Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 3, 2026, 2:05 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543428 | NSE: DATAPATTNS

Data Patterns (India) Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 3, 2026, 2:05 pm

Market Cap 17,939 Cr.
Current Price 3,204
Intrinsic Value₹2,880.34
High / Low 3,350/1,373
Stock P/E71.9
Book Value 275
Dividend Yield0.25 %
ROCE21.0 %
ROE15.2 %
Face Value 2.00
PEG Ratio3.69

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Data Patterns (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Data Patterns (India) Ltd 17,939 Cr. 3,204 3,350/1,37371.9 2750.25 %21.0 %15.2 % 2.00
Zen Technologies Ltd 12,687 Cr. 1,405 2,268/1,11858.7 1950.14 %32.9 %24.6 % 1.00
MTAR Technologies Ltd 11,513 Cr. 3,743 3,923/1,152170 2430.00 %10.5 %7.51 % 10.0
Astra Microwave Products Ltd 9,785 Cr. 1,030 1,196/61561.0 1220.21 %18.7 %14.4 % 2.00
Garden Reach Shipbuilders & Engineers Ltd 27,611 Cr. 2,409 3,538/1,28340.1 2000.57 %36.6 %27.6 % 10.0
Industry Average67,152.45 Cr1,684.6471.00177.440.29%22.58%16.73%4.00

All Competitor Stocks of Data Patterns (India) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 112185901081401821049111739699307173
Expenses 65112626879896757632476723993
Operating Profit 477328416093373454149326881
OPM % 42%40%31%38%43%51%36%38%46%38%32%22%47%
Other Income 2412111112121211111163
Interest 2322233333322
Depreciation 2233373334566
Profit before tax 457235466695434059153346675
Tax % 25%23%26%27%22%25%25%24%24%25%25%26%23%
Net Profit 335526345171333045114264958
EPS in Rs 6.429.894.616.049.1012.705.865.417.9820.384.558.7910.41

Last Updated: March 3, 2026, 11:06 am

Below is a detailed analysis of the quarterly data for Data Patterns (India) Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 173.00 Cr.. The value appears to be declining and may need further review. It has decreased from 307.00 Cr. (Sep 2025) to 173.00 Cr., marking a decrease of 134.00 Cr..
  • For Expenses, as of Dec 2025, the value is 93.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 239.00 Cr. (Sep 2025) to 93.00 Cr., marking a decrease of 146.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 81.00 Cr.. The value appears strong and on an upward trend. It has increased from 68.00 Cr. (Sep 2025) to 81.00 Cr., marking an increase of 13.00 Cr..
  • For OPM %, as of Dec 2025, the value is 47.00%. The value appears strong and on an upward trend. It has increased from 22.00% (Sep 2025) to 47.00%, marking an increase of 25.00%.
  • For Other Income, as of Dec 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6.00 Cr. (Sep 2025) to 3.00 Cr., marking a decrease of 3.00 Cr..
  • For Interest, as of Dec 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 2.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 6.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 75.00 Cr.. The value appears strong and on an upward trend. It has increased from 66.00 Cr. (Sep 2025) to 75.00 Cr., marking an increase of 9.00 Cr..
  • For Tax %, as of Dec 2025, the value is 23.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Sep 2025) to 23.00%, marking a decrease of 3.00%.
  • For Net Profit, as of Dec 2025, the value is 58.00 Cr.. The value appears strong and on an upward trend. It has increased from 49.00 Cr. (Sep 2025) to 58.00 Cr., marking an increase of 9.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 10.41. The value appears strong and on an upward trend. It has increased from 8.79 (Sep 2025) to 10.41, marking an increase of 1.62.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:10 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6350424957131156224311453520708976
Expenses 4639354048106113132170282298433645
Operating Profit 1711799264392141172222275331
OPM % 27%22%16%18%16%19%28%41%45%38%43%39%34%
Other Income 1120014349464630
Interest 5555511131411891211
Depreciation 2333365678161421
Profit before tax 104111102875127165242295329
Tax % 33%36%1%35%-23%26%26%25%26%25%25%25%
Net Profit 731118215694124182222247
EPS in Rs 40.3615.304.714.187.3545.30123.84326.8618.1122.1532.4539.6244.13
Dividend Payout % 5%13%42%48%0%0%0%20%19%20%20%20%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-57.14%-66.67%0.00%0.00%700.00%162.50%166.67%67.86%31.91%46.77%21.98%
Change in YoY Net Profit Growth (%)0.00%-9.52%66.67%0.00%700.00%-537.50%4.17%-98.81%-35.94%14.86%-24.80%

Data Patterns (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:30%
5 Years:35%
3 Years:32%
TTM:32%
Compounded Profit Growth
10 Years:56%
5 Years:59%
3 Years:32%
TTM:14%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:32%
1 Year:-13%
Return on Equity
10 Years:15%
5 Years:16%
3 Years:15%
Last Year:15%

Last Updated: September 5, 2025, 3:06 pm

Balance Sheet

Last Updated: December 10, 2025, 4:09 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 222222221011111111
Reserves 1001021021031041311522065641,1561,3131,4971,527
Borrowings 343838353260613792466
Other Liabilities 1315151317848184123265364325209
Total Liabilities 1491571571521542772953297071,4351,6921,8391,752
Fixed Assets 322926242336333347112150247301
CWIP 00000000171484913
Investments 77777000056262327252
Other Assets 1091201231211242412622956421,2661,2311,2161,186
Total Assets 1491571571521542772953297071,4351,6921,8391,752

Below is a detailed analysis of the balance sheet data for Data Patterns (India) Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 11.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,527.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,497.00 Cr. (Mar 2025) to 1,527.00 Cr., marking an increase of 30.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 6.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2025) which recorded 6.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 209.00 Cr.. The value appears to be improving (decreasing). It has decreased from 325.00 Cr. (Mar 2025) to 209.00 Cr., marking a decrease of 116.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,752.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,839.00 Cr. (Mar 2025) to 1,752.00 Cr., marking a decrease of 87.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 301.00 Cr.. The value appears strong and on an upward trend. It has increased from 247.00 Cr. (Mar 2025) to 301.00 Cr., marking an increase of 54.00 Cr..
  • For CWIP, as of Sep 2025, the value is 13.00 Cr.. The value appears to be declining and may need further review. It has decreased from 49.00 Cr. (Mar 2025) to 13.00 Cr., marking a decrease of 36.00 Cr..
  • For Investments, as of Sep 2025, the value is 252.00 Cr.. The value appears to be declining and may need further review. It has decreased from 327.00 Cr. (Mar 2025) to 252.00 Cr., marking a decrease of 75.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,186.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,216.00 Cr. (Mar 2025) to 1,186.00 Cr., marking a decrease of 30.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,752.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,839.00 Cr. (Mar 2025) to 1,752.00 Cr., marking a decrease of 87.00 Cr..

Notably, the Reserves (1,527.00 Cr.) exceed the Borrowings (6.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1316911-4135550-17139-90
Cash from Investing Activity + -1-1-0-0-201-3-118-383-22489
Cash from Financing Activity + -11-2-6-8-82-14-45236438-43-50
Net Cash Flow 1-10-00-21716838-127-50

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-17.00-27.00-31.00-26.00-23.00-34.00-18.0055.00132.00170.00218.00269.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 247344424400418287270254233308280307
Inventory Days 4809061,3771,3501,044646517382508412590421
Days Payable 311641971451481181126216295111111
Cash Conversion Cycle 6951,0861,6041,6061,315815675574579625759618
Working Capital Days 428568677583506262227295281404278372
ROCE %7%4%4%4%13%20%39%33%20%20%21%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 42.41%42.41%42.41%42.41%42.41%42.41%42.41%42.41%42.41%42.41%42.41%42.41%
FIIs 5.08%5.32%7.17%6.74%14.56%14.95%14.39%14.05%12.75%12.78%11.40%11.54%
DIIs 11.64%11.11%9.55%9.15%11.58%8.52%8.72%8.84%7.36%8.08%9.79%10.27%
Public 40.88%41.15%40.88%41.71%31.44%34.12%34.47%34.70%37.47%36.72%36.39%35.77%
No. of Shareholders 93,5511,05,2771,19,5551,29,6101,37,4991,79,7191,90,5562,01,0262,23,2552,30,2102,19,6732,09,497

Shareholding Pattern Chart

No. of Shareholders

Data Patterns (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Axis Small Cap Fund 705,963 0.74 188.62705,9632025-04-22 17:25:120%
HDFC Defence Fund 529,949 1.82 141.59N/AN/AN/A
Franklin India Small Cap Fund 523,732 1.1 139.93N/AN/AN/A
Nippon India Small Cap Fund 508,571 0.21 135.88508,5712025-04-22 17:25:120%
Kotak ELSS Tax Saver Fund 250,000 1.06 66.8351,0002025-11-03 14:12:15-28.77%
Union Small Cap Fund 150,000 2.36 40.08N/AN/AN/A
HDFC Multi Cap Fund 130,000 0.18 34.7380,0002025-11-03 14:12:1562.5%
Tata Infrastructure Fund 92,970 1.29 24.84N/AN/AN/A
PGIM India Small Cap Fund 88,500 1.59 23.65N/AN/AN/A
ICICI Prudential PSU Equity Fund 84,273 1.17 22.52N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.0010.00
Basic EPS (Rs.) 39.6232.4523.8019.48327.00
Diluted EPS (Rs.) 39.6232.4523.8019.48327.00
Cash EPS (Rs.) 42.0935.3323.6519.38359.59
Book Value[Excl.RevalReserv]/Share (Rs.) 269.32236.47208.41110.701223.18
Book Value[Incl.RevalReserv]/Share (Rs.) 269.32236.47208.41110.701223.18
Dividend / Share (Rs.) 7.906.504.503.5065.30
Revenue From Operations / Share (Rs.) 126.4992.8280.9759.891317.35
PBDIT / Share (Rs.) 57.3847.7932.3327.94556.41
PBIT / Share (Rs.) 54.9044.9130.8226.66523.65
PBT / Share (Rs.) 52.7443.2529.4424.54438.35
Net Profit / Share (Rs.) 39.6132.4422.1418.11326.82
PBDIT Margin (%) 45.3651.4939.9246.6442.23
PBIT Margin (%) 43.3948.3838.0544.5139.74
PBT Margin (%) 41.6946.5936.3540.9733.27
Net Profit Margin (%) 31.3134.9527.3430.2324.80
Return on Networth / Equity (%) 14.7013.7210.6216.3526.71
Return on Capital Employeed (%) 19.6718.7413.1822.9334.65
Return On Assets (%) 12.0610.738.6413.2916.90
Long Term Debt / Equity (X) 0.000.000.000.000.04
Total Debt / Equity (X) 0.000.000.000.010.15
Asset Turnover Ratio (%) 0.400.330.420.600.71
Current Ratio (X) 5.244.009.785.023.64
Quick Ratio (X) 4.093.248.263.872.62
Inventory Turnover Ratio (X) 2.420.781.240.940.82
Dividend Payout Ratio (NP) (%) 16.4013.8614.6411.810.61
Dividend Payout Ratio (CP) (%) 15.4312.7313.7111.030.55
Earning Retention Ratio (%) 83.6086.1485.3688.1999.39
Cash Earning Retention Ratio (%) 84.5787.2786.2988.9799.45
Interest Coverage Ratio (X) 26.6028.6923.3913.196.52
Interest Coverage Ratio (Post Tax) (X) 19.3620.4717.029.554.83
Enterprise Value (Cr.) 9339.5613170.797160.113479.560.00
EV / Net Operating Revenue (X) 13.1825.3415.7911.190.00
EV / EBITDA (X) 29.0649.2139.5524.000.00
MarketCap / Net Operating Revenue (X) 13.3626.0916.9911.740.00
Retention Ratios (%) 83.5986.1385.3588.1899.38
Price / BV (X) 6.2810.246.606.350.00
Price / Net Operating Revenue (X) 13.3626.0916.9911.740.00
EarningsYield 0.020.010.010.020.00

After reviewing the key financial ratios for Data Patterns (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 39.62. This value is within the healthy range. It has increased from 32.45 (Mar 24) to 39.62, marking an increase of 7.17.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 39.62. This value is within the healthy range. It has increased from 32.45 (Mar 24) to 39.62, marking an increase of 7.17.
  • For Cash EPS (Rs.), as of Mar 25, the value is 42.09. This value is within the healthy range. It has increased from 35.33 (Mar 24) to 42.09, marking an increase of 6.76.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 269.32. It has increased from 236.47 (Mar 24) to 269.32, marking an increase of 32.85.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 269.32. It has increased from 236.47 (Mar 24) to 269.32, marking an increase of 32.85.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 7.90. This value exceeds the healthy maximum of 3. It has increased from 6.50 (Mar 24) to 7.90, marking an increase of 1.40.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 126.49. It has increased from 92.82 (Mar 24) to 126.49, marking an increase of 33.67.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 57.38. This value is within the healthy range. It has increased from 47.79 (Mar 24) to 57.38, marking an increase of 9.59.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 54.90. This value is within the healthy range. It has increased from 44.91 (Mar 24) to 54.90, marking an increase of 9.99.
  • For PBT / Share (Rs.), as of Mar 25, the value is 52.74. This value is within the healthy range. It has increased from 43.25 (Mar 24) to 52.74, marking an increase of 9.49.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 39.61. This value is within the healthy range. It has increased from 32.44 (Mar 24) to 39.61, marking an increase of 7.17.
  • For PBDIT Margin (%), as of Mar 25, the value is 45.36. This value is within the healthy range. It has decreased from 51.49 (Mar 24) to 45.36, marking a decrease of 6.13.
  • For PBIT Margin (%), as of Mar 25, the value is 43.39. This value exceeds the healthy maximum of 20. It has decreased from 48.38 (Mar 24) to 43.39, marking a decrease of 4.99.
  • For PBT Margin (%), as of Mar 25, the value is 41.69. This value is within the healthy range. It has decreased from 46.59 (Mar 24) to 41.69, marking a decrease of 4.90.
  • For Net Profit Margin (%), as of Mar 25, the value is 31.31. This value exceeds the healthy maximum of 10. It has decreased from 34.95 (Mar 24) to 31.31, marking a decrease of 3.64.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 14.70. This value is below the healthy minimum of 15. It has increased from 13.72 (Mar 24) to 14.70, marking an increase of 0.98.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 19.67. This value is within the healthy range. It has increased from 18.74 (Mar 24) to 19.67, marking an increase of 0.93.
  • For Return On Assets (%), as of Mar 25, the value is 12.06. This value is within the healthy range. It has increased from 10.73 (Mar 24) to 12.06, marking an increase of 1.33.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.40. It has increased from 0.33 (Mar 24) to 0.40, marking an increase of 0.07.
  • For Current Ratio (X), as of Mar 25, the value is 5.24. This value exceeds the healthy maximum of 3. It has increased from 4.00 (Mar 24) to 5.24, marking an increase of 1.24.
  • For Quick Ratio (X), as of Mar 25, the value is 4.09. This value exceeds the healthy maximum of 2. It has increased from 3.24 (Mar 24) to 4.09, marking an increase of 0.85.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.42. This value is below the healthy minimum of 4. It has increased from 0.78 (Mar 24) to 2.42, marking an increase of 1.64.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 16.40. This value is below the healthy minimum of 20. It has increased from 13.86 (Mar 24) to 16.40, marking an increase of 2.54.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 15.43. This value is below the healthy minimum of 20. It has increased from 12.73 (Mar 24) to 15.43, marking an increase of 2.70.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 83.60. This value exceeds the healthy maximum of 70. It has decreased from 86.14 (Mar 24) to 83.60, marking a decrease of 2.54.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 84.57. This value exceeds the healthy maximum of 70. It has decreased from 87.27 (Mar 24) to 84.57, marking a decrease of 2.70.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 26.60. This value is within the healthy range. It has decreased from 28.69 (Mar 24) to 26.60, marking a decrease of 2.09.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 19.36. This value is within the healthy range. It has decreased from 20.47 (Mar 24) to 19.36, marking a decrease of 1.11.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 9,339.56. It has decreased from 13,170.79 (Mar 24) to 9,339.56, marking a decrease of 3,831.23.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 13.18. This value exceeds the healthy maximum of 3. It has decreased from 25.34 (Mar 24) to 13.18, marking a decrease of 12.16.
  • For EV / EBITDA (X), as of Mar 25, the value is 29.06. This value exceeds the healthy maximum of 15. It has decreased from 49.21 (Mar 24) to 29.06, marking a decrease of 20.15.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 13.36. This value exceeds the healthy maximum of 3. It has decreased from 26.09 (Mar 24) to 13.36, marking a decrease of 12.73.
  • For Retention Ratios (%), as of Mar 25, the value is 83.59. This value exceeds the healthy maximum of 70. It has decreased from 86.13 (Mar 24) to 83.59, marking a decrease of 2.54.
  • For Price / BV (X), as of Mar 25, the value is 6.28. This value exceeds the healthy maximum of 3. It has decreased from 10.24 (Mar 24) to 6.28, marking a decrease of 3.96.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 13.36. This value exceeds the healthy maximum of 3. It has decreased from 26.09 (Mar 24) to 13.36, marking a decrease of 12.73.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Data Patterns (India) Ltd as of March 6, 2026 is: ₹2,410.35

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 6, 2026, Data Patterns (India) Ltd is Overvalued by 24.77% compared to the current share price ₹3,204.00

Intrinsic Value of Data Patterns (India) Ltd as of March 6, 2026 is: ₹2,880.34

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 6, 2026, Data Patterns (India) Ltd is Overvalued by 10.10% compared to the current share price ₹3,204.00

Last 5 Year EPS CAGR: 19.50%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 15.42%, which is a positive sign.
  2. The company has higher reserves (542.85 cr) compared to borrowings (27.85 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (287.69 cr) and profit (99.08 cr) over the years.
  1. The stock has a high average Working Capital Days of 406.75, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 445.33, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Data Patterns (India) Ltd:
    1. Net Profit Margin: 31.31%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 19.67% (Industry Average ROCE: 22.58%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 14.7% (Industry Average ROE: 16.73%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 19.36
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 4.09
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 71.9 (Industry average Stock P/E: 71)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Data Patterns (India) Ltd. is a Public Limited Listed company incorporated on 11/11/1998 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L72200TN1998PLC061236 and registration number is 061236. Currently Company is involved in the business activities of Manufacture of radar equipment, gps devices, search, detection, navigation, aeronautical and nautical equipment. Company's Total Operating Revenue is Rs. 708.35 Cr. and Equity Capital is Rs. 11.20 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Aerospace & DefensePlot H9, 4th Main Road, SIPCOT IT Park, Siruseri, Chennai (Madras) Tamil Nadu 603103Contact not found
Management
NamePosition Held
Mr. Srinivasagopalan RangarajanChairman & Managing Director
Mr. K Vijay AnanthWhole Time Director
Ms. Rekha Murthy RangarajanWhole Time Director
Mr. Mathew CyriacNon Executive Director
Mr. Sowmyan RamakrishnanInd. Non-Executive Director
Mr. Sastry Venkata Rama VadlamaniInd. Non-Executive Director
Ms. Anuradha SharmaInd. Non-Executive Director
Mr. Prasad Raghava MenonInd. Non-Executive Director

FAQ

What is the intrinsic value of Data Patterns (India) Ltd?

Data Patterns (India) Ltd's intrinsic value (as of 06 March 2026) is ₹2880.34 which is 10.10% lower the current market price of ₹3,204.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹17,939 Cr. market cap, FY2025-2026 high/low of ₹3,350/1,373, reserves of ₹1,527 Cr, and liabilities of ₹1,752 Cr.

What is the Market Cap of Data Patterns (India) Ltd?

The Market Cap of Data Patterns (India) Ltd is 17,939 Cr..

What is the current Stock Price of Data Patterns (India) Ltd as on 06 March 2026?

The current stock price of Data Patterns (India) Ltd as on 06 March 2026 is ₹3,204.

What is the High / Low of Data Patterns (India) Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Data Patterns (India) Ltd stocks is ₹3,350/1,373.

What is the Stock P/E of Data Patterns (India) Ltd?

The Stock P/E of Data Patterns (India) Ltd is 71.9.

What is the Book Value of Data Patterns (India) Ltd?

The Book Value of Data Patterns (India) Ltd is 275.

What is the Dividend Yield of Data Patterns (India) Ltd?

The Dividend Yield of Data Patterns (India) Ltd is 0.25 %.

What is the ROCE of Data Patterns (India) Ltd?

The ROCE of Data Patterns (India) Ltd is 21.0 %.

What is the ROE of Data Patterns (India) Ltd?

The ROE of Data Patterns (India) Ltd is 15.2 %.

What is the Face Value of Data Patterns (India) Ltd?

The Face Value of Data Patterns (India) Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Data Patterns (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports