Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 02 April, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 543593 | NSE: DBOL

Dhampur Bio Organics Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 2, 2025, 8:24 pm

Market Cap 441 Cr.
Current Price 67.7
High / Low 164/57.3
Stock P/E39.8
Book Value 146
Dividend Yield3.69 %
ROCE5.02 %
ROE3.67 %
Face Value 10.0
PEG Ratio-0.71

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dhampur Bio Organics Ltd

Competitors of Dhampur Bio Organics Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gayatri Sugars Ltd 71.0 Cr. 9.55 26.5/8.06 19.10.00 %93.2 %% 10.0
Dhampure Speciality Sugars Ltd 84.0 Cr. 101 142/78.050.6 35.60.00 %3.15 %3.78 % 10.0
Dhampur Bio Organics Ltd 441 Cr. 67.7 164/57.339.8 1463.69 %5.02 %3.67 % 10.0
DCM Shriram Industries Ltd 1,545 Cr. 178 242/14213.3 1001.13 %16.1 %14.9 % 2.00
Davangere Sugar Company Ltd 361 Cr. 3.85 10.9/3.7026.7 3.640.00 %6.86 %3.75 % 1.00
Industry Average1,911.41 Cr285.1621.44224.490.81%12.98%13.21%6.37

All Competitor Stocks of Dhampur Bio Organics Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 347.65505.86495.70515.07593.54803.23583.29538.18280.02462.95466.99465.97464.31
Expenses 312.16404.15463.80492.70559.24687.04542.75519.02284.45381.79434.05475.71448.38
Operating Profit 35.49101.7131.9022.3734.30116.1940.5419.16-4.4381.1632.94-9.7415.93
OPM % 10.21%20.11%6.44%4.34%5.78%14.47%6.95%3.56%-1.58%17.53%7.05%-2.09%3.43%
Other Income 0.364.342.516.190.981.742.350.6215.865.040.781.39-1.33
Interest 2.9010.3314.339.124.8712.5313.328.815.6517.5521.1115.7710.07
Depreciation 8.349.928.458.7410.2213.1111.0810.4913.6214.2911.8911.3214.67
Profit before tax 24.6185.8011.6310.7020.1992.2918.490.48-7.8454.360.72-35.44-10.14
Tax % 27.14%17.30%29.06%27.94%25.80%13.10%31.53%87.50%-28.06%27.50%83.33%-34.06%-32.35%
Net Profit 17.9270.968.257.7114.9880.2012.660.06-5.6439.410.12-23.37-6.86
EPS in Rs 1.241.162.2612.081.910.01-0.855.940.02-3.52-1.03

Last Updated: February 28, 2025, 12:09 pm

Below is a detailed analysis of the quarterly data for Dhampur Bio Organics Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹464.31 Cr.. The value appears to be declining and may need further review. It has decreased from 465.97 Cr. (Sep 2024) to ₹464.31 Cr., marking a decrease of 1.66 Cr..
  • For Expenses, as of Dec 2024, the value is ₹448.38 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 475.71 Cr. (Sep 2024) to ₹448.38 Cr., marking a decrease of 27.33 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹15.93 Cr.. The value appears strong and on an upward trend. It has increased from -9.74 Cr. (Sep 2024) to ₹15.93 Cr., marking an increase of 25.67 Cr..
  • For OPM %, as of Dec 2024, the value is 3.43%. The value appears strong and on an upward trend. It has increased from -2.09% (Sep 2024) to 3.43%, marking an increase of 5.52%.
  • For Other Income, as of Dec 2024, the value is ₹-1.33 Cr.. The value appears to be declining and may need further review. It has decreased from 1.39 Cr. (Sep 2024) to ₹-1.33 Cr., marking a decrease of 2.72 Cr..
  • For Interest, as of Dec 2024, the value is ₹10.07 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 15.77 Cr. (Sep 2024) to ₹10.07 Cr., marking a decrease of 5.70 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹14.67 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.32 Cr. (Sep 2024) to ₹14.67 Cr., marking an increase of 3.35 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹-10.14 Cr.. The value appears strong and on an upward trend. It has increased from -35.44 Cr. (Sep 2024) to ₹-10.14 Cr., marking an increase of 25.30 Cr..
  • For Tax %, as of Dec 2024, the value is -32.35%. The value appears to be increasing, which may not be favorable. It has increased from -34.06% (Sep 2024) to -32.35%, marking an increase of 1.71%.
  • For Net Profit, as of Dec 2024, the value is ₹-6.86 Cr.. The value appears strong and on an upward trend. It has increased from -23.37 Cr. (Sep 2024) to ₹-6.86 Cr., marking an increase of 16.51 Cr..
  • For EPS in Rs, as of Dec 2024, the value is -1.03. The value appears strong and on an upward trend. It has increased from -3.52 (Sep 2024) to -1.03, marking an increase of 2.49.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 4:40 pm

MetricMar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 01,5642,4081,8641,860
Expenses 01,3812,2031,7241,740
Operating Profit -0183205140120
OPM % 12%8%8%6%
Other Income 0811206
Interest 030414564
Depreciation 031414952
Profit before tax -01291356510
Tax % 0%21%18%29%
Net Profit -0102111469
EPS in Rs 16.747.001.41
Dividend Payout % 0%0%21%36%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2022-20232023-2024
YoY Net Profit Growth (%)8.82%-58.56%
Change in YoY Net Profit Growth (%)0.00%-67.38%

Dhampur Bio Organics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 2 years from 2022-2023 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-16%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:1443%
TTM:-87%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-48%
Return on Equity
10 Years:%
5 Years:%
3 Years:9%
Last Year:4%

Last Updated: Unknown

Balance Sheet

Last Updated: March 14, 2025, 1:55 pm

MonthMar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 6666666666
Reserves 709812922945905
Borrowings 4038358101,057573
Other Liabilities 373287278244125
Total Liabilities 1,5512,0002,0772,3131,669
Fixed Assets 6316909091,0361,018
CWIP 778361394
Investments 00000
Other Assets 9131,2321,1321,263557
Total Assets 1,5512,0002,0772,3131,669

Below is a detailed analysis of the balance sheet data for Dhampur Bio Organics Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹66.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 66.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹905.00 Cr.. The value appears to be declining and may need further review. It has decreased from 945.00 Cr. (Mar 2024) to ₹905.00 Cr., marking a decrease of 40.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹573.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1,057.00 Cr. (Mar 2024) to ₹573.00 Cr., marking a decrease of 484.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹125.00 Cr.. The value appears to be improving (decreasing). It has decreased from 244.00 Cr. (Mar 2024) to ₹125.00 Cr., marking a decrease of 119.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹1,669.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,313.00 Cr. (Mar 2024) to ₹1,669.00 Cr., marking a decrease of 644.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹1,018.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,036.00 Cr. (Mar 2024) to ₹1,018.00 Cr., marking a decrease of 18.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹94.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2024) to ₹94.00 Cr., marking an increase of 81.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹557.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,263.00 Cr. (Mar 2024) to ₹557.00 Cr., marking a decrease of 706.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹1,669.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,313.00 Cr. (Mar 2024) to ₹1,669.00 Cr., marking a decrease of 644.00 Cr..

Notably, the Reserves (₹905.00 Cr.) exceed the Borrowings (573.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-0-246368-101
Cash from Investing Activity +0-124-209-166
Cash from Financing Activity +0393-78170
Net Cash Flow02381-98

Free Cash Flow

MonthMar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-403.00-652.00-605.00139.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2021Mar 2022Mar 2023Mar 2024
Debtor Days252317
Inventory Days341163288
Days Payable543337
Cash Conversion Cycle312154269
Working Capital Days225121204
ROCE %11%10%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMay 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters49.08%49.09%50.22%50.22%50.45%50.45%50.64%50.79%50.79%50.79%50.79%
FIIs8.55%7.37%6.63%5.34%4.81%4.83%3.42%1.95%1.26%0.83%0.66%
DIIs0.49%0.58%0.49%0.47%0.45%0.45%0.45%0.45%0.45%1.35%0.45%
Public41.88%42.96%42.67%43.98%44.30%44.26%45.51%46.82%47.51%47.04%48.10%
No. of Shareholders62,08260,35255,77054,70454,37653,82555,74654,29152,11850,56350,263

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.00
Basic EPS (Rs.) 7.0016.7415.350.00
Diluted EPS (Rs.) 7.0016.7415.350.00
Cash EPS (Rs.) 14.4622.8420.060.00
Book Value[Excl.RevalReserv]/Share (Rs.) 152.35148.93132.16116.73
Book Value[Incl.RevalReserv]/Share (Rs.) 152.35148.93132.16116.73
Revenue From Operations / Share (Rs.) 280.83362.63232.100.00
PBDIT / Share (Rs.) 24.1532.5628.680.00
PBIT / Share (Rs.) 16.6926.4523.960.00
PBT / Share (Rs.) 9.8620.3019.430.00
Net Profit / Share (Rs.) 7.0016.7315.350.00
NP After MI And SOA / Share (Rs.) 7.0016.7315.350.00
PBDIT Margin (%) 8.598.9712.350.00
PBIT Margin (%) 5.947.2910.320.00
PBT Margin (%) 3.515.598.360.00
Net Profit Margin (%) 2.494.616.610.00
NP After MI And SOA Margin (%) 2.494.616.610.00
Return on Networth / Equity (%) 4.5911.2311.610.00
Return on Capital Employeed (%) 8.7814.4115.230.00
Return On Assets (%) 2.015.345.090.00
Long Term Debt / Equity (X) 0.170.170.110.12
Total Debt / Equity (X) 1.030.810.930.50
Asset Turnover Ratio (%) 0.841.180.860.00
Current Ratio (X) 1.191.311.281.46
Quick Ratio (X) 0.160.350.170.29
Inventory Turnover Ratio (X) 1.691.691.620.00
Dividend Payout Ratio (NP) (%) 49.960.000.000.00
Dividend Payout Ratio (CP) (%) 24.200.000.000.00
Earning Retention Ratio (%) 50.040.000.000.00
Cash Earning Retention Ratio (%) 75.800.000.000.00
Interest Coverage Ratio (X) 3.545.296.320.00
Interest Coverage Ratio (Post Tax) (X) 2.033.724.380.00
Enterprise Value (Cr.) 1776.491647.220.000.00
EV / Net Operating Revenue (X) 0.950.680.000.00
EV / EBITDA (X) 11.087.620.000.00
MarketCap / Net Operating Revenue (X) 0.400.390.000.00
Retention Ratios (%) 50.030.000.000.00
Price / BV (X) 0.750.960.000.00
Price / Net Operating Revenue (X) 0.400.390.000.00
EarningsYield 0.060.110.000.00

After reviewing the key financial ratios for Dhampur Bio Organics Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 7.00. This value is within the healthy range. It has decreased from 16.74 (Mar 23) to 7.00, marking a decrease of 9.74.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 7.00. This value is within the healthy range. It has decreased from 16.74 (Mar 23) to 7.00, marking a decrease of 9.74.
  • For Cash EPS (Rs.), as of Mar 24, the value is 14.46. This value is within the healthy range. It has decreased from 22.84 (Mar 23) to 14.46, marking a decrease of 8.38.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 152.35. It has increased from 148.93 (Mar 23) to 152.35, marking an increase of 3.42.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 152.35. It has increased from 148.93 (Mar 23) to 152.35, marking an increase of 3.42.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 280.83. It has decreased from 362.63 (Mar 23) to 280.83, marking a decrease of 81.80.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 24.15. This value is within the healthy range. It has decreased from 32.56 (Mar 23) to 24.15, marking a decrease of 8.41.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 16.69. This value is within the healthy range. It has decreased from 26.45 (Mar 23) to 16.69, marking a decrease of 9.76.
  • For PBT / Share (Rs.), as of Mar 24, the value is 9.86. This value is within the healthy range. It has decreased from 20.30 (Mar 23) to 9.86, marking a decrease of 10.44.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 7.00. This value is within the healthy range. It has decreased from 16.73 (Mar 23) to 7.00, marking a decrease of 9.73.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 7.00. This value is within the healthy range. It has decreased from 16.73 (Mar 23) to 7.00, marking a decrease of 9.73.
  • For PBDIT Margin (%), as of Mar 24, the value is 8.59. This value is below the healthy minimum of 10. It has decreased from 8.97 (Mar 23) to 8.59, marking a decrease of 0.38.
  • For PBIT Margin (%), as of Mar 24, the value is 5.94. This value is below the healthy minimum of 10. It has decreased from 7.29 (Mar 23) to 5.94, marking a decrease of 1.35.
  • For PBT Margin (%), as of Mar 24, the value is 3.51. This value is below the healthy minimum of 10. It has decreased from 5.59 (Mar 23) to 3.51, marking a decrease of 2.08.
  • For Net Profit Margin (%), as of Mar 24, the value is 2.49. This value is below the healthy minimum of 5. It has decreased from 4.61 (Mar 23) to 2.49, marking a decrease of 2.12.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 2.49. This value is below the healthy minimum of 8. It has decreased from 4.61 (Mar 23) to 2.49, marking a decrease of 2.12.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 4.59. This value is below the healthy minimum of 15. It has decreased from 11.23 (Mar 23) to 4.59, marking a decrease of 6.64.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 8.78. This value is below the healthy minimum of 10. It has decreased from 14.41 (Mar 23) to 8.78, marking a decrease of 5.63.
  • For Return On Assets (%), as of Mar 24, the value is 2.01. This value is below the healthy minimum of 5. It has decreased from 5.34 (Mar 23) to 2.01, marking a decrease of 3.33.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.17. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.17.
  • For Total Debt / Equity (X), as of Mar 24, the value is 1.03. This value exceeds the healthy maximum of 1. It has increased from 0.81 (Mar 23) to 1.03, marking an increase of 0.22.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.84. It has decreased from 1.18 (Mar 23) to 0.84, marking a decrease of 0.34.
  • For Current Ratio (X), as of Mar 24, the value is 1.19. This value is below the healthy minimum of 1.5. It has decreased from 1.31 (Mar 23) to 1.19, marking a decrease of 0.12.
  • For Quick Ratio (X), as of Mar 24, the value is 0.16. This value is below the healthy minimum of 1. It has decreased from 0.35 (Mar 23) to 0.16, marking a decrease of 0.19.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 1.69. This value is below the healthy minimum of 4. There is no change compared to the previous period (Mar 23) which recorded 1.69.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 49.96. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 49.96, marking an increase of 49.96.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 24.20. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 24.20, marking an increase of 24.20.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 50.04. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 50.04, marking an increase of 50.04.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 75.80. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 75.80, marking an increase of 75.80.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 3.54. This value is within the healthy range. It has decreased from 5.29 (Mar 23) to 3.54, marking a decrease of 1.75.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 2.03. This value is below the healthy minimum of 3. It has decreased from 3.72 (Mar 23) to 2.03, marking a decrease of 1.69.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 1,776.49. It has increased from 1,647.22 (Mar 23) to 1,776.49, marking an increase of 129.27.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.95. This value is below the healthy minimum of 1. It has increased from 0.68 (Mar 23) to 0.95, marking an increase of 0.27.
  • For EV / EBITDA (X), as of Mar 24, the value is 11.08. This value is within the healthy range. It has increased from 7.62 (Mar 23) to 11.08, marking an increase of 3.46.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.40. This value is below the healthy minimum of 1. It has increased from 0.39 (Mar 23) to 0.40, marking an increase of 0.01.
  • For Retention Ratios (%), as of Mar 24, the value is 50.03. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 50.03, marking an increase of 50.03.
  • For Price / BV (X), as of Mar 24, the value is 0.75. This value is below the healthy minimum of 1. It has decreased from 0.96 (Mar 23) to 0.75, marking a decrease of 0.21.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.40. This value is below the healthy minimum of 1. It has increased from 0.39 (Mar 23) to 0.40, marking an increase of 0.01.
  • For EarningsYield, as of Mar 24, the value is 0.06. This value is below the healthy minimum of 5. It has decreased from 0.11 (Mar 23) to 0.06, marking a decrease of 0.05.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dhampur Bio Organics Ltd as of April 2, 2025 is: 176.90

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 2, 2025, Dhampur Bio Organics Ltd is Undervalued by 161.30% compared to the current share price 67.70

Intrinsic Value of Dhampur Bio Organics Ltd as of April 2, 2025 is: 77.54

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 2, 2025, Dhampur Bio Organics Ltd is Undervalued by 14.53% compared to the current share price 67.70

Last 5 Year EPS CAGR: -56.16%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (858.60 cr) compared to borrowings (735.60 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (1.00 cr) and profit (67.80 cr) over the years.
  1. The stock has a low average ROCE of 6.50%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 137.50, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 183.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dhampur Bio Organics Ltd:
    1. Net Profit Margin: 2.49%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 8.78% (Industry Average ROCE: 12.98%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 4.59% (Industry Average ROE: 11.89%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.03
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.16
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 39.8 (Industry average Stock P/E: 15.72)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.03
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Dhampur Bio Organics Ltd. is a Public Limited Listed company incorporated on 26/10/2022 and has its registered office in the State of Uttar Pradesh, India. Company's Corporate Identification Number(CIN) is L15100UP2020PLC136939 and registration number is 136939. Currently Company is involved in the business activities of Manufacture of sugar. Company's Total Operating Revenue is Rs. 1831.18 Cr. and Equity Capital is Rs. 66.39 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
SugarSugar Mill Compound, Village & Post - Asmoli, Sambhal Dist. Uttar Pradesh 244304investors@dhampur.com
http://www.dhampur.com
Management
NamePosition Held
Mr. Vijay Kumar GoelChairman
Mr. Ashwani Kumar GuptaVice Chairman
Mr. Gautam GoelManaging Director
Mr. Sandeep Kumar SharmaWhole Time Director
Mrs. Bindu Vashist GoelNon Executive Director
Mrs. Ruchika Amrish Mehra KothariIndependent Director
Mr. Vishal SalujaIndependent Director
Mr. Samir ThukralIndependent Director
Mr. Kishor ShahIndependent Director

FAQ

What is the intrinsic value of Dhampur Bio Organics Ltd?

Dhampur Bio Organics Ltd's intrinsic value (as of 02 April 2025) is ₹176.90 — 161.30% higher the current market price of ₹67.70, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 441 Cr. market cap, FY2025-2026 high/low of ₹164/57.3, reserves of 905 Cr, and liabilities of 1,669 Cr.

What is the Market Cap of Dhampur Bio Organics Ltd?

The Market Cap of Dhampur Bio Organics Ltd is 441 Cr..

What is the current Stock Price of Dhampur Bio Organics Ltd as on 02 April 2025?

The current stock price of Dhampur Bio Organics Ltd as on 02 April 2025 is 67.7.

What is the High / Low of Dhampur Bio Organics Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Dhampur Bio Organics Ltd stocks is ₹164/57.3.

What is the Stock P/E of Dhampur Bio Organics Ltd?

The Stock P/E of Dhampur Bio Organics Ltd is 39.8.

What is the Book Value of Dhampur Bio Organics Ltd?

The Book Value of Dhampur Bio Organics Ltd is 146.

What is the Dividend Yield of Dhampur Bio Organics Ltd?

The Dividend Yield of Dhampur Bio Organics Ltd is 3.69 %.

What is the ROCE of Dhampur Bio Organics Ltd?

The ROCE of Dhampur Bio Organics Ltd is 5.02 %.

What is the ROE of Dhampur Bio Organics Ltd?

The ROE of Dhampur Bio Organics Ltd is 3.67 %.

What is the Face Value of Dhampur Bio Organics Ltd?

The Face Value of Dhampur Bio Organics Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dhampur Bio Organics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE