Vinyl Chemicals (I) Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Vinyl Chemicals (I) Ltd?

Vinyl Chemicals (I) Ltd is trading at 258.00 as of 07 May 2026, with a FY2026-2027 high of 357 and low of 160. The stock is currently in the middle of its 52-week range. Market cap stands at 475 Cr..

Q: Is Vinyl Chemicals (I) Ltd financially healthy?

Key indicators: ROCE of 17.3 % indicates efficient capital utilization. Dividend yield is 2.71 %.

Q: Is Vinyl Chemicals (I) Ltd profitable and how is the profit trend?

Vinyl Chemicals (I) Ltd reported a net profit of 22 Cr in Mar 2025 on revenue of 625 Cr. Compared to 35 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹215.06Overvalued by 16.64%vs CMP ₹258.00

P/E (28.8) × ROE (12.8%) × BV (₹71.00) × DY (2.71%)

₹133.94Overvalued by 48.09%vs CMP ₹258.00

MoS: -92.6% (Negative)Confidence: 66/100 (Moderate)Models: 1 Under, 9 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹190.70	20%	Over (-26.1%)
Graham Number	Earnings	₹129.02	15%	Over (-50%)
Earnings Power	Earnings	₹110.14	10%	Over (-57.3%)
DCF	Cash Flow	₹101.77	12%	Over (-60.6%)
Net Asset Value	Assets	₹65.72	7%	Over (-74.5%)
EV/EBITDA	Enterprise	₹141.22	8%	Over (-45.3%)
Dividend Discount	Dividends	₹38.25	8%	Over (-85.2%)
Earnings Yield	Earnings	₹104.20	7%	Over (-59.6%)
ROCE Capital	Returns	₹121.15	8%	Over (-53%)
Revenue Multiple	Revenue	₹339.47	5%	Under (+31.6%)
Consensus (10 models)		₹133.94	100%	Overvalued

Key Drivers: Wide model spread (₹38–₹339) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -11.3%

*Investments are subject to market risks

Analyst Summary

Vinyl Chemicals (I) Ltd operates in the Industry not found segment, NSE: VINYLINDIA | BSE: 524129, current market price is ₹258.00, market cap is 475 Cr.. At a glance, stock P/E is 28.8, ROE is 12.8 %, ROCE is 17.3 %, book value is 71.0, dividend yield is 2.71 %. The latest intrinsic value estimate is ₹133.94, around 48.1% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹625 Cr versus the prior period change of 4.7%, while latest net profit is about ₹22 Cr with a prior-period change of 0.0%. The 52-week range shown on this page is 357/160, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisVinyl Chemicals (I) Ltd. is a Public Limited Listed company incorporated on 15/05/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Vinyl Chemicals (I) Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Vinyl Chemicals (I) Ltd scores 62/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health77/100 · Strong

ROCE 17.3% GoodROE 12.8% GoodD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 50.4% Stable

Earnings Quality60/100 · Moderate

OPM stable around 4% SteadyWorking capital: 27 days (improving) Efficient

Quarterly Momentum40/100 · Moderate

Revenue (4Q): 4% YoY FlatProfit (4Q): -15% YoY Declining

Industry Rank70/100 · Strong

P/E 28.8 vs industry 174.4 Cheaper than peersROCE 17.3% vs industry 11.5% Above peers3Y sales CAGR: -10% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: May 5, 2026, 1:57 am

Market Cap	475 Cr.
Current Price	258
Intrinsic Value	₹133.94
High / Low	357/160
Stock P/E	28.8
Book Value	71.0
Dividend Yield	2.71 %
ROCE	17.3 %
ROE	12.8 %
Face Value	1.00
PEG Ratio	-2.54

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Vinyl Chemicals (I) Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Vinyl Chemicals (I) Ltd	475 Cr.	258	357/160	28.8	71.0	2.71 %	17.3 %	12.8 %	1.00
Purple Finance Ltd	392 Cr.	66.4	69.9/33.0		22.3	0.00 %	1.55 %	6.17 %	10.0
Delton Cables Ltd	380 Cr.	440	912/336	20.2	114	0.46 %	19.4 %	16.2 %	10.0
Datasoft Applications Software (India) Ltd	310 Cr.	112	378/83.4	12.2	15.7	0.00 %	22.9 %	17.8 %	10.0
Alfred Herbert (India) Ltd	217 Cr.	2,818	3,974/1,952	6.91	7,340	0.18 %	5.86 %	5.22 %	10.0
Industry Average	9,966.05 Cr	221.46		174.41	220.43	0.26%	11.52%	22.06%	9.00

All Competitor Stocks of Vinyl Chemicals (I) Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	270.66	106.93	115.31	154.40	159.03	168.27	155.63	150.34	146.40	172.88	151.23	151.89	169.48
Expenses	260.62	97.41	111.87	149.87	150.28	159.63	149.65	144.39	142.74	162.93	149.26	149.22	165.77
Operating Profit	10.04	9.52	3.44	4.53	8.75	8.64	5.98	5.95	3.66	9.95	1.97	2.67	3.71
OPM %	3.71%	8.90%	2.98%	2.93%	5.50%	5.13%	3.84%	3.96%	2.50%	5.76%	1.30%	1.76%	2.19%
Other Income	0.16	0.99	1.26	0.82	0.64	1.73	0.78	1.05	2.99	0.19	4.09	1.27	2.48
Interest	0.17	0.94	0.01	0.02	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.03	0.01
Depreciation	0.02	0.03	0.03	0.02	0.02	0.03	0.02	0.03	0.03	0.02	0.03	0.03	0.03
Profit before tax	10.01	9.54	4.66	5.31	9.36	10.33	6.73	6.95	6.61	10.11	6.02	3.88	6.15
Tax %	26.37%	23.48%	24.89%	26.93%	25.96%	27.11%	26.89%	26.19%	24.21%	28.09%	26.08%	25.77%	26.50%
Net Profit	7.37	7.30	3.50	3.88	6.93	7.53	4.92	5.13	5.01	7.27	4.45	2.88	4.52
EPS in Rs	4.02	3.98	1.91	2.12	3.78	4.11	2.68	2.80	2.73	3.96	2.43	1.57	2.46

Last Updated: February 3, 2026, 3:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 9:46 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	293	442	335	293	375	483	372	404	865	1,013	597	625	645
Expenses	282	424	326	283	361	469	366	389	821	966	572	600	627
Operating Profit	10	18	9	9	14	14	6	15	44	47	25	26	18
OPM %	4%	4%	3%	3%	4%	3%	2%	4%	5%	5%	4%	4%	3%
Other Income	1	1	3	4	4	1	4	0	2	2	4	5	8
Interest	0	0	0	0	0	0	0	0	0	1	0	0	0
Depreciation	-0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	11	19	12	13	18	14	10	15	47	48	30	30	26
Tax %	34%	34%	35%	35%	36%	37%	25%	26%	25%	25%	26%	27%
Net Profit	7	12	8	9	12	9	7	11	35	36	22	22	19
EPS in Rs	4.08	6.73	4.36	4.76	6.36	4.83	4.07	6.19	19.01	19.44	11.91	12.18	10.42
Dividend Payout %	24%	22%	34%	38%	38%	50%	59%	60%	52%	51%	57%	57%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	71.43%	-33.33%	12.50%	33.33%	-25.00%	-22.22%	57.14%	218.18%	2.86%	-38.89%	0.00%
Change in YoY Net Profit Growth (%)	0.00%	-104.76%	45.83%	20.83%	-58.33%	2.78%	79.37%	161.04%	-215.32%	-41.75%	38.89%

Vinyl Chemicals (I) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	4%
5 Years:	11%
3 Years:	-10%
TTM:	-3%

Compounded Profit Growth
10 Years:	5%
5 Years:	24%
3 Years:	-17%
TTM:	-6%

Stock Price CAGR
10 Years:	18%
5 Years:	25%
3 Years:	-18%
1 Year:	-28%

Return on Equity
10 Years:	21%
5 Years:	24%
3 Years:	21%
Last Year:	16%

Last Updated: September 5, 2025, 1:51 pm

Balance Sheet

Last Updated: December 4, 2025, 2:12 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	2	2	2	2	2	2	2	2	2	2	2	2	2
Reserves	24	33	41	46	54	57	59	66	94	111	115	125	119
Borrowings	0	0	0	0	0	0	0	0	1	0	0	0	0
Other Liabilities	80	69	80	56	115	84	94	200	65	62	188	135	86
Total Liabilities	106	104	123	104	171	144	156	269	162	176	305	262	207
Fixed Assets	0	0	0	0	0	0	0	0	0	1	1	1	1
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	5	9	45	39	34	2	47	55	78	40	57	68	0
Other Assets	100	95	78	66	137	141	108	214	84	135	247	193	206
Total Assets	106	104	123	104	171	144	156	269	162	176	305	262	207

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0	34	-7	-3	-21	51	11	17	-20	36	24	-16
Cash from Investing Activity +	-3	-33	10	8	34	-44	-6	-21	40	-14	-6	21
Cash from Financing Activity +	-2	-3	-3	-4	-5	-5	-4	-7	-19	-18	-12	-13
Net Cash Flow	-4	-2	-0	1	7	2	0	-11	1	4	5	-8
Free Cash Flow	0	34	-7	-3	-21	51	11	17	-21	36	24	-16
CFO/OP	39%	409%	-23%	22%	-116%	883%	92%	57%	-20%	164%	115%	-90%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	10.00	18.00	9.00	9.00	14.00	14.00	6.00	15.00	43.00	47.00	25.00	26.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	66	40	54	57	75	48	45	100	5	11	65	61
Inventory Days	48	33	29	23	57	53	50	70	24	33	78	39
Days Payable	99	53	88	69	116	63	95	188	26	22	118	78
Cash Conversion Cycle	15	20	-5	11	17	39	-1	-17	3	22	25	23
Working Capital Days	16	19	-4	10	19	36	2	2	7	26	32	27
ROCE %	45%	57%	24%	21%	30%	24%	14%	23%	55%	44%	22%	21%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	50.41%	50.41%	50.41%	50.41%	50.41%	50.41%	50.41%	50.41%	50.41%	50.42%	50.41%	50.41%
FIIs	1.20%	0.00%	0.00%	0.00%	0.09%	0.00%	0.04%	0.01%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%	0.02%
Public	48.37%	49.58%	49.57%	49.57%	49.49%	49.57%	49.55%	49.55%	49.56%	49.57%	49.57%	49.55%
No. of Shareholders	43,792	45,130	46,195	45,819	44,460	44,255	43,083	42,338	41,924	41,227	40,756	39,684

Shareholding Pattern Chart

No. of Shareholders

Vinyl Chemicals (I) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	12.17	11.91	19.44	19.01	6.19
Diluted EPS (Rs.)	12.17	11.91	19.44	19.01	6.19
Cash EPS (Rs.)	12.23	11.96	19.49	19.01	6.19
Book Value[Excl.RevalReserv]/Share (Rs.)	69.05	63.66	61.77	52.35	37.12
Book Value[Incl.RevalReserv]/Share (Rs.)	69.05	63.66	61.77	52.35	37.12
Dividend / Share (Rs.)	7.00	6.75	10.00	10.00	3.75
Revenue From Operations / Share (Rs.)	340.85	325.45	551.96	471.58	220.32
PBDIT / Share (Rs.)	16.65	16.25	26.70	25.54	8.34
PBIT / Share (Rs.)	16.59	16.20	26.64	25.54	8.34
PBT / Share (Rs.)	16.57	16.17	25.91	25.45	8.31
Net Profit / Share (Rs.)	12.17	11.91	19.43	19.01	6.19
PBDIT Margin (%)	4.88	4.99	4.83	5.41	3.78
PBIT Margin (%)	4.86	4.97	4.82	5.41	3.78
PBT Margin (%)	4.86	4.96	4.69	5.39	3.77
Net Profit Margin (%)	3.57	3.65	3.52	4.03	2.80
Return on Networth / Equity (%)	17.63	18.70	31.45	36.30	16.67
Return on Capital Employeed (%)	23.89	25.29	42.84	48.43	22.12
Return On Assets (%)	8.51	7.15	20.29	21.56	4.22
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.01	0.01
Total Debt / Equity (X)	0.00	0.00	0.00	0.01	0.01
Asset Turnover Ratio (%)	2.20	2.48	6.00	4.02	1.90
Current Ratio (X)	1.93	1.62	2.83	2.47	1.34
Quick Ratio (X)	1.46	0.97	1.46	1.66	0.97
Inventory Turnover Ratio (X)	6.83	0.00	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	55.42	83.94	51.44	19.72	38.76
Dividend Payout Ratio (CP) (%)	55.17	83.55	51.29	19.72	38.74
Earning Retention Ratio (%)	44.58	16.06	48.56	80.28	61.24
Cash Earning Retention Ratio (%)	44.83	16.45	48.71	80.28	61.26
Interest Coverage Ratio (X)	763.53	611.00	36.23	283.98	329.54
Interest Coverage Ratio (Post Tax) (X)	559.34	448.62	27.37	212.29	245.55
Enterprise Value (Cr.)	507.69	574.53	612.80	480.31	201.52
EV / Net Operating Revenue (X)	0.81	0.96	0.60	0.55	0.49
EV / EBITDA (X)	16.62	19.27	12.51	10.25	13.17
MarketCap / Net Operating Revenue (X)	0.82	0.97	0.60	0.55	0.52
Retention Ratios (%)	44.57	16.05	48.55	80.27	61.23
Price / BV (X)	4.10	4.97	5.42	5.01	3.13
Price / Net Operating Revenue (X)	0.82	0.97	0.60	0.55	0.52
EarningsYield	0.04	0.03	0.05	0.07	0.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Vinyl Chemicals (I) Ltd. is a Public Limited Listed company incorporated on 15/05/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24100MH1986PLC039837 and registration number is 039837. Currently Company is involved in the business activities of Wholesale of industrial chemicals,. Company's Total Operating Revenue is Rs. 652.44 Cr. and Equity Capital is Rs. 1.83 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Chemicals - Organic - Others	Regent Chambers, 7th Floor, Mumbai Maharashtra 400021	Contact not found

Management
Name	Position Held
Mr. M B Parekh	Chairman & Managing Director
Mr. N K Parekh	Director
Mr. A B Parekh	Director
Mr. P D Shah	Director
Mr. L Viswanathan	Director
Mrs. Shailashri Bhaskar	Director

FAQ

What is the intrinsic value of Vinyl Chemicals (I) Ltd and is it undervalued?

As of 07 May 2026, Vinyl Chemicals (I) Ltd's intrinsic value is ₹133.94, which is 48.09% lower than the current market price of ₹258.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (12.8 %), book value (₹71.0), dividend yield (2.71 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Vinyl Chemicals (I) Ltd?

Vinyl Chemicals (I) Ltd is trading at ₹258.00 as of 07 May 2026, with a FY2026-2027 high of ₹357 and low of ₹160. The stock is currently in the middle of its 52-week range. Market cap stands at ₹475 Cr..

How does Vinyl Chemicals (I) Ltd's P/E ratio compare to its industry?

Vinyl Chemicals (I) Ltd has a P/E ratio of 28.8, which is below the industry average of 174.41. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Vinyl Chemicals (I) Ltd financially healthy?

Key indicators for Vinyl Chemicals (I) Ltd: ROCE of 17.3 % indicates efficient capital utilization. Dividend yield is 2.71 %.

Is Vinyl Chemicals (I) Ltd profitable and how is the profit trend?

Vinyl Chemicals (I) Ltd reported a net profit of ₹22 Cr in Mar 2025 on revenue of ₹625 Cr. Compared to ₹35 Cr in Mar 2022, the net profit shows a declining trend.

Does Vinyl Chemicals (I) Ltd pay dividends?

Vinyl Chemicals (I) Ltd has a dividend yield of 2.71 % at the current price of ₹258.00. This is a relatively attractive yield for income-seeking investors.