025) to 72.00 Cr., marking an increase of 10.00 Cr..
- For Total Assets, as of Sep 2025, the value is 74.00 Cr.. The value appears strong and on an upward trend. It has increased from 64.00 Cr. (Mar 2025) to 74.00 Cr., marking an increase of 10.00 Cr..
Notably, the Reserves (17.00 Cr.) exceed the Borrowings (16.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -18.00 | -7.00 | -10.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 343 | 186 | 113 | 0 | 318 | 306 | 120 | 127 | 76 | 106 | ||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 11 | 47 | 38 | 51 | 73 | ||
| Days Payable | 322 | 320 | 126 | 88 | 35 | 53 | ||||||
| Cash Conversion Cycle | 343 | 186 | 113 | 0 | -4 | -3 | 41 | 77 | 92 | 126 | ||
| Working Capital Days | -67 | 166 | 277 | 1,346 | -1 | 4 | 45 | 20 | 53 | 100 | ||
| ROCE % | 4% | 2% | 15% | -5% | -2% | 4% | -0% | 12% | 5% | 6% | 9% | 8% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 10.00 |
| Basic EPS (Rs.) | 0.19 | 0.16 | 0.25 | 0.33 | 0.69 |
| Diluted EPS (Rs.) | 0.19 | 0.16 | 0.25 | 0.33 | 0.69 |
| Cash EPS (Rs.) | 0.14 | 0.17 | 0.27 | 0.33 | 0.71 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 3.77 | 2.73 | 5.15 | 4.89 | 7.89 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 3.77 | 2.73 | 5.15 | 4.89 | 7.89 |
| Revenue From Operations / Share (Rs.) | 12.05 | 14.51 | 23.03 | 12.90 | 68.17 |
| PBDIT / Share (Rs.) | 0.33 | 0.46 | 0.50 | 0.42 | 0.93 |
| PBIT / Share (Rs.) | 0.32 | 0.45 | 0.48 | 0.41 | 0.91 |
| PBT / Share (Rs.) | 0.18 | 0.22 | 0.36 | 0.41 | 0.91 |
| Net Profit / Share (Rs.) | 0.13 | 0.16 | 0.25 | 0.33 | 0.69 |
| PBDIT Margin (%) | 2.80 | 3.22 | 2.20 | 3.27 | 1.36 |
| PBIT Margin (%) | 2.73 | 3.15 | 2.12 | 3.20 | 1.34 |
| PBT Margin (%) | 1.51 | 1.56 | 1.56 | 3.19 | 1.34 |
| Net Profit Margin (%) | 1.11 | 1.11 | 1.09 | 2.55 | 1.01 |
| Return on Networth / Equity (%) | 3.55 | 5.94 | 4.90 | 6.74 | 8.80 |
| Return on Capital Employeed (%) | 8.56 | 16.19 | 6.27 | 7.67 | 11.01 |
| Return On Assets (%) | 1.91 | 2.79 | 1.47 | 3.38 | 1.04 |
| Long Term Debt / Equity (X) | 0.02 | 0.03 | 0.51 | 0.10 | 0.05 |
| Total Debt / Equity (X) | 0.38 | 0.59 | 1.25 | 0.10 | 0.05 |
| Asset Turnover Ratio (%) | 2.23 | 2.02 | 1.72 | 1.24 | 1.43 |
| Current Ratio (X) | 2.05 | 1.80 | 1.24 | 1.99 | 1.02 |
| Quick Ratio (X) | 1.32 | 1.16 | 0.98 | 1.62 | 0.98 |
| Inventory Turnover Ratio (X) | 6.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 2.30 | 2.02 | 3.98 | 232.67 | 294.25 |
| Interest Coverage Ratio (Post Tax) (X) | 1.91 | 1.70 | 2.98 | 183.07 | 219.87 |
| Enterprise Value (Cr.) | 41.23 | 35.75 | 53.36 | 109.11 | 7.43 |
| EV / Net Operating Revenue (X) | 0.37 | 0.41 | 0.77 | 2.82 | 0.21 |
| EV / EBITDA (X) | 13.39 | 12.74 | 35.00 | 86.16 | 15.91 |
| MarketCap / Net Operating Revenue (X) | 0.25 | 0.31 | 0.53 | 2.99 | 0.22 |
| Price / BV (X) | 0.81 | 1.69 | 2.40 | 7.89 | 1.91 |
| Price / Net Operating Revenue (X) | 0.25 | 0.31 | 0.53 | 2.99 | 0.22 |
| EarningsYield | 0.04 | 0.03 | 0.02 | 0.01 | 0.04 |
After reviewing the key financial ratios for Danube Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 5. It has increased from 0.16 (Mar 24) to 0.19, marking an increase of 0.03.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 5. It has increased from 0.16 (Mar 24) to 0.19, marking an increase of 0.03.
- For Cash EPS (Rs.), as of Mar 25, the value is 0.14. This value is below the healthy minimum of 3. It has decreased from 0.17 (Mar 24) to 0.14, marking a decrease of 0.03.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 3.77. It has increased from 2.73 (Mar 24) to 3.77, marking an increase of 1.04.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 3.77. It has increased from 2.73 (Mar 24) to 3.77, marking an increase of 1.04.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 12.05. It has decreased from 14.51 (Mar 24) to 12.05, marking a decrease of 2.46.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 0.33. This value is below the healthy minimum of 2. It has decreased from 0.46 (Mar 24) to 0.33, marking a decrease of 0.13.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.32. This value is within the healthy range. It has decreased from 0.45 (Mar 24) to 0.32, marking a decrease of 0.13.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.18. This value is within the healthy range. It has decreased from 0.22 (Mar 24) to 0.18, marking a decrease of 0.04.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.13. This value is below the healthy minimum of 2. It has decreased from 0.16 (Mar 24) to 0.13, marking a decrease of 0.03.
- For PBDIT Margin (%), as of Mar 25, the value is 2.80. This value is below the healthy minimum of 10. It has decreased from 3.22 (Mar 24) to 2.80, marking a decrease of 0.42.
- For PBIT Margin (%), as of Mar 25, the value is 2.73. This value is below the healthy minimum of 10. It has decreased from 3.15 (Mar 24) to 2.73, marking a decrease of 0.42.
- For PBT Margin (%), as of Mar 25, the value is 1.51. This value is below the healthy minimum of 10. It has decreased from 1.56 (Mar 24) to 1.51, marking a decrease of 0.05.
- For Net Profit Margin (%), as of Mar 25, the value is 1.11. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 1.11.
- For Return on Networth / Equity (%), as of Mar 25, the value is 3.55. This value is below the healthy minimum of 15. It has decreased from 5.94 (Mar 24) to 3.55, marking a decrease of 2.39.
- For Return on Capital Employeed (%), as of Mar 25, the value is 8.56. This value is below the healthy minimum of 10. It has decreased from 16.19 (Mar 24) to 8.56, marking a decrease of 7.63.
- For Return On Assets (%), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 5. It has decreased from 2.79 (Mar 24) to 1.91, marking a decrease of 0.88.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. It has decreased from 0.03 (Mar 24) to 0.02, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.38. This value is within the healthy range. It has decreased from 0.59 (Mar 24) to 0.38, marking a decrease of 0.21.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 2.23. It has increased from 2.02 (Mar 24) to 2.23, marking an increase of 0.21.
- For Current Ratio (X), as of Mar 25, the value is 2.05. This value is within the healthy range. It has increased from 1.80 (Mar 24) to 2.05, marking an increase of 0.25.
- For Quick Ratio (X), as of Mar 25, the value is 1.32. This value is within the healthy range. It has increased from 1.16 (Mar 24) to 1.32, marking an increase of 0.16.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.77. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 6.77, marking an increase of 6.77.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 2.30. This value is below the healthy minimum of 3. It has increased from 2.02 (Mar 24) to 2.30, marking an increase of 0.28.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.91. This value is below the healthy minimum of 3. It has increased from 1.70 (Mar 24) to 1.91, marking an increase of 0.21.
- For Enterprise Value (Cr.), as of Mar 25, the value is 41.23. It has increased from 35.75 (Mar 24) to 41.23, marking an increase of 5.48.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.37. This value is below the healthy minimum of 1. It has decreased from 0.41 (Mar 24) to 0.37, marking a decrease of 0.04.
- For EV / EBITDA (X), as of Mar 25, the value is 13.39. This value is within the healthy range. It has increased from 12.74 (Mar 24) to 13.39, marking an increase of 0.65.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.25. This value is below the healthy minimum of 1. It has decreased from 0.31 (Mar 24) to 0.25, marking a decrease of 0.06.
- For Price / BV (X), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 1. It has decreased from 1.69 (Mar 24) to 0.81, marking a decrease of 0.88.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.25. This value is below the healthy minimum of 1. It has decreased from 0.31 (Mar 24) to 0.25, marking a decrease of 0.06.
- For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has increased from 0.03 (Mar 24) to 0.04, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Danube Industries Ltd:
- Net Profit Margin: 1.11%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 8.56% (Industry Average ROCE: 15.37%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 3.55% (Industry Average ROE: 8.86%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 1.91
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.32
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 38.6 (Industry average Stock P/E: 86.7)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.38
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 1.11%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Trading & Distributors | A-2101, Privilon, B/h Iscon Temple, Ahmedabad Gujarat 380054 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mrs. Meena Sunil Rajdev | Chairman & Managing Director |
| Mr. Shefeeque Thajudeen | Non Exe.Non Ind.Director |
| Mr. Krishnan Ramaswamy | Independent Director |
| Mrs. Mayura Dinesh Marathe | Independent Director |
| Mr. Jayson Jacob Mathew | Independent Director |
FAQ
What is the intrinsic value of Danube Industries Ltd?
Danube Industries Ltd's intrinsic value (as of 25 December 2025) is 5.81 which is 4.91% lower the current market price of 6.11, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 55.6 Cr. market cap, FY2025-2026 high/low of 7.95/3.00, reserves of ₹17 Cr, and liabilities of 74 Cr.
What is the Market Cap of Danube Industries Ltd?
The Market Cap of Danube Industries Ltd is 55.6 Cr..
What is the current Stock Price of Danube Industries Ltd as on 25 December 2025?
The current stock price of Danube Industries Ltd as on 25 December 2025 is 6.11.
What is the High / Low of Danube Industries Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Danube Industries Ltd stocks is 7.95/3.00.
What is the Stock P/E of Danube Industries Ltd?
The Stock P/E of Danube Industries Ltd is 38.6.
What is the Book Value of Danube Industries Ltd?
The Book Value of Danube Industries Ltd is 3.83.
What is the Dividend Yield of Danube Industries Ltd?
The Dividend Yield of Danube Industries Ltd is 0.00 %.
What is the ROCE of Danube Industries Ltd?
The ROCE of Danube Industries Ltd is 8.14 %.
What is the ROE of Danube Industries Ltd?
The ROE of Danube Industries Ltd is 4.82 %.
What is the Face Value of Danube Industries Ltd?
The Face Value of Danube Industries Ltd is 2.00.