Delton Cables Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Delton Cables Ltd?

Delton Cables Ltd is trading at 447.00 as of 29 April 2026, with a FY2026-2027 high of 912 and low of 336. The stock is currently near its 52-week low. Market cap stands at 386 Cr..

Q: Is Delton Cables Ltd financially healthy?

Key indicators: ROCE of 19.4 % indicates efficient capital utilization. Dividend yield is 0.45 %.

Q: Is Delton Cables Ltd profitable and how is the profit trend?

Delton Cables Ltd reported a net profit of 21 Cr in Mar 2025 on revenue of 709 Cr. Compared to 1 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹304.24Overvalued by 31.94%vs CMP ₹447.00

P/E (20.5) × ROE (16.2%) × BV (₹114.00) × DY (0.45%)

₹370.51Overvalued by 17.11%vs CMP ₹447.00

MoS: -20.6% (Negative)Confidence: 50/100 (Moderate)Models: 2 Under, 5 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹578.38	29%	Under (+29.4%)
Graham Number	Earnings	₹238.09	21%	Over (-46.7%)
DCF	Cash Flow	₹244.52	14%	Over (-45.3%)
Net Asset Value	Assets	₹113.49	9%	Over (-74.6%)
EV/EBITDA	Enterprise	₹295.30	11%	Over (-33.9%)
Earnings Yield	Earnings	₹221.00	9%	Over (-50.6%)
Revenue Multiple	Revenue	₹821.04	7%	Under (+83.7%)
Consensus (7 models)		₹370.51	100%	Overvalued

Key Drivers: EPS CAGR 90.1% lifts DCF — verify sustainability. | Wide model spread (₹113–₹821) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 90.1%

*Investments are subject to market risks

Analyst Summary

Delton Cables Ltd operates in the Industry not found segment, NSE: DLTNCBL | BSE: 504240, current market price is ₹447.00, market cap is 386 Cr.. At a glance, stock P/E is 20.5, ROE is 16.2 %, ROCE is 19.4 %, book value is 114, dividend yield is 0.45 %. The latest intrinsic value estimate is ₹370.51, around 17.1% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹709 Cr versus the prior period change of 76.8%, while latest net profit is about ₹21 Cr with a prior-period change of 40.0%. The 52-week range shown on this page is 912/336, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisDelton Cables Ltd. is a Public Limited Listed company incorporated on 26/09/1964 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L31300DL1…

This summary is generated from the stock page data available for Delton Cables Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Delton Cables Ltd scores 65/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health65/100 · Strong

ROCE 19.4% GoodROE 16.2% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 73.0% Stable

Earnings Quality60/100 · Moderate

OPM stable around 7% SteadyWorking capital: 21 days (improving) Efficient

Quarterly Momentum60/100 · Moderate

Revenue (4Q): +36% YoY AcceleratingProfit (4Q): -10% YoY Declining

Industry Rank90/100 · Strong

P/E 20.5 vs industry 186.9 Cheaper than peersROCE 19.4% vs industry 11.4% Above peers3Y sales CAGR: 65% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:22 am

Market Cap	386 Cr.
Current Price	447
Intrinsic Value	₹370.51
High / Low	912/336
Stock P/E	20.5
Book Value	114
Dividend Yield	0.45 %
ROCE	19.4 %
ROE	16.2 %
Face Value	10.0
PEG Ratio	0.23

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Delton Cables Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Delton Cables Ltd	386 Cr.	447	912/336	20.5	114	0.45 %	19.4 %	16.2 %	10.0
Purple Finance Ltd	398 Cr.	67.5	69.9/33.0		22.3	0.00 %	1.55 %	6.17 %	10.0
Vinyl Chemicals (I) Ltd	453 Cr.	247	357/160	27.4	71.0	2.83 %	17.3 %	12.8 %	1.00
Datasoft Applications Software (India) Ltd	319 Cr.	115	378/83.4	12.6	15.7	0.00 %	22.9 %	17.8 %	10.0
Alfred Herbert (India) Ltd	213 Cr.	2,766	3,974/1,952	6.78	7,340	0.18 %	5.86 %	5.22 %	10.0
Industry Average	9,520.91 Cr	217.39		186.89	219.59	0.27%	11.38%	22.33%	9.00

All Competitor Stocks of Delton Cables Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	67.69	80.50	69.53	89.87	109.67	131.78	143.48	174.92	188.64	202.23	156.33	241.34	268.40
Expenses	62.27	77.35	64.58	82.13	101.50	123.91	133.92	164.87	177.26	186.48	143.03	223.13	250.32
Operating Profit	5.42	3.15	4.95	7.74	8.17	7.87	9.56	10.05	11.38	15.75	13.30	18.21	18.08
OPM %	8.01%	3.91%	7.12%	8.61%	7.45%	5.97%	6.66%	5.75%	6.03%	7.79%	8.51%	7.55%	6.74%
Other Income	0.29	0.62	0.32	0.48	1.44	6.18	0.36	10.67	0.41	0.48	0.40	0.52	1.02
Interest	3.47	2.47	3.41	4.61	4.66	5.14	5.20	6.43	6.56	8.04	7.73	9.07	11.00
Depreciation	0.32	0.32	0.30	0.31	0.37	0.58	0.57	0.91	1.17	1.16	1.50	1.73	1.81
Profit before tax	1.92	0.98	1.56	3.30	4.58	8.33	4.15	13.38	4.06	7.03	4.47	7.93	6.29
Tax %	18.23%	541.84%	18.59%	-1.21%	18.34%	24.37%	26.99%	36.62%	17.24%	19.63%	31.32%	20.68%	34.98%
Net Profit	1.57	-4.33	1.27	3.33	3.74	6.31	3.02	8.49	3.36	5.64	3.08	6.29	4.09
EPS in Rs	1.82	-5.01	1.47	3.85	4.33	7.30	3.50	9.83	3.89	6.53	3.56	7.28	4.73

Last Updated: March 3, 2026, 11:00 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:45 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	108	131	93	106	73	71	126	123	159	272	401	709	868
Expenses	104	123	91	104	76	71	114	114	147	254	372	662	803
Operating Profit	4	8	2	2	-3	0	12	10	12	18	29	47	65
OPM %	3%	6%	3%	2%	-5%	1%	10%	8%	7%	7%	7%	7%	8%
Other Income	1	2	9	1	-0	59	3	2	1	1	8	12	2
Interest	7	9	10	11	12	12	8	8	10	12	18	26	36
Depreciation	1	1	1	1	1	0	1	2	1	1	2	4	6
Profit before tax	-4	-0	0	-9	-16	47	6	1	1	7	18	29	26
Tax %	-31%	43%	-111%	-17%	-18%	-8%	-5%	52%	27%	91%	18%	28%
Net Profit	-3	-1	1	-7	-13	50	6	1	1	1	15	21	19
EPS in Rs	-3.02	-0.76	1.09	-8.32	-15.16	58.31	6.82	0.72	0.89	0.67	16.97	23.74	22.10
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	9%	8%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	66.67%	200.00%	-800.00%	-85.71%	484.62%	-88.00%	-83.33%	0.00%	0.00%	1400.00%	40.00%
Change in YoY Net Profit Growth (%)	0.00%	133.33%	-1000.00%	714.29%	570.33%	-572.62%	4.67%	83.33%	0.00%	1400.00%	-1360.00%

Delton Cables Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	18%
5 Years:	41%
3 Years:	65%
TTM:	52%

Compounded Profit Growth
10 Years:	26%
5 Years:	16%
3 Years:	158%
TTM:	18%

Stock Price CAGR
10 Years:	40%
5 Years:	85%
3 Years:	127%
1 Year:	17%

Return on Equity
10 Years:	-1%
5 Years:	8%
3 Years:	12%
Last Year:	16%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: February 1, 2026, 4:39 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	3	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	18	12	12	4	-10	40	46	47	47	48	63	82	89
Borrowings	50	53	61	64	69	55	47	62	71	75	113	184	255
Other Liabilities	30	32	25	31	30	40	34	26	34	52	83	153	151
Total Liabilities	101	105	107	107	98	144	135	143	161	184	267	428	505
Fixed Assets	8	7	6	4	3	5	10	11	10	11	18	50	71
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	93	98	101	103	95	139	125	132	150	174	250	378	434
Total Assets	101	105	107	107	98	144	135	143	161	184	267	428	505

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	1	3	-7	6	7	-29	-15	-8	1	2	-27	-14
Cash from Investing Activity +	0	1	8	1	1	57	34	-2	-0	-2	10	-12
Cash from Financing Activity +	-1	-5	-0	-20	6	-26	-14	6	-2	-1	20	30
Net Cash Flow	0	-0	1	-12	13	2	6	-4	-1	0	3	4
Free Cash Flow	1	4	0	6	6	65	-16	-11	1	1	-36	-37
CFO/OP	29%	42%	-292%	287%	-192%	-4,877%	-92%	-88%	13%	16%	-86%	-25%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-46.00	-45.00	-59.00	-62.00	-72.00	-55.00	-35.00	-52.00	-59.00	-57.00	-84.00	-137.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	141	117	147	145	136	162	75	99	80	69	87	83
Inventory Days	155	140	223	188	317	266	245	259	245	151	132	108
Days Payable	122	97	122	116	161	174	104	87	89	76	88	90
Cash Conversion Cycle	174	160	247	216	292	255	216	272	236	144	131	101
Working Capital Days	18	20	42	10	-44	-71	52	69	69	51	36	21
ROCE %	5%	11%	3%	3%	-5%	2%	13%	9%	9%	14%	19%	19%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	73.61%	73.58%	73.58%	73.58%	73.58%	73.57%	73.56%	72.97%	73.04%	73.04%	73.04%	73.04%
DIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.06%	0.06%
Public	26.36%	26.40%	26.40%	26.39%	26.40%	26.41%	26.42%	27.00%	26.93%	26.94%	26.90%	26.90%
No. of Shareholders	5,545	5,563	5,592	5,272	5,232	5,734	6,180	9,693	10,494	10,503	10,106	10,041

Shareholding Pattern Chart

No. of Shareholders

Delton Cables Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 12	Mar 11
FaceValue	10.00	10.00
Basic EPS (Rs.)	6.29	3.38
Diluted EPS (Rs.)	6.29	3.38
PBDIT Margin (%)	8.28	7.57
PBIT Margin (%)	7.20	6.39
PBT Margin (%)	1.98	1.18
Net Profit Margin (%)	1.27	0.77
NP After MI And SOA Margin (%)	1.27	0.77
Interest Coverage Ratio (X)	1.34	1.23
Interest Coverage Ratio (Post Tax) (X)	1.21	1.15

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Delton Cables Ltd. is a Public Limited Listed company incorporated on 26/09/1964 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L31300DL1964PLC004255 and registration number is 004255. Currently Company is involved in the business activities of Manufacture of other electronic and electric wires and cables. Company's Total Operating Revenue is Rs. 709.26 Cr. and Equity Capital is Rs. 8.64 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Cables - Power/Others	Delton House, 4801, Bharat Ram Road, New Delhi Delhi 110002	Contact not found

Management
Name	Position Held
Mr. Vijendra Kumar Gupta	Chairman & Wholetime Director
Mr. Vivek Gupta	Managing Director
Mrs. Shalini Gupta	Director
Mr. Ankit Arora	Director
Mr. Gagan Sinha	Director
Mr. Atul Aggarwal	Director
Mr. Amit Ramani	Director
Mr. Abhishek Poddar	Director

FAQ

What is the intrinsic value of Delton Cables Ltd and is it undervalued?

As of 29 April 2026, Delton Cables Ltd's intrinsic value is ₹370.51, which is 17.11% lower than the current market price of ₹447.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (16.2 %), book value (₹114), dividend yield (0.45 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Delton Cables Ltd?

Delton Cables Ltd is trading at ₹447.00 as of 29 April 2026, with a FY2026-2027 high of ₹912 and low of ₹336. The stock is currently near its 52-week low. Market cap stands at ₹386 Cr..

How does Delton Cables Ltd's P/E ratio compare to its industry?

Delton Cables Ltd has a P/E ratio of 20.5, which is below the industry average of 186.89. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Delton Cables Ltd financially healthy?

Key indicators for Delton Cables Ltd: ROCE of 19.4 % indicates efficient capital utilization; ROE of 16.2 % shows strong shareholder returns. Dividend yield is 0.45 %.

Is Delton Cables Ltd profitable and how is the profit trend?

Delton Cables Ltd reported a net profit of ₹21 Cr in Mar 2025 on revenue of ₹709 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows an improving trend.

Does Delton Cables Ltd pay dividends?

Delton Cables Ltd has a dividend yield of 0.45 % at the current price of ₹447.00. The company pays dividends, though the yield is modest.