Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Balmer Lawrie & Company Ltd Financial Statements & Historical Data

Updated NSE: BALMLAWRIEBSE: 523319
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 26 September 2026, 5:56 am +05:30. Financial reporting periods are shown in the tables below.

Stored share price164₹ per share
Reported P/E10.1Times
Book value per share121₹ per share
Reported ROCE14.6 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 26 September 2026, 5:56 am +05:30. Not a live quote.

MeasureStored figure
Market Cap2,807 Cr.
Current Price164
High / Low213/148
Stock P/E10.1
Book Value121
Dividend Yield5.18 %
ROCE14.6 %
ROE13.7 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Balmer Lawrie & Company Ltd 2,807 Cr. 164 213/14810.1 1215.18 %14.6 %13.7 % 10.0
Dynavision Ltd 92.2 Cr. 240 260/14510.5 81.30.00 %17.3 %23.9 % 10.0
Alfavision Overseas (India) Ltd 40.2 Cr. 12.8 17.2/3.65 12.80.00 %1.37 %5.22 % 1.00
Alchemist Ltd 4.08 Cr. 3.01 / 2830.00 %9.70 %Not available 10.0
NESCO Ltd 7,541 Cr. 1,070 1,434/99618.1 4250.65 %18.5 %14.8 % 2.00
Industry Average9,130.07 Cr5,198.4022.46474.871.06%16.21%16.60%6.43

All Competitor Stocks of Balmer Lawrie & Company Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 551514608592586585577638639630608681635657744749
Expenses 513464556528511511485574569546514597568571630649
Operating Profit 3950526575749164708495836786114100
OPM % 7%10%9%11%13%13%16%10%11%13%16%12%11%13%15%13%
Other Income 831710131118121191891172011
Interest 4556556659677101013
Depreciation 14141415141415141415161416182820
Profit before tax 29345154696488566268907155659578
Tax % 37%29%51%22%31%24%31%20%30%29%35%27%31%28%32%28%
Net Profit 34354356636673636162746755658371
EPS in Rs 2.052.112.613.353.733.904.313.733.663.774.394.033.313.894.944.18

Last Updated: September 26, 2026, 11:32 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 11:32 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 3,1203,2541,5911,7021,7201,7721,5321,5262,0512,3122,3282,5052,7062,785
Expenses 2,9083,0311,3861,4921,5021,5391,3421,3851,8822,1092,0232,1922,3562,418
Operating Profit 212223205211219233189141169202305313351367
OPM % 7%7%13%12%13%13%12%9%8%9%13%12%13%13%
Other Income 7064635651515149373751504648
Interest 242355471512141822273340
Depreciation 3546242627305255575759607681
Profit before tax 222218240236238247173123136164274276288294
Tax % 30%30%32%34%31%35%32%33%35%35%27%29%30%
Net Profit 156152164155165197155115134168236259270274
EPS in Rs 9.098.899.589.059.6611.659.437.048.0510.0514.0215.5516.1816.32
Dividend Payout % 27%34%35%52%69%63%80%85%81%75%61%55%53%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)-2.56%7.89%-5.49%6.45%19.39%-21.32%-25.81%16.52%25.37%40.48%9.75%4.25%
Change in YoY Net Profit Growth (%)0.00%10.46%-13.38%11.94%12.94%-40.71%-4.49%42.33%8.85%15.10%-30.73%-5.50%

Balmer Lawrie & Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:-3%
5 Years:10%
3 Years:7%
TTM:7%
Compounded Profit Growth
10 Years:6%
5 Years:10%
3 Years:25%
TTM:1%
Stock Price CAGR
10 Years:9%
5 Years:14%
3 Years:22%
1 Year:-17%
Return on Equity
10 Years:12%
5 Years:11%
3 Years:13%
Last Year:14%

Last Updated: September 5, 2025, 12:25 am

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 26, 2026, 11:32 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 2828114114114171171171171171171171
Reserves 1,0151,2101,2471,3421,4061,3831,3711,4161,5101,6501,7981,898
Borrowings 197001581120125122121113106220
Other Liabilities 6705596697206826607127368609399661,061
Total Liabilities 1,9111,7982,0302,1912,2822,3342,3792,4452,6622,8733,0403,349
Fixed Assets 577393397410568770767767760751737883
CWIP 12116313811724321128526734
Investments 0248271293325375386436518565632730
Other Assets 1,3221,1461,2991,3501,2721,1651,1941,2311,3561,5051,6041,702
Total Assets 1,9111,7982,0302,1912,2822,3342,3792,4452,6622,8733,0403,349
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 2011501811291941892442208274156289
Cash from Investing Activity + -42-71-117-19-137-60-80137-48-10523-38
Cash from Financing Activity + -143-66-73-86-78-162-149-127-147-178-189-259
Net Cash Flow 1613-924-21-34151212-9-10-7
Free Cash Flow 11011110326-1140200-1615822290225
CFO/OP 123%116%126%94%119%129%191%28%127%111%80%107%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow110.00111.00103.0026.00-1.00140.00200.00-16.00158.00222.0090.00225.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 625353605757656956576770
Inventory Days 484877514647575951466667
Days Payable 534414410410896881006968108104
Cash Conversion Cycle 5756-148-48352838352533
Working Capital Days 2323-24303944493049393962
ROCE %22%20%20%18%17%16%11%8%8%10%16%15%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
FIIs 1.82%2.12%2.71%3.07%3.22%3.58%2.58%2.34%2.26%2.16%2.22%2.38%
DIIs 2.48%2.21%2.09%1.93%1.90%1.89%1.79%1.79%1.79%1.79%1.79%1.79%
Government 0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public 95.66%95.63%95.17%94.98%94.85%94.50%95.61%95.84%95.94%96.03%95.96%95.79%
No. of Shareholders 87,34889,28993,4111,01,9121,06,1731,07,4451,11,4081,10,1441,11,4901,09,2291,09,4201,08,631
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund 92,092 0.26 2.2592,0922025-04-22 17:25:410%
Groww Nifty Total Market Index Fund 394 0.01 0.013942025-04-22 17:25:410%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Distributions & retention

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 15.5515.3010.058.077.04
Diluted EPS (Rs.) 15.5515.3010.058.077.04
Cash EPS (Rs.) 14.9215.119.578.498.05
Book Value[Excl.RevalReserv]/Share (Rs.) 115.12108.06100.1194.9492.46
Book Value[Incl.RevalReserv]/Share (Rs.) 115.12108.06100.1194.9492.46
Revenue From Operations / Share (Rs.) 147.11136.79135.76120.1989.41
PBDIT / Share (Rs.) 21.2020.8013.9812.0611.09
PBIT / Share (Rs.) 17.6817.3410.668.797.88
PBT / Share (Rs.) 16.1316.059.618.007.18
Net Profit / Share (Rs.) 11.3911.656.255.234.83
NP After MI And SOA / Share (Rs.) 15.5515.3010.057.886.74
PBDIT Margin (%) 14.4115.2010.2910.0312.40
PBIT Margin (%) 12.0112.677.857.318.80
PBT Margin (%) 10.9611.737.076.658.03
Net Profit Margin (%) 7.748.524.604.355.40
NP After MI And SOA Margin (%) 10.5711.187.406.557.54
Return on Networth / Equity (%) 13.5014.3610.228.487.47
Return on Capital Employeed (%) 12.9013.719.027.837.27
Return On Assets (%) 8.749.106.455.504.84
Long Term Debt / Equity (X) 0.030.030.040.050.06
Total Debt / Equity (X) 0.030.040.050.050.06
Asset Turnover Ratio (%) 0.850.840.900.940.71
Current Ratio (X) 2.272.082.092.312.24
Quick Ratio (X) 1.991.811.771.931.94
Inventory Turnover Ratio (X) 13.045.077.885.343.90
Dividend Payout Ratio (NP) (%) 54.6549.0364.6776.14111.23
Dividend Payout Ratio (CP) (%) 44.5539.9848.6153.8475.30
Earning Retention Ratio (%) 45.3550.9735.3323.86-11.23
Cash Earning Retention Ratio (%) 55.4560.0251.3946.1624.70
Interest Coverage Ratio (X) 13.6716.1313.3315.1715.92
Interest Coverage Ratio (Post Tax) (X) 8.3410.046.967.587.93
Enterprise Value (Cr.) 2796.583661.981567.621642.421805.18
EV / Net Operating Revenue (X) 1.111.570.670.791.18
EV / EBITDA (X) 7.7110.306.567.979.51
MarketCap / Net Operating Revenue (X) 1.261.750.810.931.44
Retention Ratios (%) 45.3450.9635.3223.85-11.23
Price / BV (X) 1.602.241.131.211.43
Price / Net Operating Revenue (X) 1.261.750.810.931.44
EarningsYield 0.080.060.090.060.05
Advertisements
Explore Industry-wise Company financial data