Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 October, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543593 | NSE: DBOL

Dhampur Bio Organics Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: October 20, 2025, 8:48 pm

Market Cap 509 Cr.
Current Price 76.8
High / Low 141/57.3
Stock P/E
Book Value 152
Dividend Yield1.63 %
ROCE3.97 %
ROE1.56 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dhampur Bio Organics Ltd

Competitors of Dhampur Bio Organics Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gayatri Sugars Ltd 109 Cr. 14.7 21.4/7.02683 11.40.00 %36.6 %% 10.0
Dhampure Speciality Sugars Ltd 69.6 Cr. 83.5 142/82.022.5 41.00.00 %11.6 %8.88 % 10.0
Dhampur Bio Organics Ltd 509 Cr. 76.8 141/57.3 1521.63 %3.97 %1.56 % 10.0
DCM Shriram Industries Ltd 1,526 Cr. 176 214/14217.6 1031.14 %13.7 %11.8 % 2.00
Davangere Sugar Company Ltd 496 Cr. 3.47 12.9/3.0343.9 2.450.00 %6.70 %3.17 % 1.00
Industry Average1,801.04 Cr265.4852.96229.210.64%8.62%7.89%6.37

All Competitor Stocks of Dhampur Bio Organics Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 496515594803583538280463467466464464526
Expenses 464493559687543519284382434476448369524
Operating Profit 3222341164119-48133-1016961
OPM % 6%4%6%14%7%4%-2%18%7%-2%3%21%0%
Other Income 36122116511-112
Interest 1495131396182116102022
Depreciation 891013111014141211151614
Profit before tax 12112092180-8541-35-1061-33
Tax % 29%28%26%13%32%88%-28%28%83%-34%-32%26%-33%
Net Profit 881580130-6390-23-745-22
EPS in Rs 1.241.162.2612.081.910.01-0.855.940.02-3.52-1.036.75-3.31

Last Updated: August 19, 2025, 8:10 pm

Below is a detailed analysis of the quarterly data for Dhampur Bio Organics Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 526.00 Cr.. The value appears strong and on an upward trend. It has increased from 464.00 Cr. (Mar 2025) to 526.00 Cr., marking an increase of 62.00 Cr..
  • For Expenses, as of Jun 2025, the value is 524.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 369.00 Cr. (Mar 2025) to 524.00 Cr., marking an increase of 155.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 96.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 95.00 Cr..
  • For OPM %, as of Jun 2025, the value is 0.00%. The value appears to be declining and may need further review. It has decreased from 21.00% (Mar 2025) to 0.00%, marking a decrease of 21.00%.
  • For Other Income, as of Jun 2025, the value is 2.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Mar 2025) to 2.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 22.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 20.00 Cr. (Mar 2025) to 22.00 Cr., marking an increase of 2.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 14.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 16.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 2.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is -33.00 Cr.. The value appears to be declining and may need further review. It has decreased from 61.00 Cr. (Mar 2025) to -33.00 Cr., marking a decrease of 94.00 Cr..
  • For Tax %, as of Jun 2025, the value is -33.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Mar 2025) to -33.00%, marking a decrease of 59.00%.
  • For Net Profit, as of Jun 2025, the value is -22.00 Cr.. The value appears to be declining and may need further review. It has decreased from 45.00 Cr. (Mar 2025) to -22.00 Cr., marking a decrease of 67.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is -3.31. The value appears to be declining and may need further review. It has decreased from 6.75 (Mar 2025) to -3.31, marking a decrease of 10.06.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 3:31 am

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 01,5642,4081,8641,8621,920
Expenses 01,3812,2031,7241,7271,817
Operating Profit -0183205140135103
OPM % 12%8%8%7%5%
Other Income 08112023
Interest 03041456768
Depreciation 03141495456
Profit before tax -01291356516-18
Tax % 0%21%18%29%6%
Net Profit -01021114615-7
EPS in Rs 16.747.002.21-1.11
Dividend Payout % 0%0%21%36%56%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2022-20232023-20242024-2025
YoY Net Profit Growth (%)8.82%-58.56%-67.39%
Change in YoY Net Profit Growth (%)0.00%-67.38%-8.83%

Dhampur Bio Organics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 3 years from 2022-2023 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:6%
TTM:10%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:-46%
TTM:-117%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-38%
Return on Equity
10 Years:%
5 Years:%
3 Years:6%
Last Year:2%

Last Updated: September 5, 2025, 3:11 pm

Balance Sheet

Last Updated: July 25, 2025, 1:27 pm

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 6666666666
Reserves 709812922945945
Borrowings 4038358101,0571,162
Other Liabilities 373287278244223
Total Liabilities 1,5512,0002,0772,3132,398
Fixed Assets 6316909091,0361,076
CWIP 778361379
Investments 00000
Other Assets 9131,2321,1321,2631,242
Total Assets 1,5512,0002,0772,3132,398

Below is a detailed analysis of the balance sheet data for Dhampur Bio Organics Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 66.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 66.00 Cr..
  • For Reserves, as of Mar 2025, the value is 945.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 945.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 1,162.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 1,057.00 Cr. (Mar 2024) to 1,162.00 Cr., marking an increase of 105.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 223.00 Cr.. The value appears to be improving (decreasing). It has decreased from 244.00 Cr. (Mar 2024) to 223.00 Cr., marking a decrease of 21.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 2,398.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,313.00 Cr. (Mar 2024) to 2,398.00 Cr., marking an increase of 85.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 1,076.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,036.00 Cr. (Mar 2024) to 1,076.00 Cr., marking an increase of 40.00 Cr..
  • For CWIP, as of Mar 2025, the value is 79.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2024) to 79.00 Cr., marking an increase of 66.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 1,242.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,263.00 Cr. (Mar 2024) to 1,242.00 Cr., marking a decrease of 21.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 2,398.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,313.00 Cr. (Mar 2024) to 2,398.00 Cr., marking an increase of 85.00 Cr..

However, the Borrowings (1,162.00 Cr.) are higher than the Reserves (945.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-0-246368-101130
Cash from Investing Activity +0-124-209-166-145
Cash from Financing Activity +0393-7817019
Net Cash Flow02381-983

Free Cash Flow

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-403.00-652.00-605.00139.00134.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days25231711
Inventory Days341163288288
Days Payable54333729
Cash Conversion Cycle312154269270
Working Capital Days56243321
ROCE %11%10%5%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters49.09%50.22%50.22%50.45%50.45%50.64%50.79%50.79%50.79%50.79%50.79%50.79%
FIIs7.37%6.63%5.34%4.81%4.83%3.42%1.95%1.26%0.83%0.66%0.54%0.43%
DIIs0.58%0.49%0.47%0.45%0.45%0.45%0.45%0.45%1.35%0.45%0.45%0.45%
Public42.96%42.67%43.98%44.30%44.26%45.51%46.82%47.51%47.04%48.10%48.23%48.33%
No. of Shareholders60,35255,77054,70454,37653,82555,74654,29152,11850,56350,26349,69049,005

Shareholding Pattern Chart

No. of Shareholders

Dhampur Bio Organics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.217.0016.7415.350.00
Diluted EPS (Rs.) 2.217.0016.7415.350.00
Cash EPS (Rs.) 10.3314.4622.8420.060.00
Book Value[Excl.RevalReserv]/Share (Rs.) 152.39152.35148.93132.16116.73
Book Value[Incl.RevalReserv]/Share (Rs.) 152.39152.35148.93132.16116.73
Revenue From Operations / Share (Rs.) 280.39280.83362.63232.100.00
PBDIT / Share (Rs.) 20.8624.1532.5628.680.00
PBIT / Share (Rs.) 12.7416.6926.4523.960.00
PBT / Share (Rs.) 2.379.8620.3019.430.00
Net Profit / Share (Rs.) 2.217.0016.7315.350.00
NP After MI And SOA / Share (Rs.) 2.217.0016.7315.350.00
PBDIT Margin (%) 7.438.598.9712.350.00
PBIT Margin (%) 4.545.947.2910.320.00
PBT Margin (%) 0.843.515.598.360.00
Net Profit Margin (%) 0.782.494.616.610.00
NP After MI And SOA Margin (%) 0.782.494.616.610.00
Return on Networth / Equity (%) 1.454.5911.2311.610.00
Return on Capital Employeed (%) 6.428.7814.4115.230.00
Return On Assets (%) 0.612.015.345.090.00
Long Term Debt / Equity (X) 0.230.170.170.110.12
Total Debt / Equity (X) 1.141.030.810.930.50
Asset Turnover Ratio (%) 0.790.841.180.860.00
Current Ratio (X) 1.141.191.311.281.46
Quick Ratio (X) 0.120.160.350.170.29
Inventory Turnover Ratio (X) 1.251.691.691.620.00
Dividend Payout Ratio (NP) (%) 113.0049.960.000.000.00
Dividend Payout Ratio (CP) (%) 24.2024.200.000.000.00
Earning Retention Ratio (%) -13.0050.040.000.000.00
Cash Earning Retention Ratio (%) 75.8075.800.000.000.00
Interest Coverage Ratio (X) 2.063.545.296.320.00
Interest Coverage Ratio (Post Tax) (X) 1.252.033.724.380.00
Enterprise Value (Cr.) 1553.771776.491647.220.000.00
EV / Net Operating Revenue (X) 0.830.950.680.000.00
EV / EBITDA (X) 11.2211.087.620.000.00
MarketCap / Net Operating Revenue (X) 0.230.400.390.000.00
Retention Ratios (%) -13.0050.030.000.000.00
Price / BV (X) 0.430.750.960.000.00
Price / Net Operating Revenue (X) 0.230.400.390.000.00
EarningsYield 0.030.060.110.000.00

After reviewing the key financial ratios for Dhampur Bio Organics Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 2.21. This value is below the healthy minimum of 5. It has decreased from 7.00 (Mar 24) to 2.21, marking a decrease of 4.79.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 2.21. This value is below the healthy minimum of 5. It has decreased from 7.00 (Mar 24) to 2.21, marking a decrease of 4.79.
  • For Cash EPS (Rs.), as of Mar 25, the value is 10.33. This value is within the healthy range. It has decreased from 14.46 (Mar 24) to 10.33, marking a decrease of 4.13.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 152.39. It has increased from 152.35 (Mar 24) to 152.39, marking an increase of 0.04.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 152.39. It has increased from 152.35 (Mar 24) to 152.39, marking an increase of 0.04.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 280.39. It has decreased from 280.83 (Mar 24) to 280.39, marking a decrease of 0.44.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 20.86. This value is within the healthy range. It has decreased from 24.15 (Mar 24) to 20.86, marking a decrease of 3.29.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 12.74. This value is within the healthy range. It has decreased from 16.69 (Mar 24) to 12.74, marking a decrease of 3.95.
  • For PBT / Share (Rs.), as of Mar 25, the value is 2.37. This value is within the healthy range. It has decreased from 9.86 (Mar 24) to 2.37, marking a decrease of 7.49.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 2.21. This value is within the healthy range. It has decreased from 7.00 (Mar 24) to 2.21, marking a decrease of 4.79.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.21. This value is within the healthy range. It has decreased from 7.00 (Mar 24) to 2.21, marking a decrease of 4.79.
  • For PBDIT Margin (%), as of Mar 25, the value is 7.43. This value is below the healthy minimum of 10. It has decreased from 8.59 (Mar 24) to 7.43, marking a decrease of 1.16.
  • For PBIT Margin (%), as of Mar 25, the value is 4.54. This value is below the healthy minimum of 10. It has decreased from 5.94 (Mar 24) to 4.54, marking a decrease of 1.40.
  • For PBT Margin (%), as of Mar 25, the value is 0.84. This value is below the healthy minimum of 10. It has decreased from 3.51 (Mar 24) to 0.84, marking a decrease of 2.67.
  • For Net Profit Margin (%), as of Mar 25, the value is 0.78. This value is below the healthy minimum of 5. It has decreased from 2.49 (Mar 24) to 0.78, marking a decrease of 1.71.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.78. This value is below the healthy minimum of 8. It has decreased from 2.49 (Mar 24) to 0.78, marking a decrease of 1.71.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 1.45. This value is below the healthy minimum of 15. It has decreased from 4.59 (Mar 24) to 1.45, marking a decrease of 3.14.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 6.42. This value is below the healthy minimum of 10. It has decreased from 8.78 (Mar 24) to 6.42, marking a decrease of 2.36.
  • For Return On Assets (%), as of Mar 25, the value is 0.61. This value is below the healthy minimum of 5. It has decreased from 2.01 (Mar 24) to 0.61, marking a decrease of 1.40.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.23. This value is within the healthy range. It has increased from 0.17 (Mar 24) to 0.23, marking an increase of 0.06.
  • For Total Debt / Equity (X), as of Mar 25, the value is 1.14. This value exceeds the healthy maximum of 1. It has increased from 1.03 (Mar 24) to 1.14, marking an increase of 0.11.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.79. It has decreased from 0.84 (Mar 24) to 0.79, marking a decrease of 0.05.
  • For Current Ratio (X), as of Mar 25, the value is 1.14. This value is below the healthy minimum of 1.5. It has decreased from 1.19 (Mar 24) to 1.14, marking a decrease of 0.05.
  • For Quick Ratio (X), as of Mar 25, the value is 0.12. This value is below the healthy minimum of 1. It has decreased from 0.16 (Mar 24) to 0.12, marking a decrease of 0.04.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.25. This value is below the healthy minimum of 4. It has decreased from 1.69 (Mar 24) to 1.25, marking a decrease of 0.44.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 113.00. This value exceeds the healthy maximum of 50. It has increased from 49.96 (Mar 24) to 113.00, marking an increase of 63.04.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 24.20. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 24.20.
  • For Earning Retention Ratio (%), as of Mar 25, the value is -13.00. This value is below the healthy minimum of 40. It has decreased from 50.04 (Mar 24) to -13.00, marking a decrease of 63.04.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 75.80. This value exceeds the healthy maximum of 70. There is no change compared to the previous period (Mar 24) which recorded 75.80.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.06. This value is below the healthy minimum of 3. It has decreased from 3.54 (Mar 24) to 2.06, marking a decrease of 1.48.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.25. This value is below the healthy minimum of 3. It has decreased from 2.03 (Mar 24) to 1.25, marking a decrease of 0.78.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,553.77. It has decreased from 1,776.49 (Mar 24) to 1,553.77, marking a decrease of 222.72.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.83. This value is below the healthy minimum of 1. It has decreased from 0.95 (Mar 24) to 0.83, marking a decrease of 0.12.
  • For EV / EBITDA (X), as of Mar 25, the value is 11.22. This value is within the healthy range. It has increased from 11.08 (Mar 24) to 11.22, marking an increase of 0.14.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 1. It has decreased from 0.40 (Mar 24) to 0.23, marking a decrease of 0.17.
  • For Retention Ratios (%), as of Mar 25, the value is -13.00. This value is below the healthy minimum of 30. It has decreased from 50.03 (Mar 24) to -13.00, marking a decrease of 63.03.
  • For Price / BV (X), as of Mar 25, the value is 0.43. This value is below the healthy minimum of 1. It has decreased from 0.75 (Mar 24) to 0.43, marking a decrease of 0.32.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.23. This value is below the healthy minimum of 1. It has decreased from 0.40 (Mar 24) to 0.23, marking a decrease of 0.17.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.03, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dhampur Bio Organics Ltd as of October 21, 2025 is: 28.92

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of October 21, 2025, Dhampur Bio Organics Ltd is Overvalued by 62.34% compared to the current share price 76.80

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Dhampur Bio Organics Ltd as of October 21, 2025 is: 13.88

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of October 21, 2025, Dhampur Bio Organics Ltd is Overvalued by 81.93% compared to the current share price 76.80

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -52.01%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 26.80, which is a positive sign.
  2. The company has higher reserves (866.60 cr) compared to borrowings (853.40 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (1.00 cr) and profit (54.50 cr) over the years.
  1. The stock has a low average ROCE of 6.00%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 201.00, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dhampur Bio Organics Ltd:
    1. Net Profit Margin: 0.78%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 6.42% (Industry Average ROCE: 8.62%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 1.45% (Industry Average ROE: 7.89%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.25
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.12
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 52.96)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.14
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Dhampur Bio Organics Ltd. is a Public Limited Listed company incorporated on 26/10/2022 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L15100UP2020PLC136939 and registration number is 136939. Currently Company is involved in the business activities of Manufacture of sugar. Company's Total Operating Revenue is Rs. 1882.96 Cr. and Equity Capital is Rs. 66.39 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
SugarSugar Mill Compound, Village & Post - Asmoli, Sambhal Dist. Uttar Pradesh 244304investors@dhampur.com
http://www.dhampur.com
Management
NamePosition Held
Mr. Vijay Kumar GoelChairman
Mr. Ashwani Kumar GuptaVice Chairman
Mr. Gautam GoelManaging Director & CEO
Mr. Sandeep KumarWhole Time Director
Mrs. Bindu Vashist GoelNon Executive Director
Mrs. Ruchika Amrish Mehra KothariIndependent Director
Mr. Vishal SalujaIndependent Director
Mr. Samir ThukralIndependent Director
Mr. Kishor ShahIndependent Director

FAQ

What is the intrinsic value of Dhampur Bio Organics Ltd?

Dhampur Bio Organics Ltd's intrinsic value (as of 21 October 2025) is 28.92 which is 62.34% lower the current market price of 76.80, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 509 Cr. market cap, FY2025-2026 high/low of 141/57.3, reserves of ₹945 Cr, and liabilities of 2,398 Cr.

What is the Market Cap of Dhampur Bio Organics Ltd?

The Market Cap of Dhampur Bio Organics Ltd is 509 Cr..

What is the current Stock Price of Dhampur Bio Organics Ltd as on 21 October 2025?

The current stock price of Dhampur Bio Organics Ltd as on 21 October 2025 is 76.8.

What is the High / Low of Dhampur Bio Organics Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Dhampur Bio Organics Ltd stocks is 141/57.3.

What is the Stock P/E of Dhampur Bio Organics Ltd?

The Stock P/E of Dhampur Bio Organics Ltd is .

What is the Book Value of Dhampur Bio Organics Ltd?

The Book Value of Dhampur Bio Organics Ltd is 152.

What is the Dividend Yield of Dhampur Bio Organics Ltd?

The Dividend Yield of Dhampur Bio Organics Ltd is 1.63 %.

What is the ROCE of Dhampur Bio Organics Ltd?

The ROCE of Dhampur Bio Organics Ltd is 3.97 %.

What is the ROE of Dhampur Bio Organics Ltd?

The ROE of Dhampur Bio Organics Ltd is 1.56 %.

What is the Face Value of Dhampur Bio Organics Ltd?

The Face Value of Dhampur Bio Organics Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dhampur Bio Organics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE