Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:46 am
Author: Getaka|Social: XLinkedIn

Tamil Nadu Petro Products Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹31.49Overvalued by 62.33%vs CMP ₹83.60

P/E (7.0) × ROE (5.1%) × BV (₹109.00) × DY (1.44%)

₹101.91Undervalued by 21.90%vs CMP ₹83.60
MoS: +18% (Adequate)Confidence: 48/100 (Moderate)Models: 5 Under, 1 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹29.0122%Over (-65.3%)
Graham NumberEarnings₹178.0816%Under (+113%)
Earnings PowerEarnings₹22.0411%Over (-73.6%)
DCFCash Flow₹91.1613%Fair (+9%)
Net Asset ValueAssets₹108.617%Under (+29.9%)
EV/EBITDAEnterprise₹43.139%Over (-48.4%)
Earnings YieldEarnings₹129.307%Under (+54.7%)
ROCE CapitalReturns₹290.719%Under (+247.7%)
Revenue MultipleRevenue₹101.555%Under (+21.5%)
Consensus (9 models)₹101.91100%Undervalued
Key Drivers: Wide model spread (₹22–₹291) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -7.9%

*Investments are subject to market risks

Investment Snapshot

60
Tamil Nadu Petro Products Ltd scores 60/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 7.0% WeakROE 5.1% WeakD/E 0.07 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money70/100 · Strong
FII holding up 3.92% (6mo) AccumulatingPromoter holding at 34.5% Stable
Earnings Quality50/100 · Moderate
OPM contracting (10% → 4%) DecliningWorking capital: -6 days (improving) Efficient
Quarterly Momentum70/100 · Strong
Revenue (4Q): -1% YoY FlatProfit (4Q): +164% YoY Strong
Industry Rank60/100 · Moderate
P/E 7.0 vs industry 27.8 Cheaper than peersROCE 7.0% vs industry 10.6% Average3Y sales CAGR: 0% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:46 am

Market Cap 752 Cr.
Current Price 83.6
Intrinsic Value₹101.91
High / Low 130/65.3
Stock P/E6.98
Book Value 109
Dividend Yield1.44 %
ROCE6.97 %
ROE5.10 %
Face Value 10.0
PEG Ratio-0.89

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Tamil Nadu Petro Products Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Tamil Nadu Petro Products Ltd 752 Cr. 83.6 130/65.36.98 1091.44 %6.97 %5.10 % 10.0
Andhra Sugars Ltd 991 Cr. 73.1 88.0/63.39.80 1211.09 %3.54 %2.51 % 2.00
Shree Pushkar Chemicals & Fertilizers Ltd 1,038 Cr. 321 477/22014.1 1790.62 %11.6 %11.4 % 10.0
Diamines & Chemicals Ltd 243 Cr. 242 458/208 1580.41 %3.33 %1.78 % 10.0
S H Kelkar & Company Ltd (SHK) 1,707 Cr. 123 276/11218.4 96.10.81 %10.3 %7.70 % 10.0
Industry Average14,448.13 Cr1,113.7027.79204.330.49%10.57%8.89%7.60

All Competitor Stocks of Tamil Nadu Petro Products Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 511480451434346438462450460455463457421
Expenses 478466431414326426450442442429416416390
Operating Profit 3313202020121271926474131
OPM % 6%3%4%5%6%3%3%2%4%6%10%9%7%
Other Income 5979-6121676187138
Interest 2221221222137
Depreciation 5655666666666
Profit before tax 311421236152061636474526
Tax % 15%22%25%24%20%18%26%22%28%25%26%24%24%
Net Profit 261115185121551227353420
EPS in Rs 2.921.251.711.980.501.371.670.521.302.993.923.812.21

Last Updated: March 3, 2026, 2:22 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 2:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,0529507018891,0491,2451,2251,1451,8062,1501,6691,8271,796
Expenses 1,0539767048219561,1541,1329751,5582,0231,5971,7631,651
Operating Profit -1-26-4689392931702481287264146
OPM % -0%-3%-1%8%9%7%8%15%14%6%4%4%8%
Other Income 15137328151017351825234647
Interest 322015347797677613
Depreciation 30211816222022232421232525
Profit before tax -49-5437467975791752361246579155
Tax % -38%-34%0%71%32%23%20%28%26%24%23%26%
Net Profit -35-433713535763126175945058116
EPS in Rs -3.90-4.744.101.495.936.347.0314.0319.4910.475.566.4912.93
Dividend Payout % 0%0%0%0%8%16%21%18%15%14%22%18%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-22.86%186.05%-64.86%307.69%7.55%10.53%100.00%38.89%-46.29%-46.81%16.00%
Change in YoY Net Profit Growth (%)0.00%208.90%-250.91%372.56%-300.15%2.98%89.47%-61.11%-85.17%-0.52%62.81%

Tamil Nadu Petro Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:7%
5 Years:8%
3 Years:0%
TTM:9%
Compounded Profit Growth
10 Years:12%
5 Years:-6%
3 Years:-36%
TTM:27%
Stock Price CAGR
10 Years:19%
5 Years:22%
3 Years:-1%
1 Year:5%
Return on Equity
10 Years:11%
5 Years:13%
3 Years:8%
Last Year:5%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: December 4, 2025, 2:04 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 90909090909090909090909090
Reserves 232175212224277335392501658731769822887
Borrowings 159102674536403751567618135324
Other Liabilities 225227120166193164156152177205213307286
Total Liabilities 7055944895245966296747949811,1021,0911,3541,587
Fixed Assets 288247218216193230292281267247304285277
CWIP 141815153720312710373452570
Investments 9200311117151510
Other Assets 394328256293363377378510685745699602730
Total Assets 7055944895245966296747949811,1021,0911,3541,587

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 553473468278869311287161207
Cash from Investing Activity + 114316-19-68-61-48-87-96-58-70-244
Cash from Financing Activity + -71-76-50-29-12-8-23-4-22-12-78100
Net Cash Flow -4139-228141-6171363
Free Cash Flow 5031842759352283725122-180
CFO/OP -7,292%-133%-1,981%70%113%102%120%75%84%95%244%342%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-160.00-128.00-71.0023.0057.0052.0056.00119.00192.0052.0054.00-71.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 272516282321152623242117
Inventory Days 834652506842446061494634
Days Payable 778267706435293227273826
Cash Conversion Cycle 32-11282728295557462926
Working Capital Days -19-41-33524114282625-6
ROCE %-3%-8%-4%16%21%19%18%28%34%15%9%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 34.54%34.54%34.54%34.54%34.54%34.54%34.54%34.54%34.54%34.54%34.54%34.54%
FIIs 8.02%7.94%7.74%7.10%6.14%6.18%5.85%5.35%5.56%7.53%8.76%9.48%
DIIs 0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.00%0.00%
Public 57.40%57.46%57.69%58.33%59.27%59.24%59.58%60.08%59.86%57.89%56.68%55.96%
No. of Shareholders 1,32,3991,31,1211,32,2891,30,9281,29,3451,29,5111,37,3421,37,6481,38,3161,31,1741,05,9091,00,511

Shareholding Pattern Chart

No. of Shareholders

Tamil Nadu Petro Products Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 6.495.5610.4719.4914.03
Diluted EPS (Rs.) 6.495.5610.4719.4914.03
Cash EPS (Rs.) 9.298.0812.8422.1216.55
Book Value[Excl.RevalReserv]/Share (Rs.) 101.3595.5391.7583.1665.67
Book Value[Incl.RevalReserv]/Share (Rs.) 101.3595.5391.7583.1665.67
Revenue From Operations / Share (Rs.) 203.04185.46238.99200.68127.29
PBDIT / Share (Rs.) 10.1812.0816.9329.5519.98
PBIT / Share (Rs.) 7.379.5614.5726.9217.45
PBT / Share (Rs.) 8.737.2113.8126.2819.40
Net Profit / Share (Rs.) 6.495.5610.4719.4914.03
NP After MI And SOA / Share (Rs.) 6.495.5610.4719.4914.03
PBDIT Margin (%) 5.016.517.0814.7215.69
PBIT Margin (%) 3.635.156.0913.4113.71
PBT Margin (%) 4.303.885.7713.0915.24
Net Profit Margin (%) 3.193.004.389.7111.02
NP After MI And SOA Margin (%) 3.193.004.389.7111.02
Return on Networth / Equity (%) 6.395.8211.4123.4321.36
Return on Capital Employeed (%) 6.009.1314.4529.2724.12
Return On Assets (%) 4.304.598.5017.8715.89
Long Term Debt / Equity (X) 0.120.000.000.000.00
Total Debt / Equity (X) 0.130.000.070.050.07
Asset Turnover Ratio (%) 1.491.522.122.081.60
Current Ratio (X) 2.354.593.634.303.42
Quick Ratio (X) 1.943.762.793.372.85
Inventory Turnover Ratio (X) 16.196.577.917.536.31
Dividend Payout Ratio (NP) (%) 18.5026.9528.6512.8210.69
Dividend Payout Ratio (CP) (%) 12.9118.5623.3711.309.06
Earning Retention Ratio (%) 81.5073.0571.3587.1889.31
Cash Earning Retention Ratio (%) 87.0981.4476.6388.7090.94
Interest Coverage Ratio (X) 14.6415.1322.3345.7524.86
Interest Coverage Ratio (Post Tax) (X) 7.379.9314.8031.1815.03
Enterprise Value (Cr.) 375.09283.75328.56703.52180.39
EV / Net Operating Revenue (X) 0.200.170.150.380.15
EV / EBITDA (X) 4.102.612.162.651.00
MarketCap / Net Operating Revenue (X) 0.330.420.290.560.38
Retention Ratios (%) 81.4973.0471.3487.1789.30
Price / BV (X) 0.680.810.771.370.74
Price / Net Operating Revenue (X) 0.330.420.290.560.38
EarningsYield 0.090.070.140.170.28

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Tamilnadu Petroproducts Ltd. is a Public Limited Listed company incorporated on 22/06/1984 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L23200TN1984PLC010931 and registration number is 010931. Currently Company is involved in the business activities of Manufacture of organic and inorganic chemical compounds. Company's Total Operating Revenue is Rs. 1826.78 Cr. and Equity Capital is Rs. 89.97 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - OthersManali Express Highway, Chennai (Madras) Tamil Nadu 600068Contact not found
Management
NamePosition Held
Ms. Mariam Pallavi BaldevChairperson
Mr. Ashwin C MuthiahVice Chairman
Mr. D SenthikumarManaging Director
Mr. Sandeep NanduriDirector
Mr. S Senthil KumarDirector
Mr. Manish NagpalDirector
Mr. G D SharmaIndependent Director
Lt. Col. (Retd). C S ShankarIndependent Director
Dr. N SundaradevanIndependent Director
Mr. Debendranath SarangiIndependent Director
Ms. Latha RamanathanIndependent Director
Ms. Rita ChandrasekarIndependent Director

FAQ

What is the intrinsic value of Tamil Nadu Petro Products Ltd and is it undervalued?

As of 14 April 2026, Tamil Nadu Petro Products Ltd's intrinsic value is ₹101.91, which is 21.90% higher than the current market price of ₹83.60, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (5.10 %), book value (₹109), dividend yield (1.44 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Tamil Nadu Petro Products Ltd?

Tamil Nadu Petro Products Ltd is trading at ₹83.60 as of 14 April 2026, with a FY2026-2027 high of ₹130 and low of ₹65.3. The stock is currently in the middle of its 52-week range. Market cap stands at ₹752 Cr..

How does Tamil Nadu Petro Products Ltd's P/E ratio compare to its industry?

Tamil Nadu Petro Products Ltd has a P/E ratio of 6.98, which is below the industry average of 27.79. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Tamil Nadu Petro Products Ltd financially healthy?

Key indicators for Tamil Nadu Petro Products Ltd: ROCE of 6.97 % is on the lower side compared to the industry average of 10.57%; ROE of 5.10 % is below ideal levels (industry average: 8.89%). Dividend yield is 1.44 %.

Is Tamil Nadu Petro Products Ltd profitable and how is the profit trend?

Tamil Nadu Petro Products Ltd reported a net profit of ₹58 Cr in Mar 2025 on revenue of ₹1,827 Cr. Compared to ₹175 Cr in Mar 2022, the net profit shows a declining trend.

Does Tamil Nadu Petro Products Ltd pay dividends?

Tamil Nadu Petro Products Ltd has a dividend yield of 1.44 % at the current price of ₹83.60. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Tamil Nadu Petro Products Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports