Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 3, 2026, 11:12 am
Author: Getaka|Social: XLinkedIn

DCM Shriram Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 3, 2026, 11:12 am

Market Cap 19,605 Cr.
Current Price 1,257
High / Low 1,502/903
Stock P/E27.5
Book Value 463
Dividend Yield0.72 %
ROCE11.4 %
ROE8.66 %
Face Value 2.00
PEG Ratio-3.54

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for DCM Shriram Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
NESCO Ltd 8,779 Cr. 1,246 1,639/84221.2 3970.52 %21.1 %15.8 % 2.00
DCM Shriram Ltd 19,605 Cr. 1,257 1,502/90327.5 4630.72 %11.4 %8.66 % 2.00
Balmer Lawrie & Company Ltd 3,154 Cr. 184 238/14711.9 1144.61 %14.8 %14.0 % 10.0
3M India Ltd 40,764 Cr. 36,170 37,385/25,71466.7 1,9060.44 %40.5 %30.5 % 10.0
Industry Average18,075.50 Cr9,714.2531.83720.001.57%21.95%17.24%6.00

All Competitor Stocks of DCM Shriram Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 2,7403,2362,7202,7802,7083,0352,3992,8762,9573,3672,8773,2623,272
Expenses 2,4702,6822,3742,6142,5942,5902,1342,6292,7762,8712,4722,9582,963
Operating Profit 270554346166114445265248181496405304309
OPM % 10%17%13%6%4%15%11%9%6%15%14%9%9%
Other Income 32332617223524265441212299
Interest 11131225151532293843434443
Depreciation 6366717274778086101109114112119
Profit before tax 228509289864738917715896386270170246
Tax % 44%33%35%34%32%38%33%37%34%32%34%33%35%
Net Profit 128342187573224011810063262179114159
EPS in Rs 8.2221.9411.973.632.0715.427.556.434.0316.8111.477.2710.13

Last Updated: January 2, 2026, 12:03 am

Below is a detailed analysis of the quarterly data for DCM Shriram Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 3,272.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,262.00 Cr. (Jun 2025) to 3,272.00 Cr., marking an increase of 10.00 Cr..
  • For Expenses, as of Sep 2025, the value is 2,963.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,958.00 Cr. (Jun 2025) to 2,963.00 Cr., marking an increase of 5.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 309.00 Cr.. The value appears strong and on an upward trend. It has increased from 304.00 Cr. (Jun 2025) to 309.00 Cr., marking an increase of 5.00 Cr..
  • For OPM %, as of Sep 2025, the value is 9.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 9.00%.
  • For Other Income, as of Sep 2025, the value is 99.00 Cr.. The value appears strong and on an upward trend. It has increased from 22.00 Cr. (Jun 2025) to 99.00 Cr., marking an increase of 77.00 Cr..
  • For Interest, as of Sep 2025, the value is 43.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 44.00 Cr. (Jun 2025) to 43.00 Cr., marking a decrease of 1.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 119.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 112.00 Cr. (Jun 2025) to 119.00 Cr., marking an increase of 7.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 246.00 Cr.. The value appears strong and on an upward trend. It has increased from 170.00 Cr. (Jun 2025) to 246.00 Cr., marking an increase of 76.00 Cr..
  • For Tax %, as of Sep 2025, the value is 35.00%. The value appears to be increasing, which may not be favorable. It has increased from 33.00% (Jun 2025) to 35.00%, marking an increase of 2.00%.
  • For Net Profit, as of Sep 2025, the value is 159.00 Cr.. The value appears strong and on an upward trend. It has increased from 114.00 Cr. (Jun 2025) to 159.00 Cr., marking an increase of 45.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 10.13. The value appears strong and on an upward trend. It has increased from 7.27 (Jun 2025) to 10.13, marking an increase of 2.86.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:27 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6,1825,6395,7805,7886,9007,7717,7678,3089,62711,54710,92212,07712,777
Expenses 5,6735,2405,2765,0175,8666,4026,5757,1567,8319,9419,93210,74711,263
Operating Profit 5093995057711,0351,3691,1921,1521,7961,6069911,3301,514
OPM % 8%7%9%13%15%18%15%14%19%14%9%11%12%
Other Income 50524147568888929212099142183
Interest 149112857183119164122855388153172
Depreciation 13811098114141157219233238260303410453
Profit before tax 2722283626338671,1808978891,5651,4136999091,071
Tax % 11%8%17%13%23%24%20%24%32%36%36%34%
Net Profit 2422113015526699047226741,067911447604714
EPS in Rs 14.8512.9818.5833.9741.2256.9945.9643.1768.4558.4128.6738.7545.68
Dividend Payout % 14%17%17%17%20%17%18%22%22%24%23%23%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-12.81%42.65%83.39%21.20%35.13%-20.13%-6.65%58.31%-14.62%-50.93%35.12%
Change in YoY Net Profit Growth (%)0.00%55.46%40.73%-62.19%13.93%-55.26%13.48%64.96%-72.93%-36.31%86.06%

DCM Shriram Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:9%
3 Years:8%
TTM:13%
Compounded Profit Growth
10 Years:11%
5 Years:-4%
3 Years:-18%
TTM:26%
Stock Price CAGR
10 Years:28%
5 Years:28%
3 Years:6%
1 Year:10%
Return on Equity
10 Years:16%
5 Years:13%
3 Years:10%
Last Year:9%

Last Updated: September 5, 2025, 2:40 am

Balance Sheet

Last Updated: December 4, 2025, 1:09 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 33333333333131313131313131
Reserves 1,6541,8262,0582,4953,0073,4944,0184,6175,4706,1626,4916,9737,194
Borrowings 1,1777601,0641,0747561,6102,1501,5211,5771,7072,1522,5292,177
Other Liabilities 1,9881,7981,8521,9721,8572,0011,9351,6212,2902,8192,8743,1983,819
Total Liabilities 4,8524,4175,0075,5745,6527,1368,1357,7909,36910,72011,54712,73113,221
Fixed Assets 1,5131,4431,4282,0222,2112,6903,4993,3603,4084,1054,2226,5176,920
CWIP 516235765117332591094941,6302,615834821
Investments 2036353130312930312545673
Other Assets 3,0852,9063,1863,4573,2944,0844,5484,2915,4634,9734,6565,3245,406
Total Assets 4,8524,4175,0075,5745,6527,1368,1357,7909,36910,72011,54712,73113,221

Below is a detailed analysis of the balance sheet data for DCM Shriram Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 31.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 31.00 Cr..
  • For Reserves, as of Sep 2025, the value is 7,194.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,973.00 Cr. (Mar 2025) to 7,194.00 Cr., marking an increase of 221.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 2,177.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 2,529.00 Cr. (Mar 2025) to 2,177.00 Cr., marking a decrease of 352.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 3,819.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,198.00 Cr. (Mar 2025) to 3,819.00 Cr., marking an increase of 621.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 13,221.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 12,731.00 Cr. (Mar 2025) to 13,221.00 Cr., marking an increase of 490.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 6,920.00 Cr.. The value appears strong and on an upward trend. It has increased from 6,517.00 Cr. (Mar 2025) to 6,920.00 Cr., marking an increase of 403.00 Cr..
  • For CWIP, as of Sep 2025, the value is 821.00 Cr.. The value appears to be declining and may need further review. It has decreased from 834.00 Cr. (Mar 2025) to 821.00 Cr., marking a decrease of 13.00 Cr..
  • For Investments, as of Sep 2025, the value is 73.00 Cr.. The value appears strong and on an upward trend. It has increased from 56.00 Cr. (Mar 2025) to 73.00 Cr., marking an increase of 17.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 5,406.00 Cr.. The value appears strong and on an upward trend. It has increased from 5,324.00 Cr. (Mar 2025) to 5,406.00 Cr., marking an increase of 82.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 13,221.00 Cr.. The value appears strong and on an upward trend. It has increased from 12,731.00 Cr. (Mar 2025) to 13,221.00 Cr., marking an increase of 490.00 Cr..

Notably, the Reserves (7,194.00 Cr.) exceed the Borrowings (2,177.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +9691671007728277754961,8871,2241,2967941,128
Cash from Investing Activity +-200228-326-411-321-803-518-642-888-1,543-1,070-850
Cash from Financing Activity +-585-594166-185-571277183-918-275-235169-1
Net Cash Flow184-200-59176-6524816132762-482-107277

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow508.00-361.00504.00770.00-755.000.00-1.000.000.000.00989.00-1.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days616981634849512334272228
Inventory Days105120141194163190208146190153168162
Days Payable120119123138110113895779656569
Cash Conversion Cycle4771100120100126170111145115124121
Working Capital Days214331355748524445373426
ROCE %14%12%15%21%25%29%19%16%24%19%9%11%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters66.53%66.53%66.53%66.53%66.53%66.53%66.53%66.53%66.53%66.53%66.53%66.53%
FIIs2.74%2.67%2.58%2.86%3.41%3.76%3.74%3.77%3.99%4.10%4.14%3.97%
DIIs8.82%8.81%8.66%8.50%8.37%8.07%8.07%7.66%7.64%7.76%8.04%8.24%
Government0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public20.86%20.97%21.26%21.18%20.74%20.70%20.77%21.28%21.10%20.82%20.53%20.54%
Others1.04%1.01%0.96%0.92%0.94%0.92%0.87%0.72%0.71%0.79%0.75%0.71%
No. of Shareholders58,41557,79658,87055,81155,15757,17160,14858,12059,83761,68259,67260,864

Shareholding Pattern Chart

No. of Shareholders

DCM Shriram Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential Smallcap Fund 339,557 0.49 41.29N/AN/AN/A
UTI Large & Mid Cap Fund 254,637 0.56 30.96252,7482025-12-15 00:33:440.75%
UTI Aggressive Hybrid Fund 235,271 0.43 28.61233,3842025-12-15 00:33:440.81%
UTI Retirement Fund 107,359 0.27 13.05107,2002025-12-15 00:33:440.15%
ICICI Prudential Commodities Fund 16,243 0.06 1.98N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 38.7528.6758.4168.4543.17
Diluted EPS (Rs.) 38.7528.6758.4168.4543.17
Cash EPS (Rs.) 64.7247.8574.7083.1957.76
Book Value[Excl.RevalReserv]/Share (Rs.) 446.83416.08395.14350.99296.53
Book Value[Incl.RevalReserv]/Share (Rs.) 446.83416.08395.14350.99296.53
Revenue From Operations / Share (Rs.) 770.48696.81736.65614.19530.03
PBDIT / Share (Rs.) 93.9369.49110.12120.4779.39
PBIT / Share (Rs.) 67.7750.1693.52105.2964.51
PBT / Share (Rs.) 58.0244.5890.1599.8456.73
Net Profit / Share (Rs.) 38.5528.5258.1168.0142.89
NP After MI And SOA / Share (Rs.) 38.5528.5258.1168.0942.96
PBDIT Margin (%) 12.199.9714.9419.6114.97
PBIT Margin (%) 8.797.1912.6917.1412.17
PBT Margin (%) 7.526.3912.2316.2510.70
Net Profit Margin (%) 5.004.097.8811.078.09
NP After MI And SOA Margin (%) 5.004.097.8811.088.10
Return on Networth / Equity (%) 8.626.8514.7019.4014.48
Return on Capital Employeed (%) 11.198.9517.9723.6016.93
Return On Assets (%) 4.743.878.4911.398.64
Long Term Debt / Equity (X) 0.190.210.180.170.21
Total Debt / Equity (X) 0.340.310.260.270.27
Asset Turnover Ratio (%) 0.990.981.151.111.03
Current Ratio (X) 1.581.621.842.182.29
Quick Ratio (X) 0.710.640.901.211.30
Inventory Turnover Ratio (X) 4.412.092.041.921.68
Dividend Payout Ratio (NP) (%) 21.0426.5026.1919.86-12.73
Dividend Payout Ratio (CP) (%) 12.5315.8020.3716.24-9.46
Earning Retention Ratio (%) 78.9673.5073.8180.140.00
Cash Earning Retention Ratio (%) 87.4784.2079.6383.760.00
Interest Coverage Ratio (X) 9.6312.4432.6922.1210.20
Interest Coverage Ratio (Post Tax) (X) 4.956.1118.2513.496.51
Enterprise Value (Cr.) 18275.0914894.6112389.3817624.917800.09
EV / Net Operating Revenue (X) 1.511.361.071.830.93
EV / EBITDA (X) 12.4113.677.189.336.27
MarketCap / Net Operating Revenue (X) 1.401.231.021.840.94
Retention Ratios (%) 78.9573.4973.8080.130.00
Price / BV (X) 2.412.071.893.221.69
Price / Net Operating Revenue (X) 1.401.231.021.840.94
EarningsYield 0.030.030.070.060.08

After reviewing the key financial ratios for DCM Shriram Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 38.75. This value is within the healthy range. It has increased from 28.67 (Mar 24) to 38.75, marking an increase of 10.08.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 38.75. This value is within the healthy range. It has increased from 28.67 (Mar 24) to 38.75, marking an increase of 10.08.
  • For Cash EPS (Rs.), as of Mar 25, the value is 64.72. This value is within the healthy range. It has increased from 47.85 (Mar 24) to 64.72, marking an increase of 16.87.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 446.83. It has increased from 416.08 (Mar 24) to 446.83, marking an increase of 30.75.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 446.83. It has increased from 416.08 (Mar 24) to 446.83, marking an increase of 30.75.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 770.48. It has increased from 696.81 (Mar 24) to 770.48, marking an increase of 73.67.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 93.93. This value is within the healthy range. It has increased from 69.49 (Mar 24) to 93.93, marking an increase of 24.44.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 67.77. This value is within the healthy range. It has increased from 50.16 (Mar 24) to 67.77, marking an increase of 17.61.
  • For PBT / Share (Rs.), as of Mar 25, the value is 58.02. This value is within the healthy range. It has increased from 44.58 (Mar 24) to 58.02, marking an increase of 13.44.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 38.55. This value is within the healthy range. It has increased from 28.52 (Mar 24) to 38.55, marking an increase of 10.03.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 38.55. This value is within the healthy range. It has increased from 28.52 (Mar 24) to 38.55, marking an increase of 10.03.
  • For PBDIT Margin (%), as of Mar 25, the value is 12.19. This value is within the healthy range. It has increased from 9.97 (Mar 24) to 12.19, marking an increase of 2.22.
  • For PBIT Margin (%), as of Mar 25, the value is 8.79. This value is below the healthy minimum of 10. It has increased from 7.19 (Mar 24) to 8.79, marking an increase of 1.60.
  • For PBT Margin (%), as of Mar 25, the value is 7.52. This value is below the healthy minimum of 10. It has increased from 6.39 (Mar 24) to 7.52, marking an increase of 1.13.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.00. This value is within the healthy range. It has increased from 4.09 (Mar 24) to 5.00, marking an increase of 0.91.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.00. This value is below the healthy minimum of 8. It has increased from 4.09 (Mar 24) to 5.00, marking an increase of 0.91.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 8.62. This value is below the healthy minimum of 15. It has increased from 6.85 (Mar 24) to 8.62, marking an increase of 1.77.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 11.19. This value is within the healthy range. It has increased from 8.95 (Mar 24) to 11.19, marking an increase of 2.24.
  • For Return On Assets (%), as of Mar 25, the value is 4.74. This value is below the healthy minimum of 5. It has increased from 3.87 (Mar 24) to 4.74, marking an increase of 0.87.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 0.2. It has decreased from 0.21 (Mar 24) to 0.19, marking a decrease of 0.02.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.34. This value is within the healthy range. It has increased from 0.31 (Mar 24) to 0.34, marking an increase of 0.03.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.99. It has increased from 0.98 (Mar 24) to 0.99, marking an increase of 0.01.
  • For Current Ratio (X), as of Mar 25, the value is 1.58. This value is within the healthy range. It has decreased from 1.62 (Mar 24) to 1.58, marking a decrease of 0.04.
  • For Quick Ratio (X), as of Mar 25, the value is 0.71. This value is below the healthy minimum of 1. It has increased from 0.64 (Mar 24) to 0.71, marking an increase of 0.07.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.41. This value is within the healthy range. It has increased from 2.09 (Mar 24) to 4.41, marking an increase of 2.32.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 21.04. This value is within the healthy range. It has decreased from 26.50 (Mar 24) to 21.04, marking a decrease of 5.46.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 12.53. This value is below the healthy minimum of 20. It has decreased from 15.80 (Mar 24) to 12.53, marking a decrease of 3.27.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 78.96. This value exceeds the healthy maximum of 70. It has increased from 73.50 (Mar 24) to 78.96, marking an increase of 5.46.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 87.47. This value exceeds the healthy maximum of 70. It has increased from 84.20 (Mar 24) to 87.47, marking an increase of 3.27.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 9.63. This value is within the healthy range. It has decreased from 12.44 (Mar 24) to 9.63, marking a decrease of 2.81.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.95. This value is within the healthy range. It has decreased from 6.11 (Mar 24) to 4.95, marking a decrease of 1.16.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 18,275.09. It has increased from 14,894.61 (Mar 24) to 18,275.09, marking an increase of 3,380.48.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.51. This value is within the healthy range. It has increased from 1.36 (Mar 24) to 1.51, marking an increase of 0.15.
  • For EV / EBITDA (X), as of Mar 25, the value is 12.41. This value is within the healthy range. It has decreased from 13.67 (Mar 24) to 12.41, marking a decrease of 1.26.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.40. This value is within the healthy range. It has increased from 1.23 (Mar 24) to 1.40, marking an increase of 0.17.
  • For Retention Ratios (%), as of Mar 25, the value is 78.95. This value exceeds the healthy maximum of 70. It has increased from 73.49 (Mar 24) to 78.95, marking an increase of 5.46.
  • For Price / BV (X), as of Mar 25, the value is 2.41. This value is within the healthy range. It has increased from 2.07 (Mar 24) to 2.41, marking an increase of 0.34.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.40. This value is within the healthy range. It has increased from 1.23 (Mar 24) to 1.40, marking an increase of 0.17.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of DCM Shriram Ltd as of January 5, 2026 is: ₹888.46

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 5, 2026, DCM Shriram Ltd is Overvalued by 29.32% compared to the current share price ₹1,257.00

Intrinsic Value of DCM Shriram Ltd as of January 5, 2026 is: ₹819.42

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 5, 2026, DCM Shriram Ltd is Overvalued by 34.81% compared to the current share price ₹1,257.00

Last 5 Year EPS CAGR: -7.77%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 17.83%, which is a positive sign.
  2. The company has higher reserves (4,266.08 cr) compared to borrowings (1,558.00 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (7.92 cr) and profit (443.08 cr) over the years.
  1. The stock has a high average Working Capital Days of 39.42, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 112.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in DCM Shriram Ltd:
    1. Net Profit Margin: 5%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 11.19% (Industry Average ROCE: 21.95%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.62% (Industry Average ROE: 17.24%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.95
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.71
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 27.5 (Industry average Stock P/E: 31.83)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.34
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

DCM Shriram Ltd. is a Public Limited Listed company incorporated on 06/02/1989 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1989PLC034923 and registration number is 034923. Currently Company is involved in the business activities of Manufacture of sugar. Company's Total Operating Revenue is Rs. 11777.99 Cr. and Equity Capital is Rs. 31.35 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Diversified2nd Floor (West Wing), New Delhi Delhi 110037Contact not found
Management
NamePosition Held
Mr. Ajay S ShriramChairman & Sr.Mng.Director
Mr. Vikram S ShriramVice Chairman & Mng.Director
Mr. Ajit S ShriramJoint Managing Director
Mr. Aditya A ShriramDeputy Managing Director
Mr. K K SharmaWhole Time Director
Mr. Pradeep DinodiaNon Executive Director
Mr. Pravesh SharmaInd. Non-Executive Director
Justice(Retd) Vikramajit SenInd. Non-Executive Director
Mr. Pranam WahiInd. Non-Executive Director
Ms. Seema BahugunaInd. Non-Executive Director
Dr. Simrit KaurInd. Non-Executive Director
Mr. Vipin SondhiInd. Non-Executive Director
Mr. Tejpreet Singh ChopraInd. Non-Executive Director
Mr. Rabinarayan MishraNominee Director

FAQ

What is the intrinsic value of DCM Shriram Ltd?

DCM Shriram Ltd's intrinsic value (as of 04 January 2026) is ₹888.46 which is 29.32% lower the current market price of ₹1,257.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹19,605 Cr. market cap, FY2025-2026 high/low of ₹1,502/903, reserves of ₹7,194 Cr, and liabilities of ₹13,221 Cr.

What is the Market Cap of DCM Shriram Ltd?

The Market Cap of DCM Shriram Ltd is 19,605 Cr..

What is the current Stock Price of DCM Shriram Ltd as on 04 January 2026?

The current stock price of DCM Shriram Ltd as on 04 January 2026 is ₹1,257.

What is the High / Low of DCM Shriram Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of DCM Shriram Ltd stocks is ₹1,502/903.

What is the Stock P/E of DCM Shriram Ltd?

The Stock P/E of DCM Shriram Ltd is 27.5.

What is the Book Value of DCM Shriram Ltd?

The Book Value of DCM Shriram Ltd is 463.

What is the Dividend Yield of DCM Shriram Ltd?

The Dividend Yield of DCM Shriram Ltd is 0.72 %.

What is the ROCE of DCM Shriram Ltd?

The ROCE of DCM Shriram Ltd is 11.4 %.

What is the ROE of DCM Shriram Ltd?

The ROE of DCM Shriram Ltd is 8.66 %.

What is the Face Value of DCM Shriram Ltd?

The Face Value of DCM Shriram Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in DCM Shriram Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE