Dhruv Consultancy Services Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Dhruv Consultancy Services Ltd?

Dhruv Consultancy Services Ltd is trading at 35.20 as of 04 May 2026, with a FY2026-2027 high of 76.0 and low of 22.2. The stock is currently near its 52-week low. Market cap stands at 66.7 Cr..

Q: Is Dhruv Consultancy Services Ltd financially healthy?

Key indicators: ROCE of 11.3 % is moderate. Dividend yield is 0.57 %.

Q: Is Dhruv Consultancy Services Ltd profitable and how is the profit trend?

Dhruv Consultancy Services Ltd reported a net profit of 7 Cr in Mar 2025 on revenue of 102 Cr. Compared to 6 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹55.25Undervalued by 56.96%vs CMP ₹35.20

P/E (15.0) × ROE (8.2%) × BV (₹55.90) × DY (0.57%)

Defaults: P/E=15

₹43.42Undervalued by 23.35%vs CMP ₹35.20

MoS: +18.9% (Adequate)Confidence: 48/100 (Moderate)Models: 5 Under, 1 Fair, 3 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹30.68	19%	Over (-12.8%)
Graham Number	Earnings	₹67.85	17%	Under (+92.8%)
Earnings Power	Earnings	₹13.72	14%	Over (-61%)
DCF	Cash Flow	₹23.77	14%	Over (-32.5%)
Net Asset Value	Assets	₹55.94	7%	Under (+58.9%)
EV/EBITDA	Enterprise	₹71.77	9%	Under (+103.9%)
Earnings Yield	Earnings	₹36.60	7%	Fair (+4%)
ROCE Capital	Returns	₹63.86	7%	Under (+81.4%)
Revenue Multiple	Revenue	₹53.83	6%	Under (+52.9%)
Consensus (9 models)		₹43.42	100%	Undervalued

Key Drivers: EPS CAGR -44.5% drags value — could be higher if earnings stabilize. | Wide model spread (₹14–₹72) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -44.5% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Dhruv Consultancy Services Ltd operates in the Infrastructure - General segment, NSE: DHRUV | BSE: 541302, current market price is ₹35.20, market cap is 66.7 Cr.. At a glance, ROE is 8.19 %, ROCE is 11.3 %, book value is 55.9, dividend yield is 0.57 %. The latest intrinsic value estimate is ₹43.42, which is about 23.4% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹102 Cr versus the prior period change of 24.4%, while latest net profit is about ₹7 Cr with a prior-period change of 16.7%. The 52-week range shown on this page is 76.0/22.2, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisDhruv Consultancy Services Ltd. is a Public Limited Listed company incorporated on 26/08/2003 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Numbe…

This summary is generated from the stock page data available for Dhruv Consultancy Services Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Dhruv Consultancy Services Ltd scores 51/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health70/100 · Strong

ROCE 11.3% AverageROE 8.2% AverageD/E 0.23 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money60/100 · Moderate

FII holding up 0.20% (6mo) Slight increasePromoter holding at 49.4% Stable

Earnings Quality55/100 · Moderate

OPM expanding (12% → 16%) ImprovingWorking capital: 240 days Capital intensive

Quarterly Momentum15/100 · Weak

Revenue (4Q): -38% YoY DecliningProfit (4Q): -620% YoY DecliningOPM: 0.0% (down 18.0% YoY) Margin pressure

Industry Rank50/100 · Moderate

ROCE 11.3% vs industry 9.8% Average3Y sales CAGR: 11% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:23 am

Market Cap	66.7 Cr.
Current Price	35.2
Intrinsic Value	₹43.42
High / Low	76.0/22.2
Stock P/E
Book Value	55.9
Dividend Yield	0.57 %
ROCE	11.3 %
ROE	8.19 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dhruv Consultancy Services Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Genus Prime Infra Ltd	201 Cr.	25.7	35.4/16.3	334	157	0.00 %	0.06 %	0.09 %	2.00
Ekansh Concepts Ltd	356 Cr.	235	308/123	961	33.3	0.00 %	4.41 %	1.88 %	10.0
Dhruv Consultancy Services Ltd	66.7 Cr.	35.2	76.0/22.2		55.9	0.57 %	11.3 %	8.19 %	10.0
Crane Infrastructure Ltd	10.4 Cr.	14.4	24.0/9.14	18.3	41.7	0.00 %	2.84 %	2.21 %	10.0
Brahmaputra Infrastructure Ltd	442 Cr.	152	179/43.0	6.60	109	0.00 %	10.8 %	11.0 %	10.0
Industry Average	1,509.64 Cr	124.90		95.29	90.10	0.20%	9.84%	14.41%	8.15

All Competitor Stocks of Dhruv Consultancy Services Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	22	21	11	23	23	25	20	33	22	28	21	19	-6
Expenses	20	20	9	19	18	22	17	29	18	23	18	17	24
Operating Profit	2	1	3	4	5	2	2	4	4	4	3	2	-29
OPM %	10%	5%	23%	18%	21%	10%	13%	11%	18%	16%	15%	10%
Other Income	0	1	0	0	0	0	0	0	1	0	0	0	0
Interest	0	1	1	1	1	1	1	1	1	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	1	0	1	2	3	1	1	2	3	3	2	1	-31
Tax %	-22%	-29%	15%	11%	6%	49%	21%	15%	19%	38%	24%	-54%	0%
Net Profit	2	0	1	2	3	0	1	2	2	2	2	1	-31
EPS in Rs	1.21	0.06	0.58	1.24	1.78	0.27	0.55	1.00	1.13	1.05	0.84	0.53	-16.33

Last Updated: March 3, 2026, 10:56 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:50 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	9	9	15	30	43	56	49	63	75	81	82	102	62
Expenses	7	8	12	22	31	42	45	55	66	72	68	87	82
Operating Profit	2	2	3	8	12	15	4	9	9	9	14	15	-20
OPM %	19%	17%	23%	27%	27%	26%	7%	14%	12%	11%	17%	14%	-32%
Other Income	0	0	0	0	1	1	1	1	1	1	1	2	1
Interest	0	0	1	2	2	3	2	1	1	2	3	3	2
Depreciation	0	0	0	1	1	1	1	1	1	3	5	5	5
Profit before tax	2	1	2	5	10	11	1	7	8	6	7	9	-25
Tax %	34%	41%	42%	35%	32%	31%	25%	32%	27%	15%	14%	24%
Net Profit	1	1	1	4	7	8	1	5	6	5	6	7	-26
EPS in Rs	37.67	26.33	44.00	94.47	6.89	5.37	0.74	3.38	4.03	3.19	3.71	3.66	-13.91
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	7%	5%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	0.00%	300.00%	75.00%	14.29%	-87.50%	400.00%	20.00%	-16.67%	20.00%	16.67%
Change in YoY Net Profit Growth (%)	0.00%	0.00%	300.00%	-225.00%	-60.71%	-101.79%	487.50%	-380.00%	-36.67%	36.67%	-3.33%

Dhruv Consultancy Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	27%
5 Years:	16%
3 Years:	11%
TTM:	15%

Compounded Profit Growth
10 Years:	24%
5 Years:	50%
3 Years:	6%
TTM:	30%

Stock Price CAGR
10 Years:	%
5 Years:	25%
3 Years:	-3%
1 Year:	-54%

Return on Equity
10 Years:	13%
5 Years:	10%
3 Years:	9%
Last Year:	8%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: March 3, 2026, 12:51 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.30	0.30	0.30	0.38	10	14	14	14	14	15	16	19	19
Reserves	3	4	5	10	6	30	31	25	32	42	50	85	87
Borrowings	2	5	8	14	20	13	10	10	12	19	20	18	24
Other Liabilities	2	4	5	6	14	16	13	33	27	32	22	21	20
Total Liabilities	7	12	18	30	50	74	69	83	85	108	108	142	150
Fixed Assets	1	1	3	5	7	8	5	5	7	17	14	11	9
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	1	1	1	0	0	0	0	0
Other Assets	6	11	15	25	43	65	63	77	78	91	95	131	141
Total Assets	7	12	18	30	50	74	69	83	85	108	108	142	150

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	2	5	-11	-0	3	4	2	-2	-14
Cash from Investing Activity +	-3	-1	-2	2	0	-6	-6	-3	-3
Cash from Financing Activity +	1	-0	13	-3	-1	1	8	4	25
Net Cash Flow	0	3	0	-1	2	-2	3	-1	8
Free Cash Flow	-1	3	-13	1	2	-3	-5	-5	-18
CFO/OP	28%	44%	-73%	-2%	31%	48%	22%	0%	-79%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.00	-3.00	-5.00	-6.00	-8.00	2.00	-6.00	-1.00	-3.00	-10.00	-6.00	-3.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	101	209	220	180	218	226	226	158	65	80	108	102
Inventory Days
Days Payable
Cash Conversion Cycle	101	209	220	180	218	226	226	158	65	80	108	102
Working Capital Days	47	172	141	66	102	222	255	161	151	166	182	240
ROCE %	41%	23%	28%	39%	40%	29%	5%	16%	17%	11%	12%	11%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	64.07%	62.62%	61.37%	60.93%	59.10%	59.10%	59.00%	49.42%	49.42%	49.44%	49.44%	49.44%
FIIs	0.05%	0.05%	0.05%	0.05%	1.37%	1.04%	2.73%	3.12%	2.14%	1.38%	2.33%	2.34%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.98%	0.98%	3.62%	3.60%	0.94%
Public	35.89%	37.33%	38.59%	39.02%	39.53%	39.85%	38.27%	46.48%	47.46%	45.55%	44.62%	47.27%
No. of Shareholders	3,189	3,589	4,411	4,441	5,994	5,583	5,746	6,431	6,506	6,358	6,280	6,195

Shareholding Pattern Chart

No. of Shareholders

Dhruv Consultancy Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23
FaceValue	10.00	10.00	10.00
Basic EPS (Rs.)	4.14	3.88	3.28
Diluted EPS (Rs.)	4.14	3.88	3.28
Cash EPS (Rs.)	6.06	6.81	5.09
Book Value[Excl.RevalReserv]/Share (Rs.)	54.57	41.71	37.79
Book Value[Incl.RevalReserv]/Share (Rs.)	54.57	41.71	37.79
Revenue From Operations / Share (Rs.)	53.76	51.29	53.77
PBDIT / Share (Rs.)	8.32	9.28	6.81
PBIT / Share (Rs.)	5.93	6.19	4.92
PBT / Share (Rs.)	4.84	4.31	3.76
Net Profit / Share (Rs.)	3.66	3.71	3.19
NP After MI And SOA / Share (Rs.)	3.66	3.71	3.19
PBDIT Margin (%)	15.47	18.09	12.67
PBIT Margin (%)	11.02	12.06	9.14
PBT Margin (%)	9.01	8.40	6.98
Net Profit Margin (%)	6.81	7.23	5.94
NP After MI And SOA Margin (%)	6.81	7.23	5.94
Return on Networth / Equity (%)	6.71	8.89	8.45
Return on Capital Employeed (%)	10.52	13.41	11.17
Return On Assets (%)	4.88	5.14	4.45
Long Term Debt / Equity (X)	0.01	0.03	0.07
Total Debt / Equity (X)	0.14	0.23	0.23
Asset Turnover Ratio (%)	0.79	0.73	0.00
Current Ratio (X)	3.26	2.27	2.06
Quick Ratio (X)	3.26	2.27	2.06
Dividend Payout Ratio (NP) (%)	11.17	6.40	0.00
Dividend Payout Ratio (CP) (%)	6.76	3.48	0.00
Earning Retention Ratio (%)	88.83	93.60	0.00
Cash Earning Retention Ratio (%)	93.24	96.52	0.00
Interest Coverage Ratio (X)	7.69	4.95	5.87
Interest Coverage Ratio (Post Tax) (X)	4.39	2.98	3.75
Enterprise Value (Cr.)	135.74	198.01	72.97
EV / Net Operating Revenue (X)	1.33	2.43	0.89
EV / EBITDA (X)	8.60	13.42	7.09
MarketCap / Net Operating Revenue (X)	1.31	2.32	0.82
Retention Ratios (%)	88.82	93.59	0.00
Price / BV (X)	1.29	2.85	1.17
Price / Net Operating Revenue (X)	1.31	2.32	0.82
EarningsYield	0.05	0.03	0.07

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dhruv Consultancy Services Ltd. is a Public Limited Listed company incorporated on 26/08/2003 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74999MH2003PLC141887 and registration number is 141887. Currently company belongs to the Industry of Infrastructure - General. Company's Total Operating Revenue is Rs. 101.96 Cr. and Equity Capital is Rs. 18.97 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Infrastructure - General	501, Pujit Plaza, Palm Beach Road, Sector-11, Opp. K-Star Hotel, Mumbai Maharashtra 400614	Contact not found

Management
Name	Position Held
Mrs. Tanvi Tejas Auti	Managing Director
Mrs. Jayashree P Dandawate	Executive Director
Mr. Sandeep B Dandawate	Executive Director
Mr. Pandurang B Dandawate	Non Executive Director
Mr. Ashokkumar Nagesh Katte	Ind. Non-Executive Director
Mr. Saleem K Wadgaonkar	Ind. Non-Executive Director
Mr. Sharadchandra K Chaphalkar	Ind. Non-Executive Director
Mr. Sudhir A Shringare	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Dhruv Consultancy Services Ltd and is it undervalued?

As of 04 May 2026, Dhruv Consultancy Services Ltd's intrinsic value is ₹43.42, which is 23.35% higher than the current market price of ₹35.20, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.19 %), book value (₹55.9), dividend yield (0.57 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dhruv Consultancy Services Ltd?

Dhruv Consultancy Services Ltd is trading at ₹35.20 as of 04 May 2026, with a FY2026-2027 high of ₹76.0 and low of ₹22.2. The stock is currently near its 52-week low. Market cap stands at ₹66.7 Cr..

How does Dhruv Consultancy Services Ltd's P/E ratio compare to its industry?

Dhruv Consultancy Services Ltd has a P/E ratio of , which is below the industry average of 95.29. This is broadly in line with or below the industry average.

Is Dhruv Consultancy Services Ltd financially healthy?

Key indicators for Dhruv Consultancy Services Ltd: ROCE of 11.3 % is moderate. Dividend yield is 0.57 %.

Is Dhruv Consultancy Services Ltd profitable and how is the profit trend?

Dhruv Consultancy Services Ltd reported a net profit of ₹7 Cr in Mar 2025 on revenue of ₹102 Cr. Compared to ₹6 Cr in Mar 2022, the net profit shows an improving trend.

Does Dhruv Consultancy Services Ltd pay dividends?

Dhruv Consultancy Services Ltd has a dividend yield of 0.57 % at the current price of ₹35.20. The company pays dividends, though the yield is modest.