Diamines & Chemicals Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Diamines & Chemicals Ltd?

Diamines & Chemicals Ltd is trading at 272.00 as of 26 April 2026, with a FY2026-2027 high of 458 and low of 208. The stock is currently in the middle of its 52-week range. Market cap stands at 273 Cr..

Q: Is Diamines & Chemicals Ltd financially healthy?

Key indicators: ROCE of 3.33 % is on the lower side. Dividend yield is 0.37 %.

Q: Is Diamines & Chemicals Ltd profitable and how is the profit trend?

Diamines & Chemicals Ltd reported a net profit of 3 Cr in Mar 2025 on revenue of 71 Cr. Compared to 17 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹33.87Overvalued by 87.55%vs CMP ₹272.00

P/E (15.0) × ROE (1.8%) × BV (₹158.00) × DY (0.37%)

Defaults: P/E=15

₹101.86Overvalued by 62.55%vs CMP ₹272.00

MoS: -167% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹17.47	19%	Over (-93.6%)
Graham Number	Earnings	₹99.59	17%	Over (-63.4%)
Earnings Power	Earnings	₹137.61	11%	Over (-49.4%)
DCF	Cash Flow	₹17.05	14%	Over (-93.7%)
Net Asset Value	Assets	₹153.65	7%	Over (-43.5%)
EV/EBITDA	Enterprise	₹79.40	9%	Over (-70.8%)
Earnings Yield	Earnings	₹27.90	7%	Over (-89.7%)
ROCE Capital	Returns	₹396.29	9%	Under (+45.7%)
Revenue Multiple	Revenue	₹106.72	6%	Over (-60.8%)
Consensus (9 models)		₹101.86	100%	Overvalued

Key Drivers: EPS CAGR -48.4% drags value — could be higher if earnings stabilize. | ROE 1.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -48.4% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Diamines & Chemicals Ltd operates in the Chemicals - Others segment, NSE: DIAMINESQ | BSE: 500120, current market price is ₹272.00, market cap is 273 Cr.. At a glance, ROE is 1.78 %, ROCE is 3.33 %, book value is 158, dividend yield is 0.37 %. The latest intrinsic value estimate is ₹101.86, around 62.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹71 Cr versus the prior period change of -31.3%, while latest net profit is about ₹3 Cr with a prior-period change of -82.4%. The 52-week range shown on this page is 458/208, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisDiamines & Chemicals Ltd. is a Public Limited Listed company incorporated on 12/05/1976 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Diamines & Chemicals Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Diamines & Chemicals Ltd scores 37/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health58/100 · Moderate

ROCE 3.3% WeakROE 1.8% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 55.3% Stable

Earnings Quality30/100 · Weak

OPM contracting (42% → 15%) DecliningWorking capital: 185 days Capital intensive

Quarterly Momentum15/100 · Weak

Revenue (4Q): -43% YoY DecliningProfit (4Q): -345% YoY DecliningOPM: -37.4% (down 46.1% YoY) Margin pressure

Industry Rank25/100 · Weak

ROCE 3.3% vs industry 10.6% Below peersROE 1.8% vs industry 8.9% Below peers3Y sales CAGR: 3% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:23 am

Market Cap	273 Cr.
Current Price	272
Intrinsic Value	₹101.86
High / Low	458/208
Stock P/E
Book Value	158
Dividend Yield	0.37 %
ROCE	3.33 %
ROE	1.78 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Diamines & Chemicals Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Diamines & Chemicals Ltd	273 Cr.	272	458/208		158	0.37 %	3.33 %	1.78 %	10.0
Hindcon Chemicals Ltd	111 Cr.	21.7	40.2/15.7	37.7	11.0	0.00 %	9.97 %	7.27 %	2.00
Tamil Nadu Petro Products Ltd	792 Cr.	88.0	130/71.6	7.35	109	1.36 %	6.97 %	5.10 %	10.0
Shree Pushkar Chemicals & Fertilizers Ltd	1,267 Cr.	392	477/228	17.2	179	0.51 %	11.6 %	11.4 %	10.0
Andhra Sugars Ltd	1,282 Cr.	94.6	97.9/63.3	12.7	121	0.85 %	3.54 %	2.51 %	2.00
Industry Average	12,984.89 Cr	1,165.01		30.13	204.33	0.43%	10.57%	8.89%	7.60

All Competitor Stocks of Diamines & Chemicals Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	24.87	35.69	31.70	19.92	23.03	29.38	16.84	19.19	17.51	17.93	12.25	9.30	7.64
Expenses	12.75	23.32	22.11	14.93	18.31	26.00	18.20	15.58	15.99	16.24	16.20	13.19	10.50
Operating Profit	12.12	12.37	9.59	4.99	4.72	3.38	-1.36	3.61	1.52	1.69	-3.95	-3.89	-2.86
OPM %	48.73%	34.66%	30.25%	25.05%	20.50%	11.50%	-8.08%	18.81%	8.68%	9.43%	-32.24%	-41.83%	-37.43%
Other Income	0.54	0.98	0.70	0.61	0.58	0.66	0.66	0.81	0.77	0.93	1.89	0.61	0.53
Interest	0.04	0.05	0.04	0.04	0.13	-0.01	0.03	0.06	0.17	0.09	0.01	0.07	0.13
Depreciation	0.45	0.47	0.50	0.69	0.94	0.73	0.86	0.88	0.88	0.87	0.89	0.96	0.98
Profit before tax	12.17	12.83	9.75	4.87	4.23	3.32	-1.59	3.48	1.24	1.66	-2.96	-4.31	-3.44
Tax %	26.54%	25.33%	28.21%	23.61%	30.50%	33.43%	6.92%	27.30%	34.68%	20.48%	-7.43%	-5.57%	-3.20%
Net Profit	8.93	9.57	7.01	3.41	2.80	2.25	-1.75	2.46	0.75	1.26	-2.81	-4.15	-3.40
EPS in Rs	9.13	9.78	7.17	3.49	2.86	2.30	-1.79	2.51	0.77	1.29	-2.87	-4.24	-3.48

Last Updated: March 3, 2026, 10:56 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:55 am

Metric	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	66.86	57.40	43.94	39.09	35.58	62.82	65.97	110.34	103.97	71.41	47.12
Expenses	56.54	49.64	38.12	34.16	31.12	37.20	43.90	54.72	81.29	65.95	56.13
Operating Profit	10.32	7.76	5.82	4.93	4.46	25.62	22.07	55.62	22.68	5.46	-9.01
OPM %	15.44%	13.52%	13.25%	12.61%	12.54%	40.78%	33.45%	50.41%	21.81%	7.65%	-19.12%
Other Income	0.38	0.23	0.30	0.18	0.36	2.05	1.79	2.65	2.56	3.15	3.96
Interest	3.59	3.81	3.26	3.41	2.75	0.08	0.09	0.14	0.20	0.34	0.30
Depreciation	2.16	2.39	2.43	2.03	1.99	1.79	1.67	1.78	2.85	3.49	3.70
Profit before tax	4.95	1.79	0.43	-0.33	0.08	25.80	22.10	56.35	22.19	4.78	-9.05
Tax %	28.89%	25.14%	9.30%	378.79%	-212.50%	18.64%	24.34%	25.64%	28.39%	38.08%
Net Profit	3.52	1.35	0.39	-1.59	0.25	20.99	16.71	41.90	15.47	2.73	-9.10
EPS in Rs	3.60	1.38	0.40	-1.63	0.26	21.46	17.08	42.83	15.81	2.79	-9.30
Dividend Payout %	27.78%	3.62%	0.00%	0.00%	0.00%	23.30%	17.56%	7.00%	15.80%	35.82%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2012-2013	2013-2014	2014-2015	2015-2016	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-61.65%	-71.11%	-507.69%	115.72%	-20.39%	150.75%	-63.08%	-82.35%
Change in YoY Net Profit Growth (%)	0.00%	-9.46%	-436.58%	623.42%	-136.11%	171.14%	-213.83%	-19.27%

Diamines & Chemicals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2012-2013 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	6%
5 Years:	%
3 Years:	3%
TTM:	-25%

Compounded Profit Growth
10 Years:	14%
5 Years:	%
3 Years:	-45%
TTM:	-75%

Stock Price CAGR
10 Years:	28%
5 Years:	-5%
3 Years:	-8%
1 Year:	-33%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	15%
Last Year:	2%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: December 4, 2025, 2:45 am

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	9.78	9.78	9.78	9.78	9.78	9.78	9.78	9.78	9.78	9.78	9.78
Reserves	23.57	24.25	24.54	22.75	23.00	75.20	90.41	124.74	138.33	151.47	144.43
Borrowings	26.34	19.53	19.75	20.10	15.56	0.30	0.00	0.00	0.00	0.03	9.81
Other Liabilities	14.85	12.90	10.47	10.05	8.64	9.50	10.36	16.56	14.56	16.81	13.48
Total Liabilities	74.54	66.46	64.54	62.68	56.98	94.78	110.55	151.08	162.67	178.09	177.50
Fixed Assets	34.51	33.23	31.51	29.30	27.33	22.47	37.55	40.06	65.38	63.79	64.98
CWIP	1.13	1.51	1.17	1.17	1.20	0.15	1.88	21.39	0.83	2.26	13.14
Investments	0.10	0.10	0.10	0.10	0.08	5.94	12.67	13.30	15.76	16.07	12.29
Other Assets	38.80	31.62	31.76	32.11	28.37	66.22	58.45	76.33	80.70	95.97	87.09
Total Assets	74.54	66.46	64.54	62.68	56.98	94.78	110.55	151.08	162.67	178.09	177.50

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.53	16.01	2.73	2.49	7.12	15.37	27.27	16.28	21.90	-5.02
Cash from Investing Activity +	-4.50	-5.43	0.86	0.51	0.08	-14.93	-21.49	-8.66	-18.83	14.65
Cash from Financing Activity +	4.72	-10.61	-3.61	-3.06	-7.29	-3.69	-5.28	-6.01	-3.13	9.75
Net Cash Flow	-0.31	-0.03	-0.02	-0.06	-0.09	-3.25	0.50	1.61	-0.07	19.38
Free Cash Flow	-5.32	10.54	2.27	2.46	7.08	4.06	14.54	-7.01	13.40	-8.96
CFO/OP	16%	212%	50%	54%	161%	85%	152%	56%	125%	-75%

Free Cash Flow

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-16.02	-11.77	-13.93	-15.17	-11.10	25.32	22.07	55.62	22.68	5.43

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	56.50	65.75	67.04	72.74	75.71	54.79	55.44	75.72	58.63	70.74
Inventory Days	177.56	122.26	184.13	184.33	155.05	283.59	43.30	233.57	135.42	335.64
Days Payable	71.12	58.50	66.67	52.30	34.46	64.90	44.80	104.92	40.49	93.05
Cash Conversion Cycle	162.95	129.52	184.50	204.77	196.31	273.47	53.93	204.37	153.56	313.33
Working Capital Days	-1.31	-13.93	10.88	32.12	25.54	102.61	39.61	96.39	94.37	184.52
ROCE %		9.89%	6.86%	5.77%	5.61%		23.96%	48.22%	15.78%	3.33%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	54.64%	54.64%	54.64%	54.64%	54.87%	54.87%	54.87%	54.87%	55.17%	55.21%	55.21%	55.34%
FIIs	0.11%	0.00%	0.00%	0.00%	0.04%	0.00%	0.00%	0.00%	0.02%	0.00%	0.00%	0.00%
DIIs	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.02%	0.02%
Public	45.21%	45.33%	45.34%	45.34%	45.07%	45.10%	45.11%	45.10%	44.77%	44.76%	44.77%	44.64%
No. of Shareholders	13,083	14,378	15,809	16,094	15,481	15,175	14,478	14,001	13,794	13,645	13,363	13,154

Shareholding Pattern Chart

No. of Shareholders

Diamines & Chemicals Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	2.79	16.24	42.84	17.08	21.46
Diluted EPS (Rs.)	2.79	16.23	42.80	17.08	21.46
Cash EPS (Rs.)	6.59	19.15	44.66	18.79	23.29
Book Value[Excl.RevalReserv]/Share (Rs.)	164.82	151.38	137.51	102.41	86.87
Book Value[Incl.RevalReserv]/Share (Rs.)	164.82	151.38	137.51	102.41	86.87
Revenue From Operations / Share (Rs.)	73.05	106.33	113.01	67.57	64.21
PBDIT / Share (Rs.)	8.80	25.79	59.57	24.38	28.28
PBIT / Share (Rs.)	5.23	22.88	57.75	22.67	26.45
PBT / Share (Rs.)	4.88	22.68	57.60	22.59	26.38
Net Profit / Share (Rs.)	3.02	16.24	42.84	17.08	21.46
NP After MI And SOA / Share (Rs.)	2.79	15.81	42.83	17.08	21.46
PBDIT Margin (%)	12.04	24.25	52.71	36.07	44.04
PBIT Margin (%)	7.16	21.51	51.09	33.55	41.19
PBT Margin (%)	6.68	21.33	50.96	33.42	41.07
Net Profit Margin (%)	4.13	15.27	37.90	25.28	33.42
NP After MI And SOA Margin (%)	3.82	14.87	37.90	25.28	33.42
Return on Networth / Equity (%)	1.69	10.44	31.14	16.68	24.70
Return on Capital Employeed (%)	3.08	14.69	40.81	21.30	29.10
Return On Assets (%)	1.53	9.51	27.73	15.11	22.15
Asset Turnover Ratio (%)	0.41	0.66	0.84	0.64	0.00
Current Ratio (X)	7.36	7.29	5.44	8.43	9.60
Quick Ratio (X)	4.76	5.61	4.11	8.07	7.46
Inventory Turnover Ratio (X)	2.92	2.17	3.48	2.58	0.00
Dividend Payout Ratio (NP) (%)	89.57	18.97	14.00	29.26	17.41
Dividend Payout Ratio (CP) (%)	39.30	16.01	13.43	26.61	16.05
Earning Retention Ratio (%)	10.43	81.03	86.00	70.74	82.59
Cash Earning Retention Ratio (%)	60.70	83.99	86.57	73.39	83.95
Interest Coverage Ratio (X)	25.34	129.35	402.75	278.96	366.92
Interest Coverage Ratio (Post Tax) (X)	9.69	82.43	290.61	196.48	279.45
Enterprise Value (Cr.)	265.36	454.53	366.00	225.38	226.11
EV / Net Operating Revenue (X)	3.71	4.37	3.31	3.41	3.60
EV / EBITDA (X)	30.81	18.01	6.28	9.45	8.17
MarketCap / Net Operating Revenue (X)	4.29	4.73	3.55	4.02	4.11
Retention Ratios (%)	10.42	81.02	85.99	70.73	82.58
Price / BV (X)	1.90	3.32	2.92	2.65	3.04
Price / Net Operating Revenue (X)	4.29	4.73	3.55	4.02	4.11
EarningsYield	0.01	0.03	0.10	0.06	0.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Diamines & Chemicals Ltd. is a Public Limited Listed company incorporated on 12/05/1976 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L24110GJ1976PLC002905 and registration number is 002905. Currently Company is involved in the business activities of Manufacture of organic and inorganic chemical compounds. Company's Total Operating Revenue is Rs. 71.39 Cr. and Equity Capital is Rs. 9.78 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Chemicals - Others	Plot No. 13, PCC Area, Vadodra Gujarat 391350	Contact not found

Management
Name	Position Held
Mr. Amit Mehta	Executive Chairman
Mr. Rajendra Chhabra	Prof.Director
Mr. Tanmay Godiawala	Director
Mr. Dhruv Mehta	Independent Director
Mrs. Kejal Pandya	Independent Director
Mr. Priyam Jhaveri	Independent Director

FAQ

What is the intrinsic value of Diamines & Chemicals Ltd and is it undervalued?

As of 26 April 2026, Diamines & Chemicals Ltd's intrinsic value is ₹101.86, which is 62.55% lower than the current market price of ₹272.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.78 %), book value (₹158), dividend yield (0.37 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Diamines & Chemicals Ltd?

Diamines & Chemicals Ltd is trading at ₹272.00 as of 26 April 2026, with a FY2026-2027 high of ₹458 and low of ₹208. The stock is currently in the middle of its 52-week range. Market cap stands at ₹273 Cr..

How does Diamines & Chemicals Ltd's P/E ratio compare to its industry?

Diamines & Chemicals Ltd has a P/E ratio of , which is below the industry average of 30.13. This is broadly in line with or below the industry average.

Is Diamines & Chemicals Ltd financially healthy?

Key indicators for Diamines & Chemicals Ltd: ROCE of 3.33 % is on the lower side compared to the industry average of 10.57%; ROE of 1.78 % is below ideal levels (industry average: 8.89%). Dividend yield is 0.37 %.

Is Diamines & Chemicals Ltd profitable and how is the profit trend?

Diamines & Chemicals Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹71 Cr. Compared to ₹17 Cr in Mar 2022, the net profit shows a declining trend.

Does Diamines & Chemicals Ltd pay dividends?

Diamines & Chemicals Ltd has a dividend yield of 0.37 % at the current price of ₹272.00. The company pays dividends, though the yield is modest.